Shenyang Public Utility Holdings Company Limited
HKEX:0747.HK
0.049 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q2 | 2020 Q2 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5.465 | 0.754 | 0.744 | 28.698 | 0.729 | 43.373 | 0.199 | 4.167 | 4.397 | 75.694 | 4.72 | 10.779 | 88.999 | 18.903 | 137.384 | 173.251 | 85.677 | 0.14 | 11.931 | 323.19 | 83.78 | 2.402 | 2.402 | 2.402 | 2.402 | 5.72 | 5.72 | 5.72 | 5.72 | 5.171 | 5.171 | 5.171 | 5.171 | 0.913 | 0.913 | 0.913 | 0.913 | 9.904 | 9.904 | 9.904 | 9.904 | 1.779 | 1.779 | 1.779 | 1.779 | 4.517 | 4.517 | 4.517 | 4.517 | 22.805 | 22.805 | 22.805 | 22.805 | 8.828 | 8.828 | 8.828 | 8.828 | 42.279 | 42.279 | 42.279 | 42.279 | 34.215 | 34.215 | 34.215 | 34.215 | 197.577 | 197.577 | 197.577 | 197.577 | 173.694 | 173.694 | 173.694 | 173.694 |
Kosten van de omzet
| 4.16 | 85.327 | 0.042 | 26.447 | 0.163 | 43.102 | 0 | 0.372 | 1.789 | 65.003 | 2.066 | 0 | 78.707 | 0 | 139.729 | 154.216 | 80.932 | 0 | 24.917 | 278.946 | 75.966 | 0.198 | 0.198 | 0.198 | 0.198 | 0.775 | 0.775 | 0.775 | 0.775 | 0.703 | 0.703 | 0.703 | 0.703 | 0.087 | 0.087 | 0.087 | 0.087 | 10.604 | 10.604 | 10.604 | 10.604 | 1.081 | 1.081 | 1.081 | 1.081 | 2.114 | 2.114 | 2.114 | 2.114 | 31.065 | 31.065 | 31.065 | 31.065 | 3.662 | 3.662 | 3.662 | 3.662 | 30.658 | 30.658 | 30.658 | 30.658 | 25.946 | 25.946 | 25.946 | 25.946 | 46.427 | 46.427 | 46.427 | 46.427 | 35.672 | 35.672 | 35.672 | 35.672 |
Brutowinst
| 1.305 | -84.573 | 0.702 | 2.251 | 0.566 | 0.271 | 0.199 | 3.795 | 2.608 | 10.691 | 2.654 | 10.779 | 10.292 | 18.903 | -2.345 | 19.035 | 4.745 | 0.14 | -12.986 | 44.244 | 7.815 | 2.204 | 2.204 | 2.204 | 2.204 | 4.945 | 4.945 | 4.945 | 4.945 | 4.468 | 4.468 | 4.468 | 4.468 | 0.826 | 0.826 | 0.826 | 0.826 | -0.7 | -0.7 | -0.7 | -0.7 | 0.698 | 0.698 | 0.698 | 0.698 | 2.403 | 2.403 | 2.403 | 2.403 | -8.26 | -8.26 | -8.26 | -8.26 | 5.167 | 5.167 | 5.167 | 5.167 | 11.621 | 11.621 | 11.621 | 11.621 | 8.269 | 8.269 | 8.269 | 8.269 | 151.15 | 151.15 | 151.15 | 151.15 | 138.022 | 138.022 | 138.022 | 138.022 |
Brutowinstmarge
| 0.239 | -112.166 | 0.944 | 0.078 | 0.776 | 0.006 | 1 | 0.911 | 0.593 | 0.141 | 0.562 | 1 | 0.116 | 1 | -0.017 | 0.11 | 0.055 | 1 | -1.088 | 0.137 | 0.093 | 0.918 | 0.918 | 0.918 | 0.918 | 0.865 | 0.865 | 0.865 | 0.865 | 0.864 | 0.864 | 0.864 | 0.864 | 0.905 | 0.905 | 0.905 | 0.905 | -0.071 | -0.071 | -0.071 | -0.071 | 0.392 | 0.392 | 0.392 | 0.392 | 0.532 | 0.532 | 0.532 | 0.532 | -0.362 | -0.362 | -0.362 | -0.362 | 0.585 | 0.585 | 0.585 | 0.585 | 0.275 | 0.275 | 0.275 | 0.275 | 0.242 | 0.242 | 0.242 | 0.242 | 0.765 | 0.765 | 0.765 | 0.765 | 0.795 | 0.795 | 0.795 | 0.795 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7.246 | 22.545 | 3.072 | 11.938 | 2.013 | 4.538 | 2.157 | 2.15 | 2.268 | 1.918 | 1.58 | 1.911 | 1.748 | 1.879 | 1.908 | 1.764 | 0.858 | 2.097 | 0.769 | 2.053 | 3.522 | 1.409 | 1.409 | 1.409 | 1.409 | -12.387 | -12.387 | -12.387 | -12.387 | -4.801 | -4.801 | -4.801 | -4.801 | 3.817 | 3.817 | 3.817 | 3.817 | -44.568 | -44.568 | -44.568 | -44.568 | 8.601 | 8.601 | 8.601 | 8.601 | 12.412 | 12.412 | 12.412 | 12.412 | 102.261 | 102.261 | 102.261 | 102.261 | 34.964 | 34.964 | 34.964 | 34.964 | 8.229 | 8.229 | 8.229 | 8.229 | 8.333 | 8.333 | 8.333 | 8.333 | 77.31 | 77.31 | 77.31 | 77.31 | 42.476 | 42.476 | 42.476 | 42.476 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 7.246 | 22.545 | 6.233 | 75.012 | 4.837 | 4.24 | 4.599 | 6.331 | 143.544 | 7.114 | 45.387 | 1.247 | 13.693 | 3.928 | 3.079 | 15.589 | 3.652 | 43.955 | 1.27 | 15.554 | 3.522 | 1.409 | 1.409 | 1.409 | 1.409 | -12.387 | -12.387 | -12.387 | -12.387 | -4.801 | -4.801 | -4.801 | -4.801 | 3.817 | 3.817 | 3.817 | 3.817 | -44.568 | -44.568 | -44.568 | -44.568 | 8.601 | 8.601 | 8.601 | 8.601 | 12.412 | 12.412 | 12.412 | 12.412 | 102.261 | 102.261 | 102.261 | 102.261 | 34.964 | 34.964 | 34.964 | 34.964 | 8.229 | 8.229 | 8.229 | 8.229 | 8.333 | 8.333 | 8.333 | 8.333 | 77.31 | 77.31 | 77.31 | 77.31 | 42.476 | 42.476 | 42.476 | 42.476 |
Bedrijfsresultaat
| -5.941 | -107.118 | -5.631 | -6.793 | -4.341 | -8.237 | -4.589 | -3.27 | -3.141 | 6.78 | -2.165 | 7.065 | 5.025 | 15.306 | -8.181 | 14.991 | 1.08 | -3.025 | -11.52 | 28.69 | 4.372 | 8.251 | 8.251 | 8.251 | 8.251 | 14.391 | 14.391 | 14.391 | 14.391 | 8.635 | 8.635 | 8.635 | 8.635 | -3.619 | -3.619 | -3.619 | -3.619 | -9.344 | -9.344 | -9.344 | -9.344 | 34.655 | 34.655 | 34.655 | 34.655 | -10.031 | -10.031 | -10.031 | -10.031 | -306.306 | -306.306 | -306.306 | -306.306 | -37.877 | -37.877 | -37.877 | -37.877 | 9.559 | 9.559 | 9.559 | 9.559 | 5.152 | 5.152 | 5.152 | 5.152 | 78.161 | 78.161 | 78.161 | 78.161 | 102.477 | 102.477 | 102.477 | 102.477 |
Bedrijfsresultaat ratio
| -1.087 | -142.066 | -7.569 | -0.237 | -5.955 | -0.19 | -23.06 | -0.785 | -0.714 | 0.09 | -0.459 | 0.655 | 0.056 | 0.81 | -0.06 | 0.087 | 0.013 | -21.607 | -0.966 | 0.089 | 0.052 | 3.436 | 3.436 | 3.436 | 3.436 | 2.516 | 2.516 | 2.516 | 2.516 | 1.67 | 1.67 | 1.67 | 1.67 | -3.965 | -3.965 | -3.965 | -3.965 | -0.943 | -0.943 | -0.943 | -0.943 | 19.48 | 19.48 | 19.48 | 19.48 | -2.221 | -2.221 | -2.221 | -2.221 | -13.431 | -13.431 | -13.431 | -13.431 | -4.291 | -4.291 | -4.291 | -4.291 | 0.226 | 0.226 | 0.226 | 0.226 | 0.151 | 0.151 | 0.151 | 0.151 | 0.396 | 0.396 | 0.396 | 0.396 | 0.59 | 0.59 | 0.59 | 0.59 |
Totaal overige inkomsten en kosten netto
| 7.805 | -34.843 | 0.999 | -66.413 | 1.723 | 14.856 | 2.101 | 0.799 | -137.726 | -3.195 | -39.154 | 6.54 | -8.1 | -0.199 | 8.422 | -11.508 | 0.025 | 47.136 | 0.281 | 0.037 | 0 | 0 | 0 | 0 | 0 | 1.76 | 1.76 | 1.76 | 1.76 | 0.104 | 0.104 | 0.104 | 0.104 | -0.313 | -0.313 | -0.313 | -0.313 | -5.408 | -5.408 | -5.408 | -5.408 | -48.448 | -48.448 | -48.448 | -48.448 | -10.119 | -10.119 | -10.119 | -10.119 | -15.844 | -15.844 | -15.844 | -15.844 | -10.74 | -10.74 | -10.74 | -10.74 | -1.601 | -1.601 | -1.601 | -1.601 | -0.69 | -0.69 | -0.69 | -0.69 | -2.459 | -2.459 | -2.459 | -2.459 | -2.288 | -2.288 | -2.288 | -2.288 |
Inkomen voor belasting
| 1.864 | -141.961 | -4.632 | -73.206 | -2.618 | 6.619 | -2.488 | -2.471 | -140.867 | 3.585 | -41.319 | 13.605 | -3.075 | 15.107 | 0.241 | 3.483 | 1.105 | 44.111 | -11.239 | 28.727 | 4.372 | 8.251 | 8.251 | 8.251 | 8.251 | 16.15 | 16.15 | 16.15 | 16.15 | 8.739 | 8.739 | 8.739 | 8.739 | -3.932 | -3.932 | -3.932 | -3.932 | -14.752 | -14.752 | -14.752 | -14.752 | -13.793 | -13.793 | -13.793 | -13.793 | -20.15 | -20.15 | -20.15 | -20.15 | -322.151 | -322.151 | -322.151 | -322.151 | -48.617 | -48.617 | -48.617 | -48.617 | 7.959 | 7.959 | 7.959 | 7.959 | 4.462 | 4.462 | 4.462 | 4.462 | 75.702 | 75.702 | 75.702 | 75.702 | 100.19 | 100.19 | 100.19 | 100.19 |
Inkomen voor belasting ratio
| 0.341 | -188.277 | -6.226 | -2.551 | -3.591 | 0.153 | -12.503 | -0.593 | -32.037 | 0.047 | -8.754 | 1.262 | -0.035 | 0.799 | 0.002 | 0.02 | 0.013 | 315.079 | -0.942 | 0.089 | 0.052 | 3.436 | 3.436 | 3.436 | 3.436 | 2.824 | 2.824 | 2.824 | 2.824 | 1.69 | 1.69 | 1.69 | 1.69 | -4.308 | -4.308 | -4.308 | -4.308 | -1.489 | -1.489 | -1.489 | -1.489 | -7.753 | -7.753 | -7.753 | -7.753 | -4.461 | -4.461 | -4.461 | -4.461 | -14.126 | -14.126 | -14.126 | -14.126 | -5.507 | -5.507 | -5.507 | -5.507 | 0.188 | 0.188 | 0.188 | 0.188 | 0.13 | 0.13 | 0.13 | 0.13 | 0.383 | 0.383 | 0.383 | 0.383 | 0.577 | 0.577 | 0.577 | 0.577 |
Belastingkosten
| 0.003 | 0.036 | 0.001 | 0.068 | 0.068 | 0.06 | 0 | 0.031 | 0.186 | 1.593 | 0.72 | 1.157 | 4.168 | 1.713 | 4.15 | 2.347 | 1.155 | 0 | 0.427 | 5.422 | 1.462 | 1.469 | 1.469 | 1.469 | 1.469 | 2.988 | 2.988 | 2.988 | 2.988 | 2.07 | 2.07 | 2.07 | 2.07 | -0.075 | -0.075 | -0.075 | -0.075 | -0.153 | -0.153 | -0.153 | -0.153 | -0.153 | -0.153 | -0.153 | -0.153 | 0.003 | 0.003 | 0.003 | 0.003 | -9.773 | -9.773 | -9.773 | -9.773 | 0.754 | 0.754 | 0.754 | 0.754 | 3.595 | 3.595 | 3.595 | 3.595 | 2.503 | 2.503 | 2.503 | 2.503 | 27.758 | 27.758 | 27.758 | 27.758 | 27.81 | 27.81 | 27.81 | 27.81 |
Nettowinst
| 3.099 | -133.303 | -3.856 | -71.567 | -1.954 | 6.805 | -2.488 | -2.545 | -139.661 | 0.446 | -41.867 | 9.035 | -6.502 | 8.851 | -3.909 | 1.136 | -0.05 | 44.111 | -11.666 | 23.305 | 2.91 | 6.782 | 6.782 | 6.782 | 6.782 | 13.163 | 13.163 | 13.163 | 13.163 | 6.669 | 6.669 | 6.669 | 6.669 | -3.857 | -3.857 | -3.857 | -3.857 | -14.599 | -14.599 | -14.599 | -14.599 | -13.639 | -13.639 | -13.639 | -13.639 | -20.153 | -20.153 | -20.153 | -20.153 | -312.378 | -312.378 | -312.378 | -312.378 | -49.371 | -49.371 | -49.371 | -49.371 | 4.364 | 4.364 | 4.364 | 4.364 | 1.959 | 1.959 | 1.959 | 1.959 | 47.945 | 47.945 | 47.945 | 47.945 | 72.38 | 72.38 | 72.38 | 72.38 |
Nettowinstmarge
| 0.567 | -176.794 | -5.183 | -2.494 | -2.68 | 0.157 | -12.503 | -0.611 | -31.763 | 0.006 | -8.87 | 0.838 | -0.073 | 0.468 | -0.028 | 0.007 | -0.001 | 315.079 | -0.978 | 0.072 | 0.035 | 2.824 | 2.824 | 2.824 | 2.824 | 2.301 | 2.301 | 2.301 | 2.301 | 1.29 | 1.29 | 1.29 | 1.29 | -4.226 | -4.226 | -4.226 | -4.226 | -1.474 | -1.474 | -1.474 | -1.474 | -7.667 | -7.667 | -7.667 | -7.667 | -4.462 | -4.462 | -4.462 | -4.462 | -13.698 | -13.698 | -13.698 | -13.698 | -5.592 | -5.592 | -5.592 | -5.592 | 0.103 | 0.103 | 0.103 | 0.103 | 0.057 | 0.057 | 0.057 | 0.057 | 0.243 | 0.243 | 0.243 | 0.243 | 0.417 | 0.417 | 0.417 | 0.417 |
WPA (Winst Per Aandeel)
| 0.002 | -0.091 | -0.003 | -0.049 | -0.001 | 0.005 | -0.002 | -0.002 | -0.095 | 0 | -0.029 | 0.006 | -0.005 | 0.006 | -0.003 | 0.001 | 0 | 0.043 | -0.011 | 0.023 | 0.003 | 0.007 | 0.007 | 0.007 | 0.007 | 0.013 | 0.013 | 0.013 | 0.013 | 0.007 | 0.007 | 0.007 | 0.007 | -0.004 | -0.004 | -0.004 | -0.004 | -0.014 | -0.014 | -0.014 | -0.014 | -0.013 | -0.013 | -0.013 | -0.013 | -0.02 | -0.02 | -0.02 | -0.02 | -0.31 | -0.31 | -0.31 | -0.31 | -0.048 | -0.048 | -0.048 | -0.048 | 0.004 | 0.004 | 0.004 | 0.004 | 0.002 | 0.002 | 0.002 | 0.002 | 0.047 | 0.047 | 0.047 | 0.047 | 0.071 | 0.071 | 0.071 | 0.071 |
Verwaterde WPA
| 0.002 | -0.091 | -0.003 | -0.049 | -0.001 | 0.005 | -0.002 | -0.002 | -0.095 | 0 | -0.029 | 0.006 | -0.005 | 0.006 | -0.003 | 0.001 | 0 | 0.043 | -0.011 | 0.023 | 0.003 | 0.007 | 0.007 | 0.007 | 0.007 | 0.013 | 0.013 | 0.013 | 0.013 | 0.007 | 0.007 | 0.007 | 0.007 | -0.004 | -0.004 | -0.004 | -0.004 | -0.014 | -0.014 | -0.014 | -0.014 | -0.013 | -0.013 | -0.013 | -0.013 | -0.02 | -0.02 | -0.02 | -0.02 | -0.31 | -0.31 | -0.31 | -0.31 | -0.048 | -0.048 | -0.048 | -0.048 | 0.004 | 0.004 | 0.004 | 0.004 | 0.002 | 0.002 | 0.002 | 0.002 | 0.047 | 0.047 | 0.047 | 0.047 | 0.071 | 0.071 | 0.071 | 0.071 |
EBITDA
| -5.858 | -103.773 | -5.547 | -6.71 | -4.259 | -8.191 | -4.489 | -3.199 | -3.055 | 6.85 | -2.107 | 7.154 | 5.093 | 15.383 | -8.088 | 15.07 | 1.154 | -3.016 | -11.479 | 28.734 | 4.393 | 8.276 | 8.276 | 8.276 | 8.276 | 14.744 | 14.744 | 14.744 | 14.744 | 8.969 | 8.969 | 8.969 | 8.969 | -3.19 | -3.19 | -3.19 | -3.19 | -6.29 | -6.29 | -6.29 | -6.29 | 39.946 | 39.946 | 39.946 | 39.946 | -3.518 | -3.518 | -3.518 | -3.518 | -299.352 | -299.352 | -299.352 | -299.352 | -26.036 | -26.036 | -26.036 | -26.036 | 11.431 | 11.431 | 11.431 | 11.431 | 11.935 | 11.935 | 11.935 | 11.935 | 89.722 | 89.722 | 89.722 | 89.722 | 114.545 | 114.545 | 114.545 | 114.545 |
EBITDA ratio
| -1.072 | -137.63 | -7.456 | -0.234 | -5.842 | -0.189 | -22.558 | -0.768 | -0.695 | 0.09 | -0.446 | 0.664 | 0.057 | 0.814 | -0.059 | 0.087 | 0.013 | -21.543 | -0.962 | 0.089 | 0.052 | 3.446 | 3.446 | 3.446 | 3.446 | 2.578 | 2.578 | 2.578 | 2.578 | 1.735 | 1.735 | 1.735 | 1.735 | -3.495 | -3.495 | -3.495 | -3.495 | -0.635 | -0.635 | -0.635 | -0.635 | 22.454 | 22.454 | 22.454 | 22.454 | -0.779 | -0.779 | -0.779 | -0.779 | -13.126 | -13.126 | -13.126 | -13.126 | -2.949 | -2.949 | -2.949 | -2.949 | 0.27 | 0.27 | 0.27 | 0.27 | 0.349 | 0.349 | 0.349 | 0.349 | 0.454 | 0.454 | 0.454 | 0.454 | 0.659 | 0.659 | 0.659 | 0.659 |