Hopson Development Holdings Limited
HKEX:0754.HK
3.34 (HKD) • At close July 7, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 24,024.964 | 13,828.073 | 19,603.786 | 15,167.508 | 14,597.436 | 15,252.789 | 22,754.448 | 11,398.577 | 23,699.622 | 10,800.063 | 11,404.237 | 7,417.406 | 8,328.441 | 4,965.091 | 9,914.75 | 3,909.196 | 8,905.298 | 7,350.399 | 5,338.201 | 7,506.983 | 11,275.622 | 5,769.24 | 10,680.847 | 4,967.36 | 4,963.303 | 4,963.303 | 2,481.651 | 4,003.769 | 7,189.627 | 7,189.627 | 7,189.627 | 5,612.623 | 5,387.312 | 5,387.312 | 5,565.322 | 5,565.322 | 2,782.661 | 3,460.147 | 3,066.947 | 3,066.947 | 2,224.957 | 2,224.957 | 1,662.961 | 1,662.961 | 1,063.395 | 1,063.395 | 531.697 | 585.436 | 599.189 | 599.189 | 664.257 | 664.257 | 664.257 | 651.666 | 325.833 | 241.233 | 120.616 |
| Kosten van de omzet
| 19,037.251 | 10,047.82 | 15,092.721 | 9,702.616 | 8,865.206 | 10,105.998 | 11,639.88 | 5,949.442 | 8,948.686 | 3,590.845 | 5,787.404 | 3,450.032 | 4,176.864 | 2,588.732 | 6,158.987 | 2,579.488 | 6,014.199 | 5,762.067 | 4,049.51 | 5,633.686 | 7,841.795 | 3,951.402 | 6,538.164 | 3,122.692 | 2,841.86 | 2,841.86 | 1,420.93 | 2,164.581 | 4,346.011 | 4,346.011 | 4,346.011 | 3,278.993 | 2,957.988 | 2,957.988 | 3,334.999 | 3,334.999 | 1,667.5 | 2,254.67 | 2,094.638 | 2,094.638 | 1,520.336 | 1,520.336 | 1,215.806 | 1,215.806 | 673.868 | 673.868 | 336.934 | 391.332 | 414.894 | 414.894 | 384.258 | 384.258 | 384.258 | 0 | 0 | 0 | 0 |
| Brutowinst
| 4,987.713 | 3,780.253 | 4,511.065 | 5,464.892 | 5,732.23 | 5,146.791 | 11,114.568 | 5,449.135 | 14,750.936 | 7,209.218 | 5,616.833 | 3,967.374 | 4,151.577 | 2,376.359 | 3,755.763 | 1,329.708 | 2,891.099 | 1,588.332 | 1,288.691 | 1,873.297 | 3,433.827 | 1,817.838 | 4,142.683 | 1,844.668 | 2,121.443 | 2,121.443 | 1,060.721 | 1,839.188 | 2,843.616 | 2,843.616 | 2,843.616 | 2,333.631 | 2,429.324 | 2,429.324 | 2,230.323 | 2,230.323 | 1,115.161 | 1,205.477 | 972.31 | 972.31 | 704.621 | 704.621 | 447.155 | 447.155 | 389.527 | 389.527 | 194.763 | 194.104 | 184.295 | 184.295 | 279.999 | 279.999 | 279.999 | 651.666 | 325.833 | 241.233 | 120.616 |
| Brutowinstmarge
| 0.208 | 0.273 | 0.23 | 0.36 | 0.393 | 0.337 | 0.488 | 0.478 | 0.622 | 0.668 | 0.493 | 0.535 | 0.498 | 0.479 | 0.379 | 0.34 | 0.325 | 0.216 | 0.241 | 0.25 | 0.305 | 0.315 | 0.388 | 0.371 | 0.427 | 0.427 | 0.427 | 0.459 | 0.396 | 0.396 | 0.396 | 0.416 | 0.451 | 0.451 | 0.401 | 0.401 | 0.401 | 0.348 | 0.317 | 0.317 | 0.317 | 0.317 | 0.269 | 0.269 | 0.366 | 0.366 | 0.366 | 0.332 | 0.308 | 0.308 | 0.422 | 0.422 | 0.422 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 284.051 | 235.011 | 252.07 | 311.068 | 363.074 | 204.956 | 86.909 | 153.433 | 213.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 1,192.252 | 0 | 1,291.361 | 994.749 | 1,582.129 | 1,327.511 | 3,997.148 | 1,928.009 | 2,103.887 | 884.471 | 1,078.665 | 753.15 | 829.219 | 752.637 | 796.3 | 553.294 | 635.15 | 583.181 | 684.523 | 611.848 | 801.374 | 587.98 | 818.095 | 593.026 | 678.544 | 678.544 | 339.272 | 504.699 | 558.856 | 558.856 | 558.856 | 497.521 | 345.439 | 345.439 | 250.201 | 250.201 | 125.101 | 148.3 | 170.018 | 170.018 | 86.235 | 86.235 | 69.926 | 69.926 | 59.485 | 59.485 | 29.743 | 28.54 | 22.048 | 22.048 | 14.267 | 14.267 | 14.267 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 477.584 | 0 | 1,051.061 | 854.859 | 1,073.199 | 438.158 | 1,020.691 | 421.555 | 663.268 | 299.906 | 421.191 | 315.696 | 275.85 | 102.303 | 167.469 | 161.204 | 171.383 | 242.057 | 238.323 | 255.987 | 95.314 | 288.208 | 339.849 | 204.392 | 251.883 | 251.883 | 125.942 | 233.275 | 205.113 | 205.113 | 205.113 | 189.379 | 194.674 | 194.674 | 140.541 | 140.541 | 70.271 | 114.309 | 101.46 | 101.46 | 125.7 | 125.7 | 115.626 | 115.626 | 113.88 | 113.88 | 56.94 | 63.091 | 45.677 | 45.677 | 37.134 | 37.134 | 37.134 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,669.864 | 1,211.936 | 2,344.057 | 1,851.735 | 2,657.578 | 196.373 | 196.421 | 184.982 | 171.849 | 152.828 | 107.685 | 1,084.356 | 1,105.069 | 854.94 | 963.769 | 714.498 | 806.533 | 825.238 | 922.846 | 867.835 | 896.688 | 876.188 | 1,157.944 | 797.418 | 930.427 | 930.427 | 465.214 | 737.974 | 763.969 | 763.969 | 763.969 | 686.899 | 540.113 | 540.113 | 390.742 | 390.742 | 195.371 | 262.609 | 271.478 | 271.478 | 211.935 | 211.935 | 185.552 | 185.552 | 173.365 | 173.365 | 86.683 | 91.631 | 67.724 | 67.724 | 51.401 | 51.401 | 51.401 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,084.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.91 | -1.91 | -0.955 | -15.581 | -74.972 | -74.972 | -74.972 | -40.748 | -136.694 | -136.694 | -21.875 | -21.875 | -10.938 | -22.157 | -139.688 | -139.688 | -58.853 | -58.853 | -3.606 | -3.606 | -1.316 | -1.316 | -0.658 | 0 | 0 | 0 | -1.379 | -1.379 | -1.379 | -409.068 | -204.534 | -142.142 | -71.071 |
| Bedrijfskosten
| 1,669.864 | 1,211.936 | 3,026.984 | 1,269.827 | 427.549 | 6,163.12 | 6,336.285 | 2,120.512 | 1,577.686 | 85.46 | 5,381.739 | 1,084.13 | 1,458.409 | 1,260.721 | 3,004.264 | 465.158 | 272.895 | 666.94 | 260.006 | 352.727 | 31.272 | 470.417 | 596.232 | 748.809 | 928.518 | 928.518 | 464.259 | 722.393 | 688.997 | 688.997 | 688.997 | 646.151 | 403.419 | 403.419 | 368.867 | 368.867 | 184.434 | 240.452 | 131.79 | 131.79 | 153.082 | 153.082 | 181.946 | 181.946 | 172.049 | 172.049 | 86.025 | 91.631 | 67.724 | 67.724 | 50.022 | 50.022 | 50.022 | -409.068 | -204.534 | -142.142 | -71.071 |
| Bedrijfsresultaat
| 3,317.849 | 3,153.057 | 2,087.982 | 3,692.183 | 3,062.065 | 6,389.859 | 4,127.562 | 5,631.617 | 8,532.035 | 5,101.795 | 6,831.024 | 2,883.244 | 3,046.508 | 1,521.419 | 2,791.994 | 615.21 | 2,084.566 | 763.094 | 365.845 | 1,005.462 | 2,537.139 | 941.65 | 2,984.739 | 1,047.25 | 518.087 | 2,279.684 | 1,139.842 | 1,228.672 | 3,791.19 | 4,346.408 | 4,346.408 | 4,416.298 | 2,044.869 | 2,051.651 | 1,619.666 | 2,641.737 | 1,320.868 | 1,237.959 | 840.52 | 840.52 | -10,344.282 | 551.54 | 265.209 | 265.209 | 217.478 | 217.478 | 108.739 | 102.473 | 116.571 | 116.571 | 337.808 | 229.977 | 229.977 | 242.598 | 121.299 | 99.091 | 49.545 |
| Bedrijfsresultaat ratio
| 0.138 | 0.228 | 0.107 | 0.243 | 0.21 | 0.419 | 0.181 | 0.494 | 0.36 | 0.472 | 0.599 | 0.389 | 0.366 | 0.306 | 0.282 | 0.157 | 0.234 | 0.104 | 0.069 | 0.134 | 0.225 | 0.163 | 0.279 | 0.211 | 0.104 | 0.459 | 0.459 | 0.307 | 0.527 | 0.605 | 0.605 | 0.787 | 0.38 | 0.381 | 0.291 | 0.475 | 0.475 | 0.358 | 0.274 | 0.274 | -4.649 | 0.248 | 0.159 | 0.159 | 0.205 | 0.205 | 0.205 | 0.175 | 0.195 | 0.195 | 0.509 | 0.346 | 0.346 | 0.372 | 0.372 | 0.411 | 0.411 |
| Totaal overige inkomsten en kosten netto
| -2,675.01 | -763.084 | -1,960.541 | 2,366.646 | 1,288.148 | 7,457.907 | 1,993.464 | 3,685.93 | 85.573 | 1,491.956 | 6,473.001 | 1,431.625 | 2,325.485 | 2,100.91 | 4,004.17 | 1,334.43 | 1,058.653 | 1,638.062 | 702.351 | 765.647 | 930.045 | 586.359 | 589.671 | 1,688.013 | 1,603.49 | -155.258 | -77.629 | -130.08 | 629.96 | 75.147 | 75.147 | -20.339 | -112.245 | -120.77 | 867.695 | -53.011 | -26.506 | -7.191 | -125.76 | 65.794 | -56.516 | 43.141 | 52.762 | 52.762 | 37.955 | 37.955 | 18.977 | 5.467 | 3.621 | 3.621 | -100.142 | 7.689 | 7.689 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| 642.839 | 2,389.973 | 127.441 | 6,058.829 | 4,350.213 | 0 | 0 | 0 | 0 | 0 | 0 | 4,119.544 | 5,371.993 | 3,622.329 | 6,796.164 | 1,949.64 | 3,227.149 | 2,401.156 | 1,068.196 | 1,771.109 | 3,467.184 | 1,528.009 | 3,574.41 | 2,735.263 | 2,124.426 | 2,124.426 | 1,062.213 | 1,098.592 | 4,421.555 | 4,421.555 | 4,421.555 | 4,395.959 | 1,930.881 | 1,930.881 | 2,588.726 | 2,588.726 | 1,294.363 | 1,230.768 | 906.314 | 906.314 | 594.68 | 594.68 | 317.971 | 317.971 | 255.432 | 255.432 | 127.716 | 107.94 | 120.192 | 120.192 | 237.666 | 237.666 | 237.666 | 242.598 | 121.299 | 99.091 | 49.545 |
| Inkomen voor belasting ratio
| 0.027 | 0.173 | 0.007 | 0.399 | 0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0.555 | 0.645 | 0.73 | 0.685 | 0.499 | 0.362 | 0.327 | 0.2 | 0.236 | 0.307 | 0.265 | 0.335 | 0.551 | 0.428 | 0.428 | 0.428 | 0.274 | 0.615 | 0.615 | 0.615 | 0.783 | 0.358 | 0.358 | 0.465 | 0.465 | 0.465 | 0.356 | 0.296 | 0.296 | 0.267 | 0.267 | 0.191 | 0.191 | 0.24 | 0.24 | 0.24 | 0.184 | 0.201 | 0.201 | 0.358 | 0.358 | 0.358 | 0.372 | 0.372 | 0.411 | 0.411 |
| Belastingkosten
| 715.878 | 986.633 | 1,177.269 | 1,712.613 | 1,592.687 | 0 | 0 | 0 | 0 | 0 | 0 | 1,416.387 | 2,016.904 | 1,154.819 | 2,247.364 | 686.62 | 1,054.274 | 731.357 | 583.938 | 673.329 | 1,363.58 | 703.677 | 1,808.758 | 666.429 | 680.374 | 680.374 | 340.187 | 394.387 | 1,275.049 | 1,275.049 | 1,275.049 | 1,349.692 | 956.406 | 956.406 | 814.623 | 814.623 | 407.311 | 418.679 | 305.723 | 305.723 | 236.966 | 236.966 | 126 | 126 | 114.906 | 114.906 | 57.453 | 45.446 | 43.098 | 43.098 | 81.429 | 81.429 | 81.429 | 79.069 | 39.535 | 32.646 | 16.323 |
| Nettowinst
| -953.296 | 1,072.878 | -980.497 | 3,902.818 | 2,372.602 | 3,792.542 | 3,792.541 | 4,226.094 | 3,890.202 | 3,910.131 | 3,910.131 | 2,654.976 | 3,302.052 | 2,473.415 | 4,534.724 | 1,261.661 | 2,175.694 | 1,692.739 | 528.892 | 1,117.05 | 2,106.173 | 841.128 | 1,728.094 | 2,123.979 | 1,538.739 | 1,444.052 | 722.026 | 704.206 | 2,742.906 | 3,146.506 | 3,146.506 | 3,046.268 | 989.249 | 974.475 | 1,743.209 | 1,774.103 | 887.052 | 812.089 | 616.733 | 600.591 | 11,253.536 | 357.715 | 123.383 | 191.971 | 88.556 | 140.527 | 70.263 | 62.495 | 77.094 | 77.094 | 48.407 | 156.238 | 156.238 | 163.529 | 81.765 | 66.445 | 33.223 |
| Nettowinstmarge
| -0.04 | 0.078 | -0.05 | 0.257 | 0.163 | 0.249 | 0.167 | 0.371 | 0.164 | 0.362 | 0.343 | 0.358 | 0.396 | 0.498 | 0.457 | 0.323 | 0.244 | 0.23 | 0.099 | 0.149 | 0.187 | 0.146 | 0.162 | 0.428 | 0.31 | 0.291 | 0.291 | 0.176 | 0.382 | 0.438 | 0.438 | 0.543 | 0.184 | 0.181 | 0.313 | 0.319 | 0.319 | 0.235 | 0.201 | 0.196 | 5.058 | 0.161 | 0.074 | 0.115 | 0.083 | 0.132 | 0.132 | 0.107 | 0.129 | 0.129 | 0.073 | 0.235 | 0.235 | 0.251 | 0.251 | 0.275 | 0.275 |
| WPA (Winst Per Aandeel)
| -0.25 | 0.28 | -0.26 | 1.03 | 0.63 | 1 | 1 | 1.1 | 1.01 | 1 | 1 | 0.68 | 0.84 | 0.63 | 1.16 | 0.32 | 0.56 | 0.43 | 0.13 | 0.28 | 0.53 | 0.21 | 0.51 | 0.7 | 0.46 | 0.62 | 0.31 | 0.3 | 0.77 | 1.38 | 1.38 | 1.42 | 0.33 | 0.5 | 0.67 | 0.92 | 0.46 | 0.5 | 0.29 | 0.42 | 0.01 | 0.26 | 0.048 | 0.142 | 0.034 | 0.106 | 0.053 | 0.047 | 0.042 | 0.058 | 0.066 | 0.114 | 0.114 | 122.86 | 61.43 | 0.067 | 0.033 |
| Verwaterde WPA
| -0.25 | 0.28 | -0.26 | 1.03 | 0.63 | 1 | 1 | 1.1 | 1.01 | 1 | 1 | 0.68 | 0.84 | 0.63 | 1.16 | 0.32 | 0.56 | 0.43 | 0.13 | 0.28 | 0.53 | 0.21 | 0.51 | 0.7 | 0.46 | 0.62 | 0.31 | 0.3 | 0.76 | 1.38 | 1.38 | 1.42 | 0.33 | 0.5 | 0.64 | 0.92 | 0.46 | 0.5 | 0.29 | 0.42 | 0.01 | 0.26 | 0.048 | 0.142 | 0.034 | 0.106 | 0.053 | 0.047 | 0.042 | 0.058 | 0.066 | 0.114 | 0.114 | 122.86 | 61.43 | 0.067 | 0.033 |
| EBITDA
| 3,363.832 | 3,410.308 | 2,339.029 | 3,927.911 | 3,239.554 | 2,381.645 | 9,308.832 | 7,909.41 | 3,460.797 | 1,491.486 | 3,695.198 | 2,594.021 | 3,142.585 | -118.331 | 2,888.399 | -499.578 | 851.075 | 844.263 | 466.449 | 1,087.596 | 2,617.627 | 1,020.185 | 3,062.077 | 1,122.724 | 606.066 | 2,367.663 | 1,183.832 | 1,305.212 | 3,853.574 | 4,408.792 | 4,408.792 | 4,466.627 | 2,091.615 | 2,098.397 | 1,643.706 | 2,665.777 | 1,332.889 | 1,253.606 | 928.226 | 944.368 | -5,213.07 | 6,042.591 | 246.741 | 283.677 | 205.509 | 229.447 | 114.723 | 107.94 | 112.951 | 120.192 | 275.675 | 183.751 | 183.751 | 234.408 | 117.204 | 92.423 | 46.211 |
| EBITDA ratio
| 0.14 | 0.247 | 0.119 | 0.259 | 0.222 | 0.156 | 0.409 | 0.694 | 0.146 | 0.138 | 0.324 | 0.35 | 0.377 | -0.024 | 0.291 | -0.128 | 0.096 | 0.115 | 0.087 | 0.145 | 0.232 | 0.177 | 0.287 | 0.226 | 0.122 | 0.477 | 0.477 | 0.326 | 0.536 | 0.613 | 0.613 | 0.796 | 0.388 | 0.39 | 0.295 | 0.479 | 0.479 | 0.362 | 0.303 | 0.308 | -2.343 | 2.716 | 0.148 | 0.171 | 0.193 | 0.216 | 0.216 | 0.184 | 0.189 | 0.201 | 0.415 | 0.277 | 0.277 | 0.36 | 0.36 | 0.383 | 0.383 |