Daohe Global Group Limited
HKEX:0915.HK
0.07 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 16.602 | 14.482 | 16.104 | 12.249 | 12.723 | 17.192 | 13.278 | 14.797 | 24.956 | 17.044 | 15.151 | 24.335 | 19.813 | 17.538 | 20.953 | 23.674 | 16.752 | 30.405 | 37.609 | 27.323 | 34.869 | 31.92 | 2.122 | 1.319 |
Kortetermijnbeleggingen
| 3.538 | 3.724 | 0.125 | 0.064 | 0.528 | 0.054 | 0.765 | -2.571 | 0.525 | 0.498 | 0.54 | 0.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.109 | 6.019 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 20.14 | 18.206 | 16.104 | 12.249 | 12.723 | 17.192 | 14.043 | 14.797 | 24.956 | 17.044 | 15.151 | 24.335 | 19.813 | 17.538 | 20.953 | 23.674 | 16.752 | 30.405 | 37.609 | 27.323 | 34.978 | 37.939 | 2.122 | 1.319 |
Nettovorderingen
| 3.931 | 3.21 | 8.006 | 3.707 | 6.462 | 8.774 | 8.578 | 0 | 4.392 | 4.236 | 6.221 | 5.456 | 0 | 0 | 0 | 0 | 0 | 31.415 | 34.715 | 20.308 | 0 | 0 | 0 | 0 |
Voorraad
| 0.861 | 0.837 | 0.772 | 0.571 | 0.313 | 0.262 | 0.055 | 0.052 | -4.392 | -4.236 | -6.221 | 0 | 0 | 0.025 | 0.069 | 2.44 | 13.03 | 9.792 | 13.54 | 0.055 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 2.352 | 2.372 | 4.083 | 4.483 | 4.401 | 4.362 | 13.231 | 0 | 7.402 | 7.541 | 8.669 | 9.602 | 8.699 | 7.835 | 12.746 | 25.548 | 26.538 | 7.065 | 6.746 | 3.709 | 2.202 | 1.762 | 6.945 | 15.245 |
Totaal vlottende activa
| 27.284 | 24.815 | 29.09 | 21.074 | 24.427 | 30.644 | 27.329 | 29.599 | 32.358 | 24.585 | 23.82 | 33.937 | 28.512 | 25.398 | 33.768 | 51.662 | 56.32 | 78.677 | 92.61 | 51.395 | 47.715 | 45.437 | 9.067 | 16.564 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.7 | 1.07 | 1.341 | 1.553 | 1.715 | 0.716 | 0.595 | 0.269 | 0.416 | 0.334 | 0.459 | 1.041 | 0.998 | 0.36 | 0.786 | 1.364 | 2.758 | 3.501 | 3.236 | 3.119 | 2.176 | 1.9 | 1.358 | 0.891 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 68.531 | 26.373 | 26.857 | 26.333 | 34.827 | 26.333 | 26.333 | 0 | 0 | 0 | 0 | 0 | 0 | 42.446 | 16.181 | 0 | 0 | 0 |
Immateriële activa
| 0.123 | 0.167 | 0.135 | 0.135 | 0.27 | 18.476 | 54.565 | 0 | 0.229 | 0.084 | -8.494 | 0.084 | 0 | 26.333 | 26.333 | 26.489 | 43.223 | 57.594 | 113.415 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.123 | 0.167 | 0.135 | 0.135 | 0.27 | 18.476 | 123.096 | 26.373 | 26.857 | 26.333 | 26.333 | 26.333 | 26.333 | 26.333 | 26.333 | 26.489 | 43.223 | 57.594 | 113.415 | 42.446 | 16.181 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -3.415 | -3.557 | 0.01 | 0.077 | -0.258 | 0.008 | -0.527 | 2.81 | 0.01 | 0.01 | 0.01 | 0.011 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3.415 | -0.167 | -0.145 | -0.212 | 0.004 | 0.004 | 0.012 | 0.012 | 0.01 | 0.012 | 0.009 | -0.011 | 0.113 | 0.109 | 0.094 | 0.086 | 1.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.309 | 3.945 | 0.417 | 0.484 | 0.287 | 0.619 | 1.114 | 0.303 | 0.229 | 0.084 | 0.084 | 0.114 | 0.096 | 0.097 | 0.099 | 0.103 | 0.084 | 0.151 | 0.204 | 3.267 | 3.097 | 3.133 | 3.133 | 0.119 |
Totaal niet-vlottende activa
| 2.132 | 1.458 | 1.758 | 2.037 | 2.018 | 19.823 | 124.29 | 29.767 | 27.522 | 26.773 | 26.895 | 27.488 | 27.54 | 26.899 | 27.312 | 28.042 | 47.309 | 61.246 | 116.855 | 48.832 | 21.454 | 5.033 | 4.491 | 1.01 |
Totaal activa
| 29.416 | 26.273 | 30.848 | 23.111 | 26.445 | 50.467 | 151.619 | 59.366 | 59.88 | 51.358 | 50.715 | 61.425 | 56.052 | 52.297 | 61.08 | 79.704 | 103.629 | 139.923 | 209.465 | 100.227 | 69.169 | 50.47 | 13.558 | 17.574 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 1.502 | 0.885 | 4.253 | 1.894 | 1.82 | 3.799 | 5.384 | 4.659 | 5.1 | 4.762 | 5.682 | 5.526 | 5.997 | 6.672 | 5.371 | 22.282 | 24.543 | 31.331 | 44.589 | 9.144 | 0.923 | 0.767 | 0.1 | 0.642 |
Kortlopende schulden
| 5.143 | 4.969 | 5.972 | 5.706 | 5.564 | 3.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.284 | 5 | 8.85 | 0 | 0.006 | 0.022 | 0.022 | 0 |
Belastingschulden
| 0.348 | 0.446 | 0.305 | 0.142 | 0.296 | 2.446 | 2.487 | 2.48 | 2.388 | 2.035 | 1.636 | 1.686 | 1.468 | 1.413 | 1.771 | 2.143 | 1.786 | 3.931 | 2.901 | 1.454 | 1.861 | 1.146 | 0.873 | 1.067 |
Uitgestelde opbrengsten
| -0.991 | 0 | 0 | 0 | -5.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.816 | 3.931 | 2.901 | 0 | 1.861 | 1.146 | 0.873 | 0 |
Overige kortlopende verplichtingen
| 9.501 | 8.282 | 8.866 | 7.024 | 14.222 | 11.759 | 15.35 | 12.266 | 13.324 | 13.199 | 11.311 | 12.174 | 10.042 | 7.726 | 13.33 | 17.228 | 21.279 | 22.729 | 29.459 | 16.803 | 4.465 | 1.842 | 1.484 | 3.178 |
Totaal kortlopende verplichtingen
| 15.155 | 14.136 | 19.091 | 14.624 | 16.042 | 19.414 | 20.734 | 16.925 | 18.424 | 17.961 | 16.993 | 17.7 | 16.039 | 14.398 | 18.701 | 39.51 | 49.922 | 62.991 | 85.799 | 25.947 | 7.255 | 3.777 | 2.479 | 3.82 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 0.566 | 0.703 | 0.392 | 0.983 | 0.241 | 0 | 3.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.028 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | -12.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0.013 | 4.632 | 13.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.116 | 0.125 | 0.118 | 0.021 | 0.018 | 0.03 | 0.032 |
Overige niet-vlottende verplichtingen
| 0.366 | 0.174 | 0.406 | 0.584 | 0.371 | 1.819 | 14.01 | 0 | 0.512 | 0.809 | 1.005 | 1.053 | 1.07 | 1.151 | 1.254 | 1.192 | 1.189 | 2.511 | 18.764 | 8.843 | 5.246 | 1.018 | 1.035 | 0.924 |
Totaal niet-vlottende verplichtingen
| 0.932 | 0.877 | 0.798 | 1.567 | 0.625 | 6.451 | 19.394 | 1.781 | 0.512 | 0.809 | 1.005 | 1.053 | 1.07 | 1.151 | 1.254 | 1.192 | 1.189 | 2.627 | 18.889 | 8.961 | 5.267 | 1.042 | 1.093 | 0.956 |
Totaal passiva
| 16.087 | 15.013 | 19.889 | 16.191 | 16.667 | 25.865 | 40.128 | 18.706 | 18.936 | 18.77 | 17.998 | 18.753 | 17.109 | 15.549 | 19.955 | 40.702 | 51.111 | 65.618 | 104.688 | 34.908 | 12.522 | 4.819 | 3.572 | 4.776 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 164.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 20.128 | 20.128 | 20.128 | 20.128 | 20.128 | 20.128 | 20.128 | 14.128 | 14.128 | 13.694 | 13.671 | 13.661 | 13.661 | 13.661 | 13.5 | 13.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -164.449 | -166.423 | -167.468 | -171.696 | -168.297 | -152.861 | -69.283 | 6.884 | 7.176 | 8.694 | 8.915 | 6.354 | 2.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -6.799 | 4.146 | 4.89 | 5.079 | 4.538 | 3.861 | 7.245 | 0 | -5.759 | -5.81 | -5.857 | -5.599 | -6.964 | -7.339 | -7.303 | -6.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0 | 153.409 | 153.409 | 153.409 | 153.409 | 153.409 | 153.409 | 19.653 | 25.473 | 16.01 | 15.988 | 28.256 | 29.456 | 30.426 | 34.928 | 32.416 | 48.001 | 62.18 | 75.244 | 65.319 | 56.647 | 45.651 | 9.986 | 12.798 |
Totaal eigen vermogen van aandeelhouders
| 13.329 | 11.26 | 10.959 | 6.92 | 9.778 | 24.537 | 111.499 | 40.665 | 41.018 | 32.588 | 32.717 | 42.672 | 38.943 | 36.748 | 41.125 | 39.002 | 48.001 | 62.18 | 75.244 | 65.319 | 56.647 | 45.651 | 9.986 | 12.798 |
Totaal eigen vermogen
| 13.329 | 11.26 | 10.959 | 6.92 | 9.778 | 24.602 | 111.491 | 40.66 | 40.944 | 32.588 | 32.717 | 42.672 | 38.943 | 36.748 | 41.125 | 39.002 | 52.518 | 74.305 | 104.777 | 65.319 | 56.647 | 45.651 | 9.986 | 12.798 |
Totaal passiva en aandeelhoudersvermogen
| 29.416 | 26.273 | 30.848 | 23.111 | 26.445 | 50.467 | 151.619 | 59.366 | 59.88 | 51.358 | 50.715 | 61.425 | 56.052 | 52.297 | 61.08 | 79.704 | 103.629 | 139.923 | 209.465 | 100.227 | 69.169 | 50.47 | 13.558 | 17.574 |