Able C&C Co., Ltd.

KRX:078520.KS

7180 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Omzet 65,685.60866,840.90570,620.20165,322.11274,583.32463,119.6167,574.40958,654.70264,929.87656,714.20262,802.93657,709.34575,844.20766,589.44379,309.67867,012.86777,714.39883,480.46123,323.51494,707.957112,635.61191,538.474104,007.46773,126.70790,550.44777,837.81193,656.41183,189.41100,567.5895,871.86130,797.12293,700.787108,381.126101,676.584120,191.6689,917.291110,099.15587,671.014131,777.084103,996.774105,985.62296,590.057134,020.26108,484.277102,954.35296,964.929147,863.488123,646.85393,422.40381,928.415082,739.53762,637.01254,370.179,763.27463,546.38153,059.81946,772.53853,328.4947,734.72142,008.15938,056.1135,337.35423,859.02322,306.74919,633.83321,459.04615,727.16120,698.36420,576.963
Kosten van de omzet 30,370.46930,907.43233,951.60829,541.37431,488.32824,834.4529,870.72926,209.77925,462.90324,181.96532,658.9529,856.57340,42630,132.11759,426.89230,174.33334,377.69237,036.35946,941.39941,180.15644,909.07335,822.19641,344.45334,584.61136,569.53732,053.19940,512.23834,857.63339,734.16336,267.05746,854.9937,344.81342,267.20439,632.49644,819.47934,252.25640,996.46629,597.69842,411.78733,788.78534,323.53830,726.43346,154.6434,010.19633,189.40628,075.29844,675.92937,263.57425,163.68623,039.76026,046.78318,665.29316,198.26324,732.14119,802.91216,029.51613,671.117,021.95714,447.75811,891.35510,293.74612,264.4098,045.7297,253.1885,584.7319,060.8065,259.2436,638.057,294.659
Brutowinst 35,315.13935,933.47336,668.59335,780.73843,094.99638,285.16137,703.6832,444.92339,466.97332,532.23730,143.98527,852.77235,418.20736,457.32619,882.78636,838.53443,336.70646,444.10176,382.11553,527.80167,726.53855,716.27862,663.01438,542.09653,980.9145,784.61253,144.17348,331.77760,833.41759,604.80383,942.13256,355.97466,113.92262,044.08875,372.18155,665.03569,102.68958,073.31689,365.29770,207.98971,662.08465,863.62487,865.6274,474.08169,764.94668,889.631103,187.55986,383.27968,258.71758,888.655056,692.75443,971.71938,171.83755,031.13343,743.46937,030.30333,101.43836,306.53333,286.96330,116.80427,762.36423,072.94515,813.29415,053.56114,049.10212,398.2410,467.91814,060.31413,282.304
Brutowinstmarge 0.5380.5380.5190.5480.5780.6070.5580.5530.6080.5740.480.4830.4670.5470.2510.550.5580.5560.6190.5650.6010.6090.6020.5270.5960.5880.5670.5810.6050.6220.6420.6010.610.610.6270.6190.6280.6620.6780.6750.6760.6820.6560.6860.6780.710.6980.6990.7310.71900.6850.7020.7020.690.6880.6980.7080.6810.6970.7170.730.6530.6630.6750.7160.5780.6660.6790.645
Onderzoek- en ontwikkelingskosten 475.618493.237429.808365.669450.86478.006446.869480.681507.483508.249625.578625.863587.016446.355659.2696.628925.962983.149902.703762.008852.272830.915965.775788.491820.377630.6181,404.29579.42655.213998.979790.882837.837728.619715.756744.016686.736751.16687.94619.312630.632626.439601.48590.858563.253558.036540.1181,077.442591.642468.304450.5580433.67383.775394.255508.427363.036318.933334.698115.74896.557106.99885.9471.55370.5274.78581.2570104.047107.464119.626
Algemene en administratieve kosten 32,978.21933,524.1561,221.55734,434.11939,250.6981,217.9671,218.4321,203.0331,056.1211,074.769746.021,290.6241,237.1161,676.394180.834,087.5742,788.3141,749.22,166.7982,388.4641,711.9741,526.8831,507.4771,395.0761,224.9361,619.7171,433.3911,313.9721,135.5791,569.4181,354.9931,898.6711,409.7571,374.8241,339.3641,521.8341,402.3322,046.4111,803.8082,206.6122,125.9211,980.0552,560.9742,252.1582,380.8751,846.6982,298.5581,917.5431,742.3991,011.2220833.748834.847737.3911,125.694850.901819.203402.988636.063560.241508.412824.64504.315405.001323.373683.23511,886.401480.8646.7571,154.579
Verkoop- en marketingkosten -3,273.277-3,206.65526,369.65824,480.7329,406.67123,408.52121,512.44721,361.22626,216.38921,091.93524,125.22320,359.90326,671.59927,375.1530,377.03227,381.16830,552.96335,434.67442,508.73139,544.31443,797.92638,666.32344,241.59234,836.96442,952.02430,472.58134,069.632,023.13142,768.58638,126.16554,855.01639,620.68544,700.13341,368.13346,272.85139,194.74447,125.11743,978.63158,738.58751,332.58356,415.68452,972.22464,745.6155,926.40956,404.00948,087.08766,950.36753,725.34144,964.83438,578.042036,535.87730,004.75227,952.04931,671.80626,953.73525,210.90121,673.46222,573.56921,036.58520,161.36716,706.05113,612.38610,097.5029,085.8539,853.1563,375.4967,003.139,161.6577,567.121
Verkoop-, algemene en administratieve kosten 29,704.94230,317.50134,120.28934,434.11939,250.69824,626.48822,730.87922,564.25927,272.5122,166.70424,871.24321,650.52727,908.71529,051.54430,557.86231,468.74233,341.27737,183.87444,675.52941,932.77845,509.940,193.20645,749.06936,232.0444,176.9632,092.29835,502.99133,337.10343,904.16539,695.58356,210.00941,519.35646,109.8942,742.95747,612.21540,716.57848,527.44946,025.04260,542.39553,539.19558,541.60554,952.27967,306.58458,178.56758,784.88449,933.78569,248.92555,642.88446,707.23339,589.264037,369.62530,839.59928,689.4432,797.527,804.63626,030.10422,076.4523,209.63221,596.82620,669.77917,530.69114,116.70110,502.5039,409.22610,536.39115,261.8977,483.939,808.4148,721.7
Overige kosten 0188.718-438.897-68,868.238-78,501.3969,150.2517,805.7938,804.5139,263.8049,293.385-2,648.32134.297-457.854771.511-7,391.46-44.597-177.026-112.363-6,453.9844.48778.981227.519-356.573372.531-203.221238.855254.11648.241-908.041-83.2223,007.606-260.468-362.8267.26311.201-97.144-129.784197.618-1,074.123-149.934114.59-52.211-288.113316.434647.718386.285229.431415.473202.0248,296.22907,907.7417,645.2697,075.068195.00369.005177.412298.843318.307271.181168.273465.754212.66-33.31,188.40561.863-309.55391.54457.23562.761
Bedrijfskosten 30,180.5630,810.73834,550.097-34,434.119-39,250.69834,254.74530,983.54131,849.45337,043.79731,968.33835,889.49432,450.8841,416.92242,494.31750,423.47851,896.19353,529.82158,648.13666,680.57861,514.03265,282.3558,041.66161,986.3551,729.18259,252.22846,961.66449,999.10247,620.54558,387.16254,677.79871,163.63956,044.9160,045.29556,902.11261,815.07454,250.06162,615.3461,43077,157.40969,330.48574,061.5669,800.57181,744.90571,604.48171,853.22662,611.35286,011.54469,237.78458,755.28748,336.051045,711.03638,868.64336,158.76342,220.16435,736.433,069.70228,664.68830,911.88927,953.10226,338.81322,913.83119,269.12114,417.62913,208.78213,860.35414,755.86410,402.17112,832.75211,946.217
Bedrijfsresultaat 5,134.5795,122.7352,118.4961,346.6193,844.2985,482.8694,448.1962,861.842,423.176773.218-5,745.51-4,598.108-5,998.715-6,036.99-30,540.693-15,057.658-10,193.116-12,204.0359,701.537-7,986.2312,444.188-2,325.383676.665-13,187.086-5,271.318-1,177.0523,145.07711.2322,446.2554,927.00412,778.494311.0646,068.6275,141.97513,557.1081,414.9746,487.349-3,356.68412,207.888877.504-2,399.476-3,936.9486,120.7162,869.6-2,088.2796,278.27817,176.01417,145.4959,503.43110,543.311010,966.3085,052.881,979.0712,810.9738,007.0673,960.5994,436.755,394.6425,333.8583,777.994,848.5343,803.8221,395.6651,844.779188.748-2,357.62465.7451,227.5641,336.087
Bedrijfsresultaat ratio 0.0780.0770.030.0210.0520.0870.0660.0490.0370.014-0.091-0.08-0.079-0.091-0.385-0.225-0.131-0.1460.079-0.0840.022-0.0250.007-0.18-0.058-0.0150.0340.0090.0240.0510.0980.0030.0560.0510.1130.0160.059-0.0380.0930.008-0.023-0.0410.0460.026-0.020.0650.1160.1390.1020.12900.1330.0810.0360.1610.1260.0750.0950.1010.1120.090.1270.1080.0580.0830.01-0.110.0040.0590.065
Totaal overige inkomsten en kosten netto -424.062-67.054-2,135.767479.848-1,368.107-480.697-3,146.963-394.251-391.248-235.856-215.874-571.279-22,082.2742,343.851-35,714.34-2,176.08-1,197.608646.136-17,250.2041,010.0271,237.861,779.258-857.2071,416.2632,370.3321,743.896-1,687.767614.09445.901-1,153.9292,410.39-1,023.471708.762537.825-534.555904.224616.7141,336.786-3,911.392659.112594.818862.993295.241418.2051,913.2291,338.413-26.7241,179.6151,433.382535.15901,659.834228.63577.5541,425.341-20.656655.059300.378685.829-116.8131,664.3131,098.6562,307.466733.545729.358127.358-1,175.558160.583-1,742.372212.438
Inkomen voor belasting 4,710.5185,055.681-17.2711,826.4672,476.1915,002.1721,301.2332,467.5892,031.928537.362-8,592.663-5,169.386-28,080.989-3,693.14-66,255.032-17,233.739-11,390.724-11,557.899-7,548.667-6,976.2053,682.048-546.125-180.543-11,770.823-2,900.986566.8441,457.3041,325.3222,892.1563,773.07615,188.884-712.4076,777.3895,679.80113,022.5512,319.1987,104.063-2,019.8988,296.4961,536.616-1,804.658-3,073.9546,415.9563,287.805-175.0517,616.69217,149.29118,325.1110,936.81211,087.763012,641.5525,331.7112,090.62814,236.317,986.4134,615.664,737.1286,080.4735,217.0485,442.3045,947.1896,111.292,129.212,574.137316.106-3,533.182226.33-514.811,548.525
Inkomen voor belasting ratio 0.0720.076-00.0280.0330.0790.0190.0420.0310.009-0.137-0.09-0.37-0.055-0.835-0.257-0.147-0.138-0.061-0.0740.033-0.006-0.002-0.161-0.0320.0070.0160.0160.0290.0390.116-0.0080.0630.0560.1080.0260.065-0.0230.0630.015-0.017-0.0320.0480.03-0.0020.0790.1160.1480.1170.13500.1530.0850.0380.1780.1260.0870.1010.1140.1090.130.1560.1730.0890.1150.016-0.1650.014-0.0250.075
Belastingkosten 1,095.6921,016.574-386650.8511,597.2371,278.9462,514.929243.5061,465.321,040.193-659.435-302.992-1,114.827-96.877-4,239.489-1,826.334-514.554-2,032.533-1,464.641-804.614848.467-359.527498.247-2,359.119-848.174119.32551.98282.367-111.487885.3834,214.4821,815.2421,689.7831,198.9873,034.426628.6751,556.049-320.4112,250.758616.97-80.497-400.121,736.526890.75322.9811,902.153,794.2924,723.9194,399.6652,434.39403,150.041,081.693285.3943,469.7821,981.4621,224.2921,127.8341,304.6661,278.33947.8221,327.0021,465.236584.8021,006.07198.429-1,430.465-80.07441.712425.844
Nettowinst 3,614.8254,039.107368.7291,175.616878.9543,712.394-1,213.6962,142.155572.535-502.831-7,906.204-4,813.533-27,016.069-3,602.373-56,571.838-13,425.72-9,580.001-8,678.953-7,294.655-5,801.1572,654.952-710.738-678.789-9,411.704-2,142.651306.3981,392.665664.4763,003.6422,887.69310,974.401-2,527.6495,087.6064,480.8159,988.1241,690.5235,548.014-1,699.4876,045.738919.646-1,724.162-2,673.8344,679.4292,397.052-198.0325,714.54213,35513,601.1926,537.1468,653.36909,491.5124,250.0181,805.23410,766.5276,004.953,391.3683,609.2944,775.8073,938.7184,494.4814,620.1874,646.0551,544.4081,568.065217.677-2,102.718306.4-956.5231,122.68
Nettowinstmarge 0.0550.060.0050.0180.0120.059-0.0180.0370.009-0.009-0.126-0.083-0.356-0.054-0.713-0.2-0.123-0.104-0.059-0.0610.024-0.008-0.007-0.129-0.0240.0040.0150.0080.030.030.084-0.0270.0470.0440.0830.0190.05-0.0190.0460.009-0.016-0.0280.0350.022-0.0020.0590.090.110.070.10600.1150.0680.0330.1350.0940.0640.0770.090.0830.1070.1210.1310.0650.070.011-0.0980.019-0.0460.055
WPA (Winst Per Aandeel) 138.96155.2714.1745.1933.79142.71-46.6682.3522.01-19.5-303.98-187-1,039-138.48-2,176.18-516-368-332-277.87-22199-26-27.64-383-871283.7540174.68167.92636.77-146.52294.79259.7579.3498.1321.43-98.9350.5653.66-100.06-155.17271.27139.08-11.21339.47792.57807.18387.71513.55928.56558.38252.23107.86645.53360.04203.54216.42286.6236.36269.68276.88285.6594.9693.7312.69-188.3527.14-84.8399.46
Verwaterde WPA 138.96155.2714.1745.1933.79142.71-46.6682.3522.01-19.33-303.92-187-1,039-138-2,174.26-516-368-332-277.87-22199-26-27.64-383-871283.7540174.68167.92636.77-146.52294.79259.7579.3498.1321.43-98.9350.5653.66-100.06-155.17271.27139.08-11.21339.47792.57807.18387.71513.55928.56558.38252.23107.86645.53359.05202.55215.92286.6235.91269.23276.88285.6594.9693.7312.69-188.3527.14-84.8399.46
EBITDA 7,965.4197,838.6054,999.68235,780.73843,094.9967,933.4836,628.9475,304.6775,384.0523,472.235-22,783.548-1,039.569-4,196.741-280.151-22,357.737-6,923.834-1,789.357-2,423.62510,599.7551,561.84412,121.5846,280.1233,828.389-11,731.12-4,075.782-103.575,839.8271,942.5123,658.126,345.54916,101.6261,684.0917,554.956,479.79916,155.9742,767.0937,665.743-1,806.90113,457.133,062.807-433.216-2,614.86411,420.7694,133.578-1,042.9587,373.45619,456.17619,257.96912,741.07412,670.668014,035.0856,775.0643,550.75515,588.7689,337.7435,838.6885,811.1237,179.8936,243.5266,547.6487,000.9966,893.8543,039.5423,874.0531,008.985-3,109.038863.891-0.392,201.476
EBITDA ratio 0.1210.1170.0710.5480.5780.1260.0980.090.0830.061-0.363-0.018-0.055-0.004-0.282-0.103-0.023-0.0290.0860.0160.1080.0690.037-0.16-0.045-0.0010.0620.0230.0360.0660.1230.0180.070.0640.1340.0310.07-0.0210.1020.029-0.004-0.0270.0850.038-0.010.0760.1320.1560.1360.15500.170.1080.0650.1950.1470.110.1240.1350.1310.1560.1840.1950.1270.1740.051-0.1450.055-00.107