Able C&C Co., Ltd.

KRX:078520.KS

7180 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 28,090.91130,080.68123,122.5437,074.85454,558.46632,103.17240,988.97846,103.76327,153.4528,600.80631,182.71431,522.20835,910.72321,829.98515,447.70311,154.4368,290.28
Kortetermijnbeleggingen 2,784.88215,485.83112,7003,435.241.186125,041.186191,636.590,00091,142.73772,658.4580,04263,00043,013.0820-18,187.132,376.35-5,907.583
Liquide middelen en kortetermijnbeleggingen 30,875.79345,566.51235,822.5440,510.05454,558.466157,144.358232,625.478136,103.763118,296.18981,259.256111,224.71494,522.20878,923.80521,829.98515,447.70313,530.7868,290.28
Nettovorderingen 25,274.10333,370.51639,551.36643,469.6358,357.22144,678.90230,723.59628,734.47528,701.936,501.75835,196.94836,573.62127,668.7922,728.54317,656.46513,171.027,508.385
Voorraad 42,099.66843,046.84440,562.39453,819.08687,262.68762,942.02144,687.71551,227.12742,210.49539,220.38928,009.07643,687.20630,419.69917,020.7714,416.5088,123.2668,357.435
Overige vlottende activa 6,023.21317.019451.972509.127-178.940.001-2500906.1222,104.2881,382.1384,280.2753,033.80426,533.49911,640.4411,035.45310,287.752
Totaal vlottende activa 104,272.777122,000.89116,388.272138,307.898199,999.434264,765.282307,786.79216,065.365190,114.707159,085.691175,812.876179,063.311140,046.09888,112.79759,161.11735,860.52534,443.852
Niet-vlottende activa:
Materiële vaste activa, netto 15,411.91316,929.8211,947.43522,768.12273,074.49815,134.0314,887.35219,112.99820,901.28622,252.43723,744.92219,867.03916,015.96310,802.3977,130.4656,808.0494,154.984
Goodwill 17,597.27117,544.98617,351.4636,104.84576,357.71228,891.3700000000000
Immateriële activa 8,734.23611,369.05612,610.82310,598.1418,063.3399,568.8712,688.0632,920.9152,964.4613,120.0563,348.3943,188.7883,596.0973,402.2132,641.0193,144.3772,817.658
Goodwill en immateriële activa 26,331.50728,914.04229,962.28346,702.98594,421.05138,460.2412,688.0632,920.9152,964.4613,120.0563,348.3943,188.7883,596.0973,402.2132,641.0193,144.3772,817.658
Langetermijnbeleggingen 3,498.95-15,482.831-12,697-3,432.210,275.814-121,996.231-188,633.5-86,991-88,133.737-69,519.457-79,626.001-62,597-43,010.082019,988.169-2,138.356,085.583
Belastingvorderingen 18,158.04619,497.32722,651.70818,650.3468,226.5466,871.4244,780.6773,513.7452,169.8062,381.171,924.152,131.0471,649.844836.7311,134.945927.1264,081.663
Overige niet-vlottende activa 6,168.29723,572.50825,564.77231,782.43547,273.089184,843.474231,132.202123,237.795122,524.34110,997.064113,601.61593,574.63569,657.20324,153.7250.00117,420.60.001
Totaal niet-vlottende activa 69,568.71373,430.86677,429.198116,471.688233,270.998123,312.93864,854.79461,794.45360,426.15669,231.2762,993.0856,164.5147,909.02539,195.06630,894.59926,161.80217,139.889
Totaal activa 173,841.49195,431.757193,817.47254,779.586433,270.432388,078.221372,641.583277,859.818250,540.863228,316.962238,805.956235,227.82187,955.123127,307.86390,055.71662,022.32751,583.741
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 35,999.68527,899.88917,144.4315,683.10632,589.14833,564.21536,266.59548,008.41434,279.28629,930.12133,760.0127,617.742015,422.56510,774.8886,807.536,039.986
Kortlopende schulden 7,625.8138,987.70915,522.5323,992.07733,885.1341,388-4,217.95-704.716-304.012000200.497377.212340.9611,078.871775.939
Belastingschulden 880.31,099.6971,960.84888.8642,510.966458.8811,002.3596,861.8575,741.7113,821.7565,678.8178,839.275,658.545,179.0852,920.93900
Uitgestelde opbrengsten 1,425.9582,376.62128,628.4626,808.93330,251.91458.8814,217.95704.716304.012000018,709.8212,242.6176,047.2563,403.679
Overige kortlopende verplichtingen 21,511.11721,258.955000.00129,903.90828,863.22725,460.23522,577.7821,795.93629,662.61248,095.16966,641.7943,129.3421,430.2221,219.058474.569
Totaal kortlopende verplichtingen 66,562.57360,523.17461,295.4266,484.11796,726.19365,315.00365,129.82273,468.64856,857.06651,726.05763,422.62275,712.91266,842.29137,638.93924,788.68815,152.71510,694.173
Langlopende verplichtingen:
Langetermijnschulden 3507,503.547,525.85320,905.19631,040.1941,519.4240000000188.606511.442940.876787.497
Uitgestelde opbrengsten niet-vlottend 0-3,154.382000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 03,154.382000000000000000
Overige niet-vlottende verplichtingen 19,243.38611,329.68310,338.64910,586.63149,133.5952,430.9012,509.6856,280.4276,915.4427,006.6766,942.6357,145.4777,640.8253,606.563,456.7422,290.2362,738.182
Totaal niet-vlottende verplichtingen 19,593.38618,833.22317,864.50331,491.82780,173.7893,950.3252,509.6856,280.4276,915.4427,006.6766,942.6357,145.4777,640.8253,795.1663,968.1843,231.1123,525.679
Totaal passiva 86,155.95979,356.39779,159.92397,975.944176,899.98269,265.32867,639.50779,749.07563,772.50958,732.73370,365.25782,858.38974,483.11641,434.10428,756.87118,383.82714,219.852
Eigen vermogen:
Preferente aandelen 054,463.44354,793.23254,367.331590.513000000000000
Gewone aandelen 13,516.7313,516.7313,516.7313,516.7313,516.7313,516.7312,411.5827,689.3597,001.8216,376.5775,808.0475,169.7214,710.7464,297.083,921.7373,580.53,580.5
Ingehouden winsten 98,837.043139,838.554-6,450.67936,946.946125,515.883133,692.481147,411.827146,409.152137,134.688119,666.847123,111.344114,464.40875,781.50652,340.11329,018.38511,598.6765,945.696
Overige gereserveerde algehele resultaten -54,627.145-54,463.443-54,793.232-54,367.3311,979.0381,512.385602.2585,243.91945,928.962,853.654351.313000000
Overige totale aandeelhoudersvermogen 29,958.904-38,309.827106,703.843106,287.887105,496.425170,091.297143,487.81338,768.313-3,297.11540,687.15139,169.99632,735.30232,979.75529,236.56728,358.72328,459.32427,837.693
Totaal eigen vermogen van aandeelhouders 87,685.531115,045.457113,769.893156,751.562247,098.589318,812.892303,913.48198,110.743186,768.354169,584.228168,440.7152,369.431113,472.00785,873.7661,298.84543,638.537,363.889
Totaal eigen vermogen 87,685.531116,075.36114,657.547156,803.643256,370.45318,812.892305,002.076198,110.743186,768.354169,584.228168,440.7152,369.431113,472.00785,873.7661,298.84543,638.537,363.889
Totaal passiva en aandeelhoudersvermogen 173,841.49195,431.757193,817.47254,779.586433,270.432388,078.221372,641.583277,859.818250,540.863228,316.962238,805.956235,227.82187,955.123127,307.86390,055.71662,022.32751,583.741