Convenience Retail Asia Limited
HKEX:0831.HK
0.48 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 12.767 | 42.51 | 15.199 | 51.095 | 16.69 | 57.458 | 16.941 | 3,058.395 | 82.051 | 125.148 | 51.894 | 82.426 | 51.894 | 115.851 | 45.801 | 67.352 | 45.801 | 93.191 | 37.578 | 57.12 | 37.578 | 87.807 | 34.907 | 51.82 | 34.907 | 128.412 | 0 | 30.766 | 0 | 0 | 30.258 | 48.697 | 30.258 | 90.207 | 37.588 | 60.146 | 37.588 | 37.588 | 49.988 | 0 | 49.988 | 49.988 | 41.58 | 0 | 41.58 | 41.58 | 34.09 | 23.859 | 34.09 | 34.09 | 22.612 | 21.871 | 22.612 | 22.612 | 22.218 | 22.218 | 22.218 | 22.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 113.446 | 105.149 | 101.843 | 96.99 | 90.497 | 84.992 | 79.897 | 114.947 | 283.366 | 269.106 | 125.989 | 229.195 | 125.989 | 37.18 | 19.009 | 37.142 | 19.009 | 37.696 | 18.603 | 35.492 | 18.603 | 33.55 | 16.605 | 32.869 | 16.605 | 32.286 | 15.879 | 31.23 | 15.879 | 15.879 | 16.728 | 33.003 | 16.728 | 33.011 | 16.24 | 31.948 | 16.24 | 16.24 | 15.102 | 15.102 | 15.102 | 15.102 | 15.198 | 15.198 | 15.198 | 15.198 | 16.884 | 16.884 | 16.884 | 16.884 | 19.534 | 19.534 | 19.534 | 19.534 | 18.153 | 18.153 | 18.153 | 18.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -194.522 | 0 | -135.097 | 0 | -26.282 | 0 | 0 | 0 | -471.23 | 0 | -76.958 | 0 | -0.02 | 0 | -14.609 | 0 | -20.414 | 0 | 75.398 | 0 | -0.354 | 0 | 19.738 | 0 | 8.948 | 0 | 0 | 0 | -8.729 | 0 | 1.799 | 0 | -2.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.108 | 0.1 | 0.083 | 0.622 | 0.168 | 0.097 | 0 | 0.059 | 0.317 | 0 | 0.826 | 0.826 | 0.826 | 2.598 | 0.798 | 0.592 | 0.798 | 2.243 | 0.731 | 0.682 | 0.731 | 3.7 | 0 | 0.857 | 0 | 3.586 | 0 | 0.983 | 0 | 0 | 1.244 | 1.003 | 1.244 | 3.111 | 0.964 | 0.745 | 0.964 | 0.964 | 0.909 | 0.909 | 0.909 | 0.909 | 0.861 | 0.861 | 0.861 | 0.861 | 0.463 | 0.463 | 0.463 | 0.463 | 0.759 | 0.759 | 0.759 | 0.759 | 1.13 | 1.13 | 1.13 | 1.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 1.113 | 0 | -1.803 | 0 | -35.314 | 0 | 25.037 | 0 | 0 | 12.014 | 12.014 | 12.014 | -2.29 | -0.573 | -0.573 | -0.573 | 11.849 | 19.732 | 19.732 | 19.732 | -79.804 | -0.504 | -0.504 | -0.504 | -25.941 | -9.931 | -9.931 | -9.931 | -9.931 | 7.726 | 7.726 | 7.726 | -5.904 | 1.717 | 1.717 | 1.717 | 1.717 | -5.371 | -5.371 | -5.371 | -5.371 | 9.424 | 9.424 | 9.424 | 9.424 | 6.968 | 6.968 | 6.968 | 6.968 | -1.07 | -1.07 | -1.07 | -1.07 | -17.377 | -17.377 | -17.377 | -17.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -4.836 | 0 | -0.109 | 0 | -24.633 | 0 | 25.771 | 0 | 0 | 0 | 0 | 0 | -2.809 | 0 | 0 | 0 | -12.06 | 0 | 0 | 0 | -47.427 | 0 | 0 | 0 | -13.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 6.589 | 0 | 0.029 | 0 | -10.351 | 0 | 0.452 | 0 | 0 | -3.445 | -3.445 | -3.445 | -6.263 | -1.566 | -1.566 | -1.566 | 24.426 | 6.107 | 6.107 | 6.107 | -31.671 | -7.918 | -7.918 | -7.918 | -9.769 | -2.442 | -2.442 | -2.442 | -2.442 | -5.155 | -5.155 | -5.155 | 6.955 | 1.739 | 1.739 | 1.739 | 1.739 | -0.372 | -0.372 | -0.372 | -0.372 | -8.036 | -8.036 | -8.036 | -8.036 | -4.84 | -4.84 | -4.84 | -4.84 | -2.416 | -2.416 | -2.416 | -2.416 | -1.951 | -1.951 | -1.951 | -1.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.677 | 0 | 0 | 0 | -0.993 | 0 | 0 | 0 | -13.626 | 0 | 0 | 0 | -7.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -0.64 | 0 | -1.723 | 0 | -0.33 | 0 | -1.186 | 0 | 0 | 15.459 | 15.459 | 15.459 | -1.472 | 0.993 | 0.993 | 0.993 | -0.517 | 13.626 | 13.626 | 13.626 | -0.706 | 7.414 | 7.414 | 7.414 | -2.617 | -7.489 | -7.489 | -7.489 | -7.489 | 12.881 | 12.881 | 12.881 | -0.994 | -0.022 | -0.022 | -0.022 | -0.022 | -4.999 | -4.999 | -4.999 | -4.999 | 17.46 | 17.46 | 17.46 | 17.46 | 11.808 | 11.808 | 11.808 | 11.808 | 1.347 | 1.347 | 1.347 | 1.347 | -15.426 | -15.426 | -15.426 | -15.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -34.922 | 228.98 | 144.437 | 255.19 | 100.723 | 197.342 | 96.505 | -3,114.561 | 554.13 | 578.062 | 10.812 | 523.531 | 10.812 | 112.592 | 1.108 | -27.721 | 1.108 | 60.812 | 0.565 | 9.752 | 0.565 | 83.597 | 2.05 | -2.163 | 2.05 | -49.598 | 32.697 | 2.857 | 32.697 | 32.697 | -0.015 | -3.808 | -0.015 | 20.392 | -0.844 | -10.994 | -0.844 | -0.844 | -13.899 | 36.089 | -13.899 | -13.899 | -3.271 | 38.31 | -3.271 | -3.271 | -6.033 | 4.198 | -6.033 | -6.033 | -2.55 | -1.809 | -2.55 | -2.55 | 0.516 | 0.516 | 0.516 | 0.516 | 52.997 | 52.997 | 52.997 | 52.997 | 32.094 | 32.094 | 32.094 | 32.094 | 32.033 | 32.033 | 32.033 | 32.033 | 31.917 | 31.917 | 31.917 | 31.917 | 25.808 | 25.808 | 25.808 | 25.808 | 19.646 | 19.646 | 19.646 | 19.646 | 24.757 | 24.757 | 24.757 | 24.757 | 25.301 | 25.301 | 25.301 | 25.301 |
Kasstroom uit Operationele Activiteiten
| 91.399 | 166.341 | 57.793 | 209.295 | 26.916 | 169.808 | 33.549 | 83.877 | 352.815 | 434.104 | 201.534 | 376.762 | 201.534 | 188.973 | 66.143 | 77.365 | 66.143 | 205.791 | 77.209 | 103.046 | 77.209 | 128.85 | 53.058 | 83.383 | 53.058 | 88.745 | 38.645 | 65.836 | 38.645 | 38.645 | 55.941 | 78.895 | 55.941 | 140.817 | 55.666 | 81.845 | 55.666 | 55.666 | 46.729 | 46.729 | 46.729 | 46.729 | 63.792 | 63.792 | 63.792 | 63.792 | 52.372 | 52.372 | 52.372 | 52.372 | 39.286 | 39.286 | 39.286 | 39.286 | 24.64 | 24.64 | 24.64 | 24.64 | 52.997 | 52.997 | 52.997 | 52.997 | 32.094 | 32.094 | 32.094 | 32.094 | 32.033 | 32.033 | 32.033 | 32.033 | 31.917 | 31.917 | 31.917 | 31.917 | 25.808 | 25.808 | 25.808 | 25.808 | 19.646 | 19.646 | 19.646 | 19.646 | 24.757 | 24.757 | 24.757 | 24.757 | 25.301 | 25.301 | 25.301 | 25.301 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -17.082 | -22.855 | -15.172 | -39.471 | -21.135 | -37.862 | -12.225 | -14.287 | -20.428 | -30.33 | -16.379 | -35.184 | -16.379 | -38.428 | -17.515 | -31.633 | -17.515 | -51.637 | -22.754 | -39.379 | -22.754 | -42.76 | -17.532 | -27.368 | -17.532 | -43.421 | -21.045 | -40.759 | -21.045 | -21.045 | -17.91 | -33.416 | -17.91 | -62.243 | -15.561 | -15.561 | -15.561 | -15.561 | -26.518 | -26.518 | -26.518 | -26.518 | -8.82 | -8.82 | -8.82 | -8.82 | -19.23 | -19.23 | -19.23 | -19.23 | -14.77 | -14.77 | -14.77 | -14.77 | -21.283 | -21.283 | -21.283 | -21.283 | -16.051 | -16.051 | -16.051 | -16.051 | -12.458 | -12.458 | -12.458 | -12.458 | -13.195 | -13.195 | -13.195 | -13.195 | -9.719 | -9.719 | -9.719 | -9.719 | -13.024 | -13.024 | -13.024 | -13.024 | -10.873 | -10.873 | -10.873 | -10.873 | -7.886 | -7.886 | -7.886 | -7.886 | -6.44 | -6.44 | -6.44 | -6.44 |
Netto Overnames
| -2.881 | 0.16 | 0.091 | 0.015 | 0.042 | 0.012 | 27.074 | 0 | 0.022 | 0.434 | 0 | 0.232 | 0 | 0.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0.893 | -0.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.5 | -37.5 | -37.5 | -37.5 | 0 | 0 | 0 | 0 | -8.729 | -8.729 | -8.729 | -8.729 | -6.568 | -6.568 | -6.568 | -6.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 5.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 3.551 | 2.769 | 2.512 | 0.576 | -0.576 | 7.196 | -102.628 | 2,928.644 | 238.848 | 0 | 16.379 | 1.597 | 16.379 | 3.859 | 17.515 | 1.463 | 17.515 | 1.426 | 22.754 | 0.924 | 22.754 | 1.436 | 17.532 | 1.164 | 17.532 | 82.895 | 21.045 | 9.226 | 21.045 | 21.045 | 17.91 | -75.463 | 17.91 | 30.435 | 15.561 | 110.191 | 15.561 | 15.561 | 26.518 | 26.518 | 26.518 | 26.518 | 8.82 | 8.82 | 8.82 | 8.82 | 19.23 | 19.23 | 19.23 | 19.23 | 52.27 | 52.27 | 52.27 | 52.27 | 21.283 | 21.283 | 21.283 | 21.283 | 24.78 | 24.78 | 24.78 | 24.78 | 19.026 | 19.026 | 19.026 | 19.026 | 13.195 | 13.195 | 13.195 | 13.195 | 9.719 | 9.719 | 9.719 | 9.719 | 13.024 | 13.024 | 13.024 | 13.024 | 10.873 | 10.873 | 10.873 | 10.873 | 7.886 | 7.886 | 7.886 | 7.886 | 6.44 | 6.44 | 6.44 | 6.44 |
Kasstroom uit Investeringsactiviteiten
| -16.412 | -22.695 | -15.081 | -38.88 | -21.669 | -31.378 | -88.672 | 2,914.357 | -20.406 | -29.896 | -16.434 | -34.952 | -16.434 | -34.072 | -17.275 | -30.17 | -17.275 | -50.211 | -22.754 | -38.455 | -22.754 | -41.324 | -17.532 | -26.204 | -17.532 | 39.474 | 0.8 | -31.533 | 0.8 | 0.8 | -9.473 | -108.879 | -9.473 | -31.808 | 17.093 | 110.191 | 17.093 | 17.093 | 3.6 | 3.6 | 3.6 | 3.6 | -46.608 | -46.608 | -46.608 | -46.608 | -24.036 | -24.036 | -24.036 | -24.036 | -52.27 | -52.27 | -52.27 | -52.27 | -8.287 | -8.287 | -8.287 | -8.287 | 12.001 | 12.001 | 12.001 | 12.001 | -14.322 | -14.322 | -14.322 | -14.322 | -9.513 | -9.513 | -9.513 | -9.513 | -7.652 | -7.652 | -7.652 | -7.652 | -11.71 | -11.71 | -11.71 | -11.71 | -9.091 | -9.091 | -9.091 | -9.091 | -7.886 | -7.886 | -7.886 | -7.886 | -6.44 | -6.44 | -6.44 | -6.44 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -90.883 | 0 | -81.794 | 0 | -73.627 | 0 | -67.698 | 0 | -73.205 | 0 | 0 | -197.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.213 | -0.213 | -0.213 | -0.213 | -0.425 | -0.425 | -0.425 | -0.425 |
Uitgifte van Gewone Aandelen
| 0 | 0.132 | 0.764 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0 | 0.024 | 0.097 | 0.024 | 0.024 | 0.047 | 0.047 | 0.047 | 0.047 | 5.769 | 5.769 | 5.769 | 5.769 | 0.531 | 0.531 | 0.531 | 0.531 | 2.809 | 2.809 | 2.809 | 2.809 | 6.544 | 6.544 | 6.544 | 6.544 | 3.112 | 3.112 | 3.112 | 3.112 | 4.531 | 4.531 | 4.531 | 4.531 | 1.739 | 1.739 | 1.739 | 1.739 | 1.048 | 1.048 | 1.048 | 1.048 | 0 | 0 | 0 | 0 | 0.371 | 0.371 | 0.371 | 0.371 | 3.542 | 3.542 | 3.542 | 3.542 | 1.509 | 1.509 | 1.509 | 1.509 | 0.492 | 0.492 | 0.492 | 0.492 | 0.691 | 0.691 | 0.691 | 0.691 | 0.458 | 0.458 | 0.458 | 0.458 | 0 | 0 | 0 | 0 | 40.677 | 40.677 | 40.677 | 40.677 | 12.575 | 12.575 | 12.575 | 12.575 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -110.329 | 0 | 0 | 197.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -31.097 | -15.549 | -38.862 | -15.525 | -38.812 | -15.525 | 0 | -3,145.696 | -305.039 | -45.754 | -43.848 | -129.636 | -43.848 | -38.127 | -36.22 | -106.754 | -36.22 | -203.931 | -83.864 | -295.943 | -83.864 | -45.278 | -42.449 | -143.382 | -42.449 | -23.393 | -30.359 | -98.044 | -30.359 | -30.359 | -30.158 | -97.369 | -30.158 | -325.444 | -105.478 | -96.468 | -105.478 | -105.478 | -36.886 | -36.886 | -36.886 | -36.886 | -22.533 | -22.533 | -22.533 | -22.533 | -18.795 | -18.795 | -18.795 | -18.795 | 0 | 0 | 0 | 0 | -13.138 | -13.138 | -13.138 | -13.138 | -12.15 | -12.15 | -12.15 | -12.15 | -10.135 | -10.135 | -10.135 | -10.135 | -8.828 | -8.828 | -8.828 | -8.828 | -7.123 | -7.123 | -7.123 | -7.123 | -1.671 | -1.671 | -1.671 | -1.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 1.356 | -2.016 | -0.947 | -1.016 | -0.826 | -14.315 | -0.795 | 105.231 | 0.098 | -237.516 | 43.823 | 0.097 | 43.823 | -0.024 | 36.173 | 0.189 | 36.173 | 164.516 | 78.095 | 22.979 | 78.095 | 20.99 | 41.918 | -0.531 | 41.918 | 7.748 | 27.551 | -7.515 | 27.551 | 27.551 | 23.614 | 20.524 | 23.614 | 3.165 | 102.366 | 9.282 | 102.366 | 102.366 | 32.356 | 32.356 | 32.356 | 32.356 | 20.794 | 20.794 | 20.794 | 20.794 | 17.748 | 17.748 | 17.748 | 17.748 | 0 | 0 | 0 | 0 | 12.768 | 12.768 | 12.768 | 12.768 | 8.609 | 8.609 | 8.609 | 8.609 | 8.626 | 8.626 | 8.626 | 8.626 | 8.335 | 8.335 | 8.335 | 8.335 | 6.432 | 6.432 | 6.432 | 6.432 | 1.214 | 1.214 | 1.214 | 1.214 | 0 | 0 | 0 | 0 | -40.464 | -40.464 | -40.464 | -40.464 | -12.15 | -12.15 | -12.15 | -12.15 |
Kasstroom uit Financieringsactiviteiten
| -120.624 | -100.709 | -120.839 | -93.033 | -113.265 | -99.137 | -67.698 | -3,040.465 | -561.582 | -283.27 | -43.823 | -327.206 | -43.823 | -38.127 | -36.173 | -106.565 | -36.173 | -39.415 | -78.095 | -272.964 | -78.095 | -24.288 | -41.918 | -143.382 | -41.918 | -15.645 | -31.138 | -105.559 | -31.138 | -31.138 | -23.614 | -76.845 | -23.614 | -322.279 | -102.366 | -87.186 | -102.366 | -102.366 | -32.356 | -32.356 | -32.356 | -32.356 | -20.794 | -20.794 | -20.794 | -20.794 | -17.748 | -17.748 | -17.748 | -17.748 | -13.139 | -13.139 | -13.139 | -13.139 | -12.768 | -12.768 | -12.768 | -12.768 | -8.795 | -8.795 | -8.795 | -8.795 | -8.626 | -8.626 | -8.626 | -8.626 | -5.936 | -5.936 | -5.936 | -5.936 | -6.432 | -6.432 | -6.432 | -6.432 | -1.002 | -1.002 | -1.002 | -1.002 | 0 | 0 | 0 | 0 | 40.464 | 40.464 | 40.464 | 40.464 | 35.778 | 35.778 | 35.778 | 35.778 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.566 | 0.634 | -0.929 | -0.595 | -1.885 | 0.47 | 0.2 | 2.381 | -0.473 | -643.214 | 0.112 | -0.022 | 0.112 | -0.469 | 0.214 | -0.017 | 0.214 | 0.635 | -0.2 | 0.407 | -0.2 | -1.351 | 0.028 | -0.856 | 0.028 | -2.192 | -0.534 | -0.189 | -0.534 | -0.534 | 0.613 | -2.175 | 0.613 | -1.768 | -1.613 | 2.501 | -1.613 | -1.613 | 0.065 | 0.065 | 0.065 | 0.065 | -2.999 | -2.999 | -2.999 | -2.999 | -0.524 | -0.524 | -0.524 | -0.524 | -0.012 | -0.012 | -0.012 | -0.012 | -0.006 | -0.006 | -0.006 | -0.006 | -86.689 | -86.689 | -86.689 | -86.689 | 0.222 | 0.222 | 0.222 | 0.222 | -0.097 | -0.097 | -0.097 | -0.097 | 0.001 | 0.001 | 0.001 | 0.001 | 0.038 | 0.038 | 0.038 | 0.038 | 0 | 0 | 0 | 0 | 2.583 | 2.583 | 2.583 | 2.583 | -0.48 | -0.48 | -0.48 | -0.48 |
Netto Kasstroomverandering
| -47.452 | 43.596 | -79.1 | 76.2 | -109.337 | 39.768 | -162.45 | -39.85 | -229.65 | 120.586 | 33.736 | 14.582 | 33.736 | 116.305 | 14.23 | 278.695 | 14.23 | -207.053 | -22.792 | 198.491 | -22.792 | -367.361 | -6.293 | 338.277 | -6.293 | -321.247 | 9.734 | 324.688 | 9.734 | -180.566 | 24.207 | 214.507 | 24.207 | -514.342 | -26.922 | 511.627 | -26.922 | -26.922 | 36.188 | 36.188 | 36.188 | 36.188 | -14.986 | -14.986 | -14.986 | -14.986 | 22.085 | 22.085 | 22.085 | 22.085 | -13.151 | -13.151 | -13.151 | -13.151 | 6.412 | 6.412 | 6.412 | 6.412 | -30.485 | -30.485 | -30.485 | -30.485 | 9.369 | 9.369 | 9.369 | 9.369 | 16.488 | 16.488 | 16.488 | 16.488 | 17.835 | 17.835 | 17.835 | 17.835 | 13.133 | 13.133 | 13.133 | 13.133 | 13.231 | 13.231 | 13.231 | 13.231 | 59.918 | 59.918 | 59.918 | 59.918 | 54.16 | 54.16 | 54.16 | 54.16 |
Kaspositie aan het Einde van de Periode
| 174.437 | 221.889 | 178.293 | 257.393 | 181.193 | 290.53 | 250.762 | 373.143 | 413.212 | 642.862 | 160.66 | 522.276 | 160.66 | 507.694 | 126.924 | 391.389 | 126.924 | 126.924 | 112.694 | 333.976 | 112.694 | 112.694 | 135.486 | 480.055 | 135.486 | 135.486 | 141.779 | 456.732 | 141.779 | 141.779 | 132.044 | 322.344 | 132.044 | 132.044 | 107.837 | 646.386 | 107.837 | 107.837 | 134.759 | 134.759 | 134.759 | 134.759 | 98.571 | 98.571 | 98.571 | 98.571 | 113.557 | 113.557 | 113.557 | 113.557 | 91.472 | 91.472 | 91.472 | 91.472 | 104.623 | 104.623 | 104.623 | 104.623 | 98.211 | 98.211 | 98.211 | 98.211 | 128.696 | 128.696 | 128.696 | 128.696 | 149.328 | 149.328 | 149.328 | 149.328 | 132.84 | 132.84 | 132.84 | 132.84 | 115.006 | 115.006 | 115.006 | 115.006 | 101.872 | 101.872 | 101.872 | 101.872 | 88.642 | 88.642 | 88.642 | 88.642 | 28.724 | 28.724 | 28.724 | 28.724 |