Hopson Development Holdings Limited
HKEX:0754.HK
3.96 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 34,771.294 | 29,850.225 | 34,153.025 | 34,377.026 | 18,776.692 | 13,293.767 | 14,014.857 | 16,464.736 | 13,135.234 | 17,044.862 | 15,648.207 | 9,926.605 | 8,007.537 | 14,379.253 | 11,225.246 | 10,774.624 | 11,130.643 | 6,920.294 | 6,133.894 | 4,449.913 | 3,325.922 | 2,126.789 | 1,170.871 | 1,198.378 | 1,328.513 | 1,303.332 | 482.465 |
Kosten van de omzet
| 24,795.337 | 18,971.204 | 17,589.322 | 12,539.531 | 9,237.436 | 6,765.596 | 8,738.475 | 11,776.266 | 9,683.196 | 11,793.197 | 9,660.856 | 5,683.72 | 4,329.161 | 8,692.021 | 6,557.985 | 5,915.976 | 6,669.998 | 4,509.34 | 4,189.275 | 3,040.671 | 2,431.612 | 1,347.736 | 782.664 | 829.788 | 768.515 | 0 | 0 |
Brutowinst
| 9,975.957 | 10,879.021 | 16,563.703 | 21,837.495 | 9,539.256 | 6,528.171 | 5,276.382 | 4,688.47 | 3,452.038 | 5,251.665 | 5,987.351 | 4,242.885 | 3,678.376 | 5,687.232 | 4,667.261 | 4,858.648 | 4,460.645 | 2,410.954 | 1,944.619 | 1,409.242 | 894.31 | 779.053 | 388.207 | 368.59 | 559.998 | 1,303.332 | 482.465 |
Brutowinstmarge
| 0.287 | 0.364 | 0.485 | 0.635 | 0.508 | 0.491 | 0.376 | 0.285 | 0.263 | 0.308 | 0.383 | 0.427 | 0.459 | 0.396 | 0.416 | 0.451 | 0.401 | 0.348 | 0.317 | 0.317 | 0.269 | 0.366 | 0.332 | 0.308 | 0.422 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2,289.872 | 2,986.151 | 5,925.157 | 2,988.358 | 1,831.815 | 1,581.856 | 1,349.594 | 1,218.331 | 1,296.371 | 1,389.354 | 1,411.121 | 1,357.088 | 1,009.398 | 1,117.712 | 995.041 | 690.877 | 500.402 | 296.6 | 340.035 | 172.469 | 139.852 | 118.97 | 57.08 | 44.095 | 28.533 | 0 | 0 |
Verkoop- en marketingkosten
| 1,905.92 | 1,511.357 | 1,442.246 | 963.174 | 736.887 | 378.153 | 328.673 | 413.44 | 494.31 | 383.522 | 544.241 | 503.766 | 466.549 | 410.225 | 378.757 | 389.348 | 281.082 | 228.618 | 202.92 | 251.4 | 231.251 | 227.76 | 126.181 | 91.353 | 74.268 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4,195.792 | 4,497.508 | 7,367.403 | 3,951.532 | 2,568.702 | 1,960.009 | 1,678.267 | 1,631.771 | 1,790.681 | 1,772.876 | 1,955.362 | 1,860.854 | 1,475.947 | 1,527.937 | 1,373.798 | 1,080.225 | 781.484 | 525.218 | 542.955 | 423.869 | 371.103 | 346.73 | 183.261 | 135.448 | 102.801 | 0 | 0 |
Overige kosten
| -4,195.792 | -4,424.581 | -4,355.569 | -3,935.952 | -2,567.282 | -1,957.131 | -1,669.943 | -1,631.036 | -1,781.642 | 0 | -9.667 | -3.819 | -31.161 | -149.943 | -81.496 | -273.387 | -43.75 | -44.314 | -279.376 | -117.706 | -7.211 | -2.632 | 0 | 0 | -2.757 | 818.136 | 284.284 |
Bedrijfskosten
| 4,195.792 | 4,424.581 | 4,355.569 | 3,935.952 | 2,567.282 | 1,957.131 | 1,669.943 | 1,631.036 | 1,781.642 | 1,771.394 | 1,945.695 | 1,857.035 | 1,444.786 | 1,377.994 | 1,292.302 | 806.838 | 737.734 | 480.904 | 263.579 | 306.163 | 363.892 | 344.098 | 183.261 | 135.448 | 100.044 | 818.136 | 284.284 |
Bedrijfsresultaat
| 5,780.165 | 6,454.44 | 12,208.134 | 17,901.543 | 6,971.974 | 4,571.04 | 3,606.439 | 3,057.434 | 1,670.396 | 4,993.731 | 6,311.087 | 2,797.77 | 2,435.995 | 8,137.598 | 8,504.333 | 4,096.519 | 4,261.402 | 2,346.541 | 1,681.04 | -9,792.742 | 530.418 | 434.955 | 204.946 | 233.142 | 567.785 | 485.196 | 198.181 |
Bedrijfsresultaat ratio
| 0.166 | 0.216 | 0.357 | 0.521 | 0.371 | 0.344 | 0.257 | 0.186 | 0.127 | 0.293 | 0.403 | 0.282 | 0.304 | 0.566 | 0.758 | 0.38 | 0.383 | 0.339 | 0.274 | -2.201 | 0.159 | 0.205 | 0.175 | 0.195 | 0.427 | 0.372 | 0.411 |
Totaal overige inkomsten en kosten netto
| 406.105 | 6,651.112 | 3,046.844 | 700.594 | 7,675.45 | 4,423.282 | 5,139.365 | 2,425.382 | 1,015.197 | 1.462 | -1.414 | 1,451.081 | -238.811 | 705.511 | 287.585 | -234.757 | 916.049 | 114.995 | 131.587 | 10,982.102 | 105.524 | 75.909 | 10.934 | 7.241 | -92.453 | 0 | 0 |
Inkomen voor belasting
| 6,186.27 | 13,105.552 | 15,254.978 | 18,602.137 | 14,647.424 | 8,994.322 | 8,745.804 | 5,482.816 | 2,685.593 | 4,995.193 | 6,309.673 | 4,248.851 | 2,197.184 | 8,843.109 | 8,791.918 | 3,861.762 | 5,177.451 | 2,461.536 | 1,812.627 | 1,189.36 | 635.942 | 510.864 | 215.88 | 240.383 | 475.332 | 485.196 | 198.181 |
Inkomen voor belasting ratio
| 0.178 | 0.439 | 0.447 | 0.541 | 0.78 | 0.677 | 0.624 | 0.333 | 0.204 | 0.293 | 0.403 | 0.428 | 0.274 | 0.615 | 0.783 | 0.358 | 0.465 | 0.356 | 0.296 | 0.267 | 0.191 | 0.24 | 0.184 | 0.201 | 0.358 | 0.372 | 0.411 |
Belastingkosten
| 2,889.882 | 3,974.332 | 5,952.174 | 4,952.283 | 5,111.585 | 3,171.723 | 2,933.984 | 1,785.631 | 1,257.267 | 2,067.257 | 2,475.187 | 1,360.748 | 788.773 | 2,550.097 | 2,699.383 | 1,912.812 | 1,629.245 | 837.358 | 611.446 | 473.931 | 252 | 229.811 | 90.891 | 86.195 | 162.857 | 158.138 | 65.291 |
Nettowinst
| 2,922.321 | 8,762.461 | 9,759.179 | 13,633.83 | 9,486 | 5,775.467 | 5,796.385 | 3,868.433 | 1,645.942 | 2,947.301 | 3,852.073 | 2,982.79 | 1,430.031 | 5,889.412 | 5,799.573 | 1,963.724 | 3,517.312 | 1,553.752 | 1,217.323 | 11,611.25 | 315.354 | 229.082 | 124.989 | 154.188 | 204.644 | 310.678 | 119.554 |
Nettowinstmarge
| 0.084 | 0.294 | 0.286 | 0.397 | 0.505 | 0.434 | 0.414 | 0.235 | 0.125 | 0.173 | 0.246 | 0.3 | 0.179 | 0.41 | 0.517 | 0.182 | 0.316 | 0.225 | 0.198 | 2.609 | 0.095 | 0.108 | 0.107 | 0.129 | 0.154 | 0.238 | 0.248 |
WPA (Winst Per Aandeel)
| 0.77 | 2.31 | 2.32 | 3.5 | 2.43 | 1.48 | 1.48 | 0.99 | 0.42 | 0.82 | 1.31 | 1.08 | 0.51 | 2.15 | 2.36 | 0.83 | 1.59 | 0.8 | 0.71 | 0.27 | 0.19 | 0.14 | 0.075 | 0.1 | 0.18 | 0.22 | 0.1 |
Verwaterde WPA
| 0.77 | 2.31 | 2.32 | 3.5 | 2.43 | 1.48 | 1.48 | 0.99 | 0.42 | 0.82 | 1.31 | 1.08 | 0.51 | 2.14 | 2.31 | 0.83 | 1.56 | 0.79 | 0.71 | 0.27 | 0.19 | 0.14 | 0.075 | 0.1 | 0.18 | 0.21 | 0.1 |
EBITDA
| 6,266.94 | 6,828.302 | 12,589.537 | 18,226.22 | 7,245.017 | 4,754.284 | 3,781.023 | 3,233.498 | 1,853.134 | 5,204.053 | 6,507.763 | 2,973.729 | 2,589.076 | 8,262.365 | 8,604.992 | 4,190.011 | 4,309.483 | 2,377.835 | 1,872.593 | 1,103.079 | 530.418 | 434.955 | 204.946 | 233.142 | 459.954 | 485.196 | 198.181 |
EBITDA ratio
| 0.18 | 0.229 | 0.369 | 0.53 | 0.386 | 0.358 | 0.27 | 0.196 | 0.141 | 0.305 | 0.416 | 0.3 | 0.323 | 0.575 | 0.767 | 0.389 | 0.387 | 0.344 | 0.305 | 0.248 | 0.159 | 0.205 | 0.175 | 0.195 | 0.346 | 0.372 | 0.411 |