Automated Systems Holdings Limited
HKEX:0771.HK
0.67 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 612.731 | 612.731 | 1,118.046 | 559.023 | 1,242.379 | 621.19 | 1,121.662 | 560.831 | 1,093.824 | 546.912 | 964.739 | 482.37 | 1,084.881 | 542.441 | 977.817 | 488.909 | 1,011.032 | 505.516 | 1,475.726 | 737.863 | 1,353.047 | 461.398 | 612.192 | 612.192 | 560.037 | 560.037 | 492.65 | 492.65 | 466.077 | 466.077 | 372.764 | 372.764 | 388.229 | 388.229 | 368.239 | 368.239 | 384.782 | 384.782 | 369.885 | 369.885 | 347.076 | 347.076 | 402.302 | 402.302 | 404.177 | 404.177 | 391.13 | 391.13 | 391.062 | 385.124 | 338.607 | 422.535 |
Kosten van de omzet
| 551.136 | 551.136 | 996.589 | 498.295 | 1,117.879 | 558.94 | 977.3 | 488.65 | 964.894 | 482.447 | 850.884 | 425.442 | 967.546 | 483.773 | 824.592 | 412.296 | 907.177 | 453.589 | 1,182.324 | 591.162 | 1,082.299 | 408.056 | 482.007 | 482.007 | 443.909 | 443.909 | 395.39 | 395.39 | 391.255 | 391.255 | 331.014 | 331.014 | 346.637 | 346.637 | 329.279 | 329.279 | 351.964 | 351.964 | 340.994 | 340.994 | 318.842 | 318.842 | 364.594 | 364.594 | 366.636 | 366.636 | 344.289 | 344.289 | 349.963 | 343.717 | 299.287 | 373.338 |
Brutowinst
| 61.596 | 61.596 | 121.457 | 60.729 | 124.5 | 62.25 | 144.362 | 72.181 | 128.93 | 64.465 | 113.855 | 56.928 | 117.335 | 58.668 | 153.225 | 76.613 | 103.855 | 51.928 | 293.402 | 146.701 | 270.748 | 53.343 | 130.185 | 130.185 | 116.129 | 116.129 | 97.261 | 97.261 | 74.822 | 74.822 | 41.751 | 41.751 | 41.592 | 41.592 | 38.96 | 38.96 | 32.818 | 32.818 | 28.892 | 28.892 | 28.234 | 28.234 | 37.708 | 37.708 | 37.541 | 37.541 | 46.842 | 46.842 | 41.099 | 41.407 | 39.32 | 49.197 |
Brutowinstmarge
| 0.101 | 0.101 | 0.109 | 0.109 | 0.1 | 0.1 | 0.129 | 0.129 | 0.118 | 0.118 | 0.118 | 0.118 | 0.108 | 0.108 | 0.157 | 0.157 | 0.103 | 0.103 | 0.199 | 0.199 | 0.2 | 0.116 | 0.213 | 0.213 | 0.207 | 0.207 | 0.197 | 0.197 | 0.161 | 0.161 | 0.112 | 0.112 | 0.107 | 0.107 | 0.106 | 0.106 | 0.085 | 0.085 | 0.078 | 0.078 | 0.081 | 0.081 | 0.094 | 0.094 | 0.093 | 0.093 | 0.12 | 0.12 | 0.105 | 0.108 | 0.116 | 0.116 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.678 | 0 | 0 | 0 | 1.393 | 1.393 | 0 | 0 | 0.632 | 0.632 | 0 | 0 | 0.834 | 0.834 | 0 | 0 | 0.835 | 0.835 | 0 | 0 | 0.494 | 0.494 | 0 | 0 | 1.057 | 1.057 | 0 | 0 | 0.777 | 0.777 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 15.948 | 15.948 | 17.962 | 17.962 | 15.076 | 15.076 | 15.89 | 15.89 | 14.975 | 14.975 | 18.321 | 18.321 | 12.932 | 12.932 | 14.382 | 14.382 | 14.292 | 14.292 | 27.604 | 63.91 | 14.624 | 14.624 | 61.767 | 61.767 | 46.887 | 46.887 | 37.22 | 37.22 | 31.56 | 31.56 | 12.96 | 12.96 | 9.796 | 9.796 | 11.337 | 11.337 | 10.32 | 10.32 | 10.931 | 10.931 | 12.542 | 12.542 | 17.547 | 17.547 | 15.931 | 15.931 | 18.644 | 18.644 | 15.31 | 17.49 | 14.313 | 15.615 |
Verkoop- en marketingkosten
| 23.702 | 23.702 | 28.823 | 28.823 | 21.787 | 21.787 | 25.854 | 25.854 | 19.24 | 19.24 | 23.616 | 23.616 | 20.089 | 20.089 | 17.871 | 17.871 | 19.72 | 19.72 | 5.07 | 40.802 | 19.484 | 19.484 | 29.826 | 29.826 | 27.216 | 27.216 | 29.272 | 29.272 | 22.256 | 22.256 | 17.917 | 17.917 | 17.162 | 17.162 | 18.316 | 18.316 | 18.379 | 18.379 | 17.41 | 17.41 | 17.768 | 17.768 | 18.361 | 18.361 | 17.22 | 17.22 | 25.264 | 25.264 | 13.903 | 18.715 | 18.271 | 18.19 |
Verkoop-, algemene en administratieve kosten
| 39.649 | 39.649 | 93.568 | 46.784 | 73.725 | 36.863 | 83.487 | 41.744 | 68.43 | 34.215 | 83.874 | 41.937 | 66.041 | 33.021 | 64.505 | 32.252 | 68.024 | 34.012 | 209.423 | 104.712 | 187.014 | 34.108 | 91.593 | 91.593 | 74.103 | 74.103 | 66.492 | 66.492 | 53.816 | 53.816 | 30.876 | 30.876 | 26.958 | 26.958 | 29.653 | 29.653 | 28.699 | 28.699 | 28.341 | 28.341 | 30.309 | 30.309 | 35.908 | 35.908 | 33.151 | 33.151 | 43.908 | 43.908 | 29.213 | 36.205 | 32.584 | 33.805 |
Overige kosten
| 79.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.226 | -0.448 | -0.431 | -0.87 |
Bedrijfskosten
| 39.649 | 39.649 | 93.568 | 40.509 | 73.725 | 12.098 | 83.487 | 22.3 | 68.43 | 53.08 | 83.874 | 0.489 | 66.041 | 99.173 | 64.505 | 54.415 | 68.024 | 43.432 | 209.423 | 102.599 | 187.014 | 36.459 | 98.922 | 98.922 | 72.754 | 72.754 | 73.675 | 73.675 | 55 | 55 | 33.581 | 33.581 | 29.896 | 29.896 | 30.799 | 30.799 | 26.715 | 26.715 | 31.505 | 31.505 | 10.153 | 10.153 | 31.578 | 31.578 | 31.136 | 31.136 | 36.365 | 36.365 | 31.439 | 35.757 | 32.153 | 32.935 |
Bedrijfsresultaat
| 21.947 | 21.947 | 27.889 | 13.945 | 50.775 | 25.388 | 60.875 | 30.438 | 60.5 | 30.25 | 29.981 | 14.991 | 51.294 | 25.647 | 88.72 | 44.36 | 35.831 | 17.916 | 83.979 | 41.99 | 83.734 | 19.235 | 38.593 | 38.593 | 42.026 | 42.026 | 30.769 | 30.769 | 21.006 | 21.006 | 10.875 | 10.875 | 14.635 | 14.635 | 9.307 | 9.307 | 4.12 | 4.12 | 0.551 | 0.551 | -2.076 | -2.076 | 1.801 | 1.801 | 4.391 | 4.391 | 2.934 | 2.934 | 15.432 | 6.334 | 7.167 | 16.262 |
Bedrijfsresultaat ratio
| 0.036 | 0.036 | 0.025 | 0.025 | 0.041 | 0.041 | 0.054 | 0.054 | 0.055 | 0.055 | 0.031 | 0.031 | 0.047 | 0.047 | 0.091 | 0.091 | 0.035 | 0.035 | 0.057 | 0.057 | 0.062 | 0.042 | 0.063 | 0.063 | 0.075 | 0.075 | 0.062 | 0.062 | 0.045 | 0.045 | 0.029 | 0.029 | 0.038 | 0.038 | 0.025 | 0.025 | 0.011 | 0.011 | 0.001 | 0.001 | -0.006 | -0.006 | 0.004 | 0.004 | 0.011 | 0.011 | 0.008 | 0.008 | 0.039 | 0.016 | 0.021 | 0.038 |
Totaal overige inkomsten en kosten netto
| 2.033 | 2.033 | 8.747 | 10.112 | 63.188 | 25.014 | 65.477 | 18.589 | -5.27 | -19.584 | 93.64 | 41.562 | -114.579 | -67.245 | -1.752 | -23.32 | -5.93 | -12.261 | -5.038 | -3.57 | -21.192 | -9.125 | -12.896 | -12.896 | -4.056 | -4.056 | -12.267 | -12.267 | -4.634 | -4.634 | -2.955 | -2.955 | -3.065 | -3.065 | -1.353 | -1.353 | 1.715 | 1.715 | -3.361 | -3.361 | 19.68 | 19.68 | 3.685 | 3.685 | 1.921 | 1.921 | 7.471 | 7.471 | -0.155 | -0.794 | 0.468 | 0.396 |
Inkomen voor belasting
| 23.98 | 23.98 | 36.636 | 24.056 | 113.963 | 50.401 | 126.352 | 49.027 | 55.23 | 10.667 | 123.621 | 56.553 | -63.285 | -41.598 | 86.968 | 21.04 | 29.901 | 5.655 | 78.941 | 38.42 | 62.542 | 10.11 | 25.697 | 25.697 | 37.971 | 37.971 | 18.502 | 18.502 | 16.372 | 16.372 | 7.92 | 7.92 | 11.57 | 11.57 | 7.955 | 7.955 | 5.835 | 5.835 | -2.81 | -2.81 | 17.605 | 17.605 | 5.486 | 5.486 | 6.312 | 6.312 | 10.405 | 10.405 | 15.277 | 5.54 | 7.635 | 16.658 |
Inkomen voor belasting ratio
| 0.039 | 0.039 | 0.033 | 0.043 | 0.092 | 0.081 | 0.113 | 0.087 | 0.05 | 0.02 | 0.128 | 0.117 | -0.058 | -0.077 | 0.089 | 0.043 | 0.03 | 0.011 | 0.053 | 0.052 | 0.046 | 0.022 | 0.042 | 0.042 | 0.068 | 0.068 | 0.038 | 0.038 | 0.035 | 0.035 | 0.021 | 0.021 | 0.03 | 0.03 | 0.022 | 0.022 | 0.015 | 0.015 | -0.008 | -0.008 | 0.051 | 0.051 | 0.014 | 0.014 | 0.016 | 0.016 | 0.027 | 0.027 | 0.039 | 0.014 | 0.023 | 0.039 |
Belastingkosten
| 4.929 | 4.929 | 7.884 | 3.942 | 9.711 | 4.856 | 7.778 | 3.889 | 10.023 | 5.012 | 16.243 | 8.121 | 9.534 | 4.767 | 7.135 | 3.568 | 20.918 | 10.459 | 20.109 | 10.055 | 18.964 | 4.408 | 9.274 | 9.274 | 12.228 | 12.228 | 1.236 | 1.236 | 7.349 | 7.349 | 2.66 | 2.66 | 2.431 | 2.431 | 2.177 | 2.177 | 1.76 | 1.76 | 0.021 | 0.021 | 0.584 | 0.584 | 1.673 | 1.673 | 1.484 | 1.484 | 0.779 | 0.779 | -6.805 | 1.59 | 2.124 | 3.385 |
Nettowinst
| 19.051 | 19.051 | 40.228 | 20.114 | 91.091 | 45.546 | 90.275 | 45.138 | 11.31 | 5.655 | 96.862 | 48.431 | -92.73 | -46.365 | 34.945 | 17.473 | -11.074 | -4.805 | 51.878 | 25.939 | 41.398 | 5.702 | 16.424 | 16.424 | 25.743 | 25.743 | 17.267 | 17.267 | 9.023 | 9.023 | 5.26 | 5.26 | 9.139 | 9.139 | 5.778 | 5.778 | 4.074 | 4.074 | -2.789 | -2.789 | 17.037 | 17.037 | 3.813 | 3.813 | 4.828 | 4.828 | 9.626 | 9.626 | 22.082 | 3.95 | 5.511 | 13.273 |
Nettowinstmarge
| 0.031 | 0.031 | 0.036 | 0.036 | 0.073 | 0.073 | 0.08 | 0.08 | 0.01 | 0.01 | 0.1 | 0.1 | -0.085 | -0.085 | 0.036 | 0.036 | -0.011 | -0.01 | 0.035 | 0.035 | 0.031 | 0.012 | 0.027 | 0.027 | 0.046 | 0.046 | 0.035 | 0.035 | 0.019 | 0.019 | 0.014 | 0.014 | 0.024 | 0.024 | 0.016 | 0.016 | 0.011 | 0.011 | -0.008 | -0.008 | 0.049 | 0.049 | 0.009 | 0.009 | 0.012 | 0.012 | 0.025 | 0.025 | 0.056 | 0.01 | 0.016 | 0.031 |
WPA (Winst Per Aandeel)
| 0.023 | 0.023 | 0.048 | 0.024 | 0.11 | 0.055 | 0.11 | 0.054 | 0.014 | 0.007 | 0.12 | 0.057 | -0.11 | -0.056 | 0.042 | 0.021 | -0.013 | -0.006 | 0.064 | 0.028 | 0.051 | 0.007 | 0.018 | 0.018 | 0.027 | 0.027 | 0.018 | 0.018 | 0.013 | 0.013 | 0.011 | 0.011 | 0.02 | 0.019 | 0.013 | 0.013 | 0.009 | 0.009 | -0.006 | -0.006 | 0.038 | 0.038 | 0.008 | 0.008 | 0.011 | 0.011 | 0.021 | 0.021 | 0.046 | 0.008 | 0.011 | 0.028 |
Verwaterde WPA
| 0.023 | 0.023 | 0.048 | 0.024 | 0.11 | 0.055 | 0.11 | 0.054 | 0.014 | 0.007 | 0.12 | 0.057 | -0.11 | -0.056 | 0.042 | 0.021 | -0.013 | -0.006 | 0.048 | 0.024 | 0.038 | 0.007 | 0.015 | 0.015 | 0.024 | 0.024 | 0.016 | 0.016 | 0.011 | 0.011 | 0.011 | 0.011 | 0.02 | 0.019 | 0.013 | 0.013 | 0.009 | 0.009 | -0.006 | -0.006 | 0.038 | 0.038 | 0.008 | 0.008 | 0.011 | 0.011 | 0.021 | 0.021 | 0.046 | 0.008 | 0.011 | 0.028 |
EBITDA
| 26.886 | 26.886 | 41.086 | 18.752 | 63.099 | 29.75 | 73.157 | 34.911 | 72.89 | 34.699 | 42.036 | 19.303 | 62.752 | 29.689 | 99.505 | 48.29 | 46.715 | 21.921 | 107.942 | 49.194 | 105.793 | 22.973 | 45.975 | 45.975 | 49.632 | 49.632 | 39.048 | 39.048 | 26.42 | 26.42 | 14.854 | 14.854 | 19.404 | 19.404 | 13.655 | 13.655 | 8.536 | 8.536 | 4.391 | 4.391 | 1.594 | 1.594 | 5.644 | 5.644 | 9.713 | 9.713 | 7.297 | 7.297 | 15.432 | 6.334 | 7.167 | 16.262 |
EBITDA ratio
| 0.044 | 0.044 | 0.037 | 0.034 | 0.051 | 0.048 | 0.065 | 0.062 | 0.067 | 0.063 | 0.044 | 0.04 | 0.058 | 0.055 | 0.102 | 0.099 | 0.046 | 0.043 | 0.073 | 0.067 | 0.078 | 0.05 | 0.075 | 0.075 | 0.089 | 0.089 | 0.079 | 0.079 | 0.057 | 0.057 | 0.04 | 0.04 | 0.05 | 0.05 | 0.037 | 0.037 | 0.022 | 0.022 | 0.012 | 0.012 | 0.005 | 0.005 | 0.014 | 0.014 | 0.024 | 0.024 | 0.019 | 0.019 | 0.039 | 0.016 | 0.021 | 0.038 |