Convenience Retail Asia Limited
HKEX:0831.HK
0.48 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 221.889 | 256.125 | 290.285 | 373.143 | 642.639 | 507.694 | 450.776 | 541.942 | 567.114 | 528.177 | 482.632 | 784.853 | 734.336 | 488.881 | 394.066 | 418.49 | 392.844 | 514.785 | 597.31 | 531.36 | 460.022 | 407.489 | 354.567 | 114.896 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | -24.289 | -25.363 | -26.561 | -27.174 | -28.585 | -22.567 | 0 | 0 | -35.031 | 0 | -1.039 | 0 | 0 | 7.142 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 221.889 | 256.125 | 290.285 | 373.143 | 642.639 | 507.694 | 450.776 | 541.942 | 567.114 | 528.177 | 482.632 | 784.853 | 734.336 | 488.881 | 394.066 | 418.49 | 392.844 | 521.927 | 597.31 | 531.36 | 460.022 | 407.489 | 354.567 | 114.896 |
Nettovorderingen
| 57.08 | 48.56 | 45.614 | 16.395 | 75.954 | 73.939 | 82.017 | 60.883 | 129.979 | 148.22 | 127.458 | 0 | 0 | 96.22 | 105.182 | 109.798 | 86.054 | 73.268 | 59.116 | 50.433 | 40.27 | 44.453 | 38.478 | 39.264 |
Voorraad
| 36.509 | 43.098 | 43.127 | 32.776 | 212.644 | 198.866 | 192.603 | 217.029 | 185.358 | 194.579 | 173.959 | 180.914 | 179.426 | 147.281 | 127.92 | 118.255 | 110.45 | 82.308 | 79.065 | 67.361 | 61.607 | 50.556 | 35.521 | 35.554 |
Overige vlottende activa
| 47.27 | 48.151 | 52.07 | 56.63 | 155.975 | 150.804 | 139.1 | 218.266 | 53.794 | 47.528 | 51.92 | 131.691 | 123.174 | 70 | 2.078 | 21.068 | 25.797 | 14.786 | 12.105 | 31.085 | 26.737 | 24.833 | 24.104 | 21.426 |
Totaal vlottende activa
| 362.748 | 397.202 | 431.341 | 479.183 | 1,087.435 | 930.117 | 865.139 | 977.237 | 936.245 | 918.504 | 835.969 | 1,097.458 | 1,036.936 | 802.382 | 629.246 | 667.611 | 615.145 | 692.289 | 747.596 | 680.239 | 588.636 | 527.331 | 452.67 | 211.14 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 447.66 | 443.145 | 401.808 | 348.054 | 950.836 | 349.965 | 357.173 | 337.475 | 334.875 | 337.775 | 412.934 | 393.447 | 338.897 | 342.294 | 213.963 | 423.506 | 0 | 99.093 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 247.465 | 247.465 | 247 | 247 | 247.465 | 247.465 | 247.465 | 247.465 | 247.465 | 247.465 | 247.465 | 247.465 | 0 | 0 | 0 | 247.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 176.874 | 179.821 | 183.233 | 173.962 | 233.153 | 142.216 | 110 | 110 | 110 | 110 | 357.465 | 110 | 0 | 0 | 357.465 | 110 | 357.465 | 0 | 0 | 0.019 | 0.097 | 0.175 | 0.253 | 0.331 |
Goodwill en immateriële activa
| 424.339 | 427.286 | 430.233 | 420.962 | 480.618 | 389.681 | 357.465 | 357.465 | 357.465 | 357.465 | 357.465 | 357.465 | 357.465 | 357.465 | 357.465 | 357.465 | 357.465 | 7.142 | 0 | 0.019 | 0.097 | 0.175 | 0.253 | 0.331 |
Langetermijnbeleggingen
| 5.494 | 5.727 | 5.961 | 29.866 | 26.184 | 27.258 | 28.456 | 29.069 | 30.48 | 24.462 | 1.895 | 1.895 | 36.926 | 1.895 | 46.531 | 1.895 | 0 | 15.428 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.76 | 6.747 | 10.58 | 15.628 | 13.733 | 14.114 | 16.385 | 15.916 | 14.075 | 10.448 | 9.203 | 9.152 | 7.949 | 9.449 | 9.754 | 8.28 | 3.613 | 0.404 | 1.361 | 1.651 | 2.389 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 44.087 | 43.739 | 40.646 | 50.008 | 88.713 | 97.216 | 132.173 | 122.25 | 112.267 | 136.645 | 69.183 | 65.18 | 81.788 | 145.607 | 267.632 | 59.584 | 511.174 | 163.923 | 130.492 | 97.144 | 97.197 | 77.382 | 58.979 | 50.098 |
Totaal niet-vlottende activa
| 923.34 | 926.644 | 889.228 | 864.518 | 1,560.084 | 878.234 | 891.652 | 862.175 | 849.162 | 866.795 | 850.68 | 827.139 | 823.025 | 856.71 | 895.345 | 850.73 | 872.252 | 285.99 | 131.853 | 98.814 | 99.683 | 77.557 | 59.232 | 50.429 |
Totaal activa
| 1,286.088 | 1,323.846 | 1,320.569 | 1,344.166 | 2,647.519 | 1,808.351 | 1,756.791 | 1,839.412 | 1,785.407 | 1,785.299 | 1,686.649 | 1,924.597 | 1,859.961 | 1,659.092 | 1,524.591 | 1,518.341 | 1,487.397 | 978.279 | 879.449 | 779.053 | 688.319 | 604.888 | 511.902 | 261.569 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 64.885 | 75.398 | 80.146 | 67.276 | 700.157 | 662.784 | 669.71 | 618.295 | 539.783 | 589.688 | 546.92 | 551.015 | 536.02 | 468.255 | 432.696 | 438.442 | 455.352 | 357.199 | 321.936 | 270.73 | 238.508 | 214.118 | 204 | 192.882 |
Kortlopende schulden
| 145.266 | 129.353 | 118.901 | 112.204 | 406.064 | -169.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.85 |
Belastingschulden
| 3.547 | 4.367 | 8.236 | 5.236 | 41.561 | 13.268 | 10.426 | 10.803 | 7.43 | 11.952 | 11.055 | 5.638 | 11.967 | 8.612 | 9.585 | 12.848 | 2.091 | 1.135 | 1.665 | 4.389 | 0.766 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 126.402 | 151.242 | 165.221 | 163.935 | 169.282 | 169.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 139.155 | 163.332 | 182.16 | 314.072 | 314.121 | 429.648 | 410.255 | 390.18 | 385.715 | 382.02 | 355.675 | 332.418 | 354.736 | 309.86 | 277.007 | 281.646 | 279.208 | 91.721 | 68.066 | 63.712 | 40.226 | 40.053 | 38.712 | 26.398 |
Totaal kortlopende verplichtingen
| 475.708 | 519.325 | 546.428 | 657.487 | 1,589.624 | 1,092.432 | 1,079.965 | 1,008.475 | 925.498 | 971.708 | 902.595 | 883.433 | 890.756 | 778.115 | 709.703 | 720.088 | 734.56 | 448.92 | 390.002 | 334.442 | 278.734 | 254.171 | 242.712 | 220.13 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 129.337 | 127.656 | 115.859 | 92.832 | 306.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.993 | 0 | 14.18 | 8.091 | 7.862 | 7.721 | 7.521 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8.728 | 9.332 | 8.865 | 9.264 | 10.519 | 10.16 | 10.067 | 10.033 | 9.87 | 9.692 | 9.274 | 9.021 | 11.434 | 10.951 | 11.889 | 17.642 | 19.009 | 0.411 | 0 | 1.065 | 2.376 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 12.125 | 11.71 | 5.069 | 5.729 | 14.599 | 14.949 | 16.084 | 11.182 | 11.505 | 13.738 | 16.462 | 16.962 | 17.699 | 20.397 | 0 | 22.533 | -15.908 | -16.346 | -5.824 | -13.226 | -3.12 | 214.118 | -242.712 | -220.13 |
Totaal niet-vlottende verplichtingen
| 150.19 | 148.698 | 129.793 | 107.825 | 332.101 | 25.109 | 26.151 | 21.215 | 21.375 | 23.43 | 25.736 | 25.983 | 29.133 | 31.348 | 32.882 | 40.175 | 17.281 | -7.844 | 2.038 | -4.44 | 6.777 | 214.118 | -242.712 | -220.13 |
Totaal passiva
| 625.898 | 668.023 | 676.221 | 765.312 | 1,921.725 | 1,117.541 | 1,106.116 | 1,029.69 | 946.873 | 995.138 | 928.331 | 909.416 | 919.889 | 809.463 | 742.585 | 760.263 | 751.841 | 441.076 | 392.04 | 330.002 | 285.511 | 254.171 | 242.712 | 220.13 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 77.742 | 77.624 | 77.624 | 77.624 | 76.256 | 76.253 | 76.246 | 75.53 | 75.464 | 75.115 | 74.308 | 73.938 | 73.391 | 73.157 | 72.992 | 72.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 560.878 | 557.38 | 546.045 | 480.524 | 233.651 | 200.245 | 161.414 | 144.028 | 174.845 | 136.746 | 134.904 | 406.93 | 0 | 0 | 0 | 200.801 | 40.111 | 36.2 | 30.392 | 25.205 | 20.087 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 20.682 | 20.819 | 20.679 | 20.706 | 38.044 | 36.575 | 35.483 | -704.292 | -665.461 | -695.904 | -672.824 | -639.808 | -609.458 | -574.297 | -522.541 | -498.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0.888 | 0 | 0 | 0 | 377.843 | 377.737 | 377.532 | 1,294.456 | 1,253.686 | 1,274.204 | 1,221.93 | 1,174.121 | 1,476.139 | 1,350.769 | 1,231.555 | 991.171 | 687.491 | 492.83 | 454.105 | 417.233 | 381.161 | 350.413 | 267.605 | 39.442 |
Totaal eigen vermogen van aandeelhouders
| 660.19 | 655.823 | 644.348 | 578.854 | 725.794 | 690.81 | 650.675 | 809.722 | 838.534 | 790.161 | 758.318 | 1,015.181 | 940.072 | 849.629 | 782.006 | 766.334 | 727.602 | 529.03 | 484.497 | 442.438 | 401.248 | 350.413 | 267.605 | 39.442 |
Totaal eigen vermogen
| 660.19 | 655.823 | 644.348 | 578.854 | 725.794 | 690.81 | 650.675 | 809.722 | 838.534 | 790.161 | 758.318 | 1,015.181 | 940.072 | 849.629 | 782.006 | 758.078 | 735.556 | 537.203 | 487.409 | 449.051 | 402.808 | 350.717 | 269.19 | 41.439 |
Totaal passiva en aandeelhoudersvermogen
| 1,286.088 | 1,323.846 | 1,320.569 | 1,344.166 | 2,647.519 | 1,808.351 | 1,756.791 | 1,839.412 | 1,785.407 | 1,785.299 | 1,686.649 | 1,924.597 | 1,859.961 | 1,659.092 | 1,524.591 | 1,518.341 | 1,487.397 | 978.279 | 879.449 | 779.053 | 688.319 | 604.888 | 511.902 | 261.569 |