Automated Systems Holdings Limited
HKEX:0771.HK
0.67 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 252.401 | 547.635 | 603.947 | 370.521 | 456.058 | 292.183 | 286.771 | 237.755 | 172.955 | 130.439 | 114.661 | 116.677 | 108.404 | 195.552 | 279.988 | 385.953 | 398.581 | 343.111 | 368.32 | 358.405 | 342.027 | 295.831 | 231.825 |
Kortetermijnbeleggingen
| 287.218 | 6.652 | 4.896 | 5.948 | 5.715 | 6.106 | 4.672 | 4.681 | 1.18 | 5.658 | 7.895 | 6.295 | -46.785 | 1.924 | 29.538 | 0 | 0 | 0 | 22.094 | 18.461 | 21.814 | 56.293 | 123.215 |
Liquide middelen en kortetermijnbeleggingen
| 539.619 | 547.635 | 603.947 | 370.521 | 456.058 | 292.183 | 286.771 | 237.755 | 174.135 | 130.439 | 114.661 | 116.677 | 108.404 | 197.476 | 309.526 | 385.953 | 398.581 | 343.111 | 390.414 | 376.866 | 363.841 | 352.124 | 355.04 |
Nettovorderingen
| 593.606 | 583.078 | 475.031 | 523.964 | 731.204 | 593.142 | 529.391 | 396.661 | 478.878 | 460.651 | 470.975 | 482.343 | 0 | 347.072 | 0 | 151.175 | 256.69 | 140.416 | 103.946 | 121.07 | 117.097 | 142.246 | 150.859 |
Voorraad
| 295.89 | 178.03 | 140.358 | 137.402 | 188.105 | 178.595 | 128.081 | 128.414 | 106.842 | 125.239 | 124.225 | 102.756 | 100.658 | 76.972 | 101.82 | 104.467 | 111.556 | 108.973 | 77.911 | 92.478 | 93.544 | 101.976 | 139.042 |
Overige vlottende activa
| 26.339 | 22.91 | 17.858 | 14.261 | 49.872 | 627.761 | 562.636 | 414.1 | 500.109 | 491.844 | 576.346 | 504.835 | 429.084 | 3.828 | 0 | 63.184 | 0.1 | 60.871 | 50.031 | 38.081 | 34.148 | 24.669 | 23.803 |
Totaal vlottende activa
| 1,455.454 | 1,440.155 | 1,330.853 | 1,121.471 | 1,505.628 | 1,098.539 | 977.488 | 780.269 | 781.086 | 747.522 | 815.232 | 724.268 | 638.146 | 625.348 | 676.712 | 704.779 | 766.927 | 653.371 | 622.302 | 628.495 | 608.63 | 621.015 | 668.744 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 337.048 | 339.757 | 306.419 | 297.711 | 321.595 | 304.495 | 291.055 | 276.332 | 278.482 | 278.485 | 236.823 | 211.754 | 176.912 | 162.907 | 130.827 | 174.899 | 223.225 | 199.916 | 152.031 | 149.479 | 156.95 | 162.617 | 171.038 |
Goodwill
| 0 | 0 | 0 | 0 | 766.816 | 771.173 | 769.499 | 0 | 0 | 0 | 0 | 36.247 | 34.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 107.243 | 118.053 | 119.323 | 0.681 | 2.349 | 4.018 | 5.906 | 11.817 | 10.593 | 0.9 | 0.7 | 2.503 | 4.138 | 5.283 | 11.937 | 5.844 | 6.533 | 7.069 | 5.591 |
Goodwill en immateriële activa
| -0 | -1,251.158 | -1,248.112 | -1,828.302 | 874.059 | 889.226 | 888.822 | 0.681 | 2.349 | 4.018 | 5.906 | 48.064 | 44.806 | 0.9 | 0.7 | 2.503 | 4.138 | 5.283 | 11.937 | 5.844 | 6.533 | 7.069 | 5.591 |
Langetermijnbeleggingen
| 1,315.261 | 1,251.158 | 1,248.112 | 1,828.302 | 80.969 | 83.388 | 103.171 | 108.093 | 57.202 | 63.569 | 0.877 | 0.804 | 48.227 | -0.059 | -26.443 | 0 | 0 | 0 | -22.015 | -18.439 | -21.62 | -55.904 | -122.618 |
Belastingvorderingen
| 0.781 | 1.213 | 1.293 | 0.513 | 16.341 | 5.384 | 4.017 | 0.953 | 0.679 | 3.345 | 0.32 | 1.441 | 1.001 | 30.407 | 0 | 0 | 0 | 0 | 0 | 18.461 | 21.814 | 56.293 | 123.215 |
Overige niet-vlottende activa
| 2.35 | 1,251.158 | 1,248.112 | 1,828.302 | 0 | 0 | 0.34 | 0 | 55.323 | 55.384 | 55.932 | 57.887 | 0.155 | 1.296 | 49.065 | 1.381 | 0.705 | 33.883 | 22.094 | 0.9 | 0.9 | 0.9 | 0.9 |
Totaal niet-vlottende activa
| 1,655.44 | 1,592.128 | 1,555.824 | 2,126.526 | 1,292.964 | 1,282.493 | 1,287.405 | 386.059 | 394.035 | 404.801 | 299.858 | 319.95 | 271.101 | 195.451 | 154.149 | 178.783 | 228.068 | 239.082 | 164.047 | 156.245 | 164.577 | 170.975 | 178.126 |
Totaal activa
| 3,110.894 | 3,032.283 | 2,886.677 | 3,247.997 | 2,798.592 | 2,381.032 | 2,264.893 | 1,166.328 | 1,175.121 | 1,152.323 | 1,115.09 | 1,044.218 | 909.247 | 820.799 | 830.861 | 883.562 | 994.995 | 892.453 | 786.349 | 784.74 | 773.207 | 791.99 | 846.87 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 302.821 | 313.598 | 258.508 | 282.557 | 360.282 | 258.94 | 175.802 | 185.38 | 244.907 | 228.632 | 224.208 | 230.924 | 200.432 | 193 | 189.85 | 0 | 0 | 251.162 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 16.448 | 63.915 | 107.055 | 151.199 | 442.479 | 224.29 | 247.8 | 10 | 20 | 42 | 49.257 | 2.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.985 | 17.71 | 29.181 | 38.621 |
Belastingschulden
| 5.331 | 7.724 | 2.768 | 4.247 | 25.352 | 10.083 | 6.262 | 7.447 | 1.103 | 1.143 | 2.972 | 0.908 | 5.644 | 12.32 | 5.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 253.535 | 246.561 | 195.898 | 239.629 | 176.533 | 132.017 | 126.711 | 125.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 184.576 | 176.801 | 159.506 | 175.758 | 284.981 | 219.063 | 229.595 | 80.356 | 182.354 | 175.626 | 197.52 | 205.445 | 168.592 | 152.489 | 224.458 | 337.495 | 403.732 | 97.934 | 288.543 | 294.912 | 290.84 | 307.361 | 311.108 |
Totaal kortlopende verplichtingen
| 757.38 | 800.875 | 720.967 | 849.143 | 1,264.275 | 834.31 | 779.908 | 401.396 | 447.261 | 446.258 | 470.985 | 439.038 | 369.024 | 345.489 | 414.308 | 337.495 | 403.732 | 349.096 | 288.543 | 307.897 | 308.55 | 336.542 | 349.729 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 5.969 | 2.166 | 6.176 | 1.175 | 3.236 | 257.425 | 245.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -170.229 | -169.423 | -169.209 | -203.886 | -78.299 | -76.42 | 103.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 170.229 | 169.423 | 169.209 | 203.886 | 78.299 | 76.42 | 74.723 | 45.899 | 44.51 | 43.228 | 35.458 | 30.324 | 23.385 | 17.996 | 11.056 | 14.571 | 23.142 | 19.402 | 10.992 | 9.398 | 9.297 | 5.984 | 5.984 |
Overige niet-vlottende verplichtingen
| 170.229 | 169.423 | 169.209 | 203.886 | 78.299 | 76.42 | -36.435 | 0 | 0 | 0 | 0 | 0.854 | 9.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 176.198 | 171.589 | 175.385 | 205.061 | 81.535 | 333.845 | 387.167 | 45.899 | 44.51 | 43.228 | 35.458 | 31.178 | 32.596 | 18.069 | 11.08 | 14.571 | 23.142 | 19.402 | 10.992 | 9.398 | 9.297 | 5.984 | 5.984 |
Totaal passiva
| 933.578 | 972.464 | 896.352 | 1,054.204 | 1,345.81 | 1,168.155 | 1,167.075 | 447.295 | 491.771 | 489.486 | 506.443 | 470.216 | 401.62 | 363.558 | 425.388 | 352.066 | 426.874 | 368.498 | 299.535 | 317.295 | 317.847 | 342.526 | 355.713 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 83.37 | 83.37 | 83.358 | 83.031 | 82.731 | 80.522 | 67.054 | 35.079 | 31.875 | 31.186 | 31.14 | 31.14 | 31.14 | 31.14 | 31.14 | 29.743 | 29.666 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,416.934 | 1,275.797 | 1,233.393 | 1,420.43 | 622.286 | 449.873 | 385.622 | 338.305 | 312.609 | 300.764 | 278.283 | 276.473 | 252.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 273.848 | 263.138 | 270.531 | 256.71 | 304.425 | -167.455 | -161.204 | -139.72 | -142.027 | -136.155 | -137.465 | -130.712 | -122.721 | -199.069 | 0 | -292.606 | -250.912 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 403.164 | 437.514 | 403.043 | 433.622 | 395.83 | 849.937 | 806.346 | 485.369 | 480.893 | 467.042 | 436.689 | 397.101 | 346.961 | 625.17 | 374.333 | 794.359 | 789.367 | 523.955 | 486.814 | 467.445 | 448.447 | 444.711 | 488.13 |
Totaal eigen vermogen van aandeelhouders
| 2,177.316 | 2,059.819 | 1,990.325 | 2,193.793 | 1,405.272 | 1,212.877 | 1,097.818 | 719.033 | 683.35 | 662.837 | 608.647 | 574.002 | 507.627 | 457.241 | 405.473 | 531.496 | 568.121 | 523.955 | 486.814 | 467.445 | 448.447 | 444.711 | 488.13 |
Totaal eigen vermogen
| 2,177.316 | 2,059.819 | 1,990.325 | 2,193.793 | 1,452.782 | 1,212.877 | 1,097.818 | 719.033 | 683.35 | 662.837 | 608.647 | 574.002 | 507.627 | 457.241 | 405.473 | 531.496 | 568.121 | 523.955 | 486.814 | 467.445 | 455.36 | 449.464 | 491.157 |
Totaal passiva en aandeelhoudersvermogen
| 3,110.894 | 3,032.283 | 2,886.677 | 3,247.997 | 2,798.592 | 2,381.032 | 2,264.893 | 1,166.328 | 1,175.121 | 1,152.323 | 1,115.09 | 1,044.218 | 909.247 | 820.799 | 830.861 | 883.562 | 994.995 | 892.453 | 786.349 | 784.74 | 773.207 | 791.99 | 846.87 |