Shenyang Public Utility Holdings Company Limited
HKEX:0747.HK
0.049 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.741 | 6.557 | 7.083 | 2.343 | 7.627 | 149.258 | 11.198 | 30.307 | 12.156 | 7.881 | 21.912 | 32.89 | 5.187 | 19.312 | 23.536 | 6.803 | 4.478 | 9.444 | 9.053 | 124.064 | 783.985 | 486.308 | 443.028 | 386.532 |
Kortetermijnbeleggingen
| 23.558 | 0.201 | 0.2 | 0.195 | 0.133 | 0.055 | 0.052 | 0.241 | 0.9 | 0 | 2.546 | 0 | 1.848 | 0 | 0 | 0 | 0 | 0 | 71.598 | 180.399 | 46.072 | 0 | 63.636 | 265.15 |
Liquide middelen en kortetermijnbeleggingen
| 3.741 | 6.758 | 7.283 | 2.538 | 7.76 | 149.313 | 11.365 | 30.633 | 13.056 | 7.881 | 24.458 | 32.89 | 7.035 | 19.312 | 23.536 | 6.803 | 4.478 | 9.444 | 80.651 | 304.463 | 830.057 | 486.308 | 506.664 | 651.682 |
Nettovorderingen
| 2.188 | 13.558 | 0.295 | 0 | 14.339 | 107.717 | 308.058 | 450.337 | 361.258 | 68.814 | 112.8 | -970.86 | 0 | 0 | 0 | 0 | 0 | 0 | 831.757 | 1,153.572 | 519.052 | 0 | 0 | 0 |
Voorraad
| 207.2 | 175.58 | 129.268 | 0 | 0 | 0 | 198.796 | 174.15 | 199.398 | 461.136 | 517.222 | 1,035.531 | 0 | 0 | 0 | 0 | 0.341 | 0.469 | 0.361 | 2.099 | 0.469 | 0 | 0 | 0 |
Overige vlottende activa
| 51.719 | 157.793 | 317.691 | 381.868 | 522.985 | 372.443 | 6.864 | 100.633 | 14.637 | 104.442 | 574.078 | 1,035.6 | 339.627 | 40.041 | 232.672 | 287.999 | 576.772 | 742.9 | 5.72 | 0.62 | 208.995 | 212.946 | 125.645 | 11.319 |
Totaal vlottende activa
| 288.406 | 353.689 | 454.537 | 384.406 | 545.084 | 629.473 | 524.968 | 755.668 | 588.349 | 642.273 | 1,226.012 | 1,133.161 | 346.662 | 59.353 | 256.208 | 294.802 | 581.591 | 752.813 | 918.489 | 1,460.754 | 1,558.573 | 1,300.958 | 1,060.477 | 1,187.253 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.48 | 1.008 | 1.527 | 27.41 | 65.245 | 49.617 | 0.943 | 1.085 | 1.231 | 1.372 | 0.174 | 0.598 | 0.007 | 5.528 | 5.674 | 19.2 | 146.795 | 159.931 | 160.863 | 936.928 | 547.243 | 10.478 | 731.718 | 751.252 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 1.32 | 25.779 | 45.779 | 45.779 | 44.459 | 75.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 609.372 | 62.638 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 29.146 | 33.348 | 62.262 | 117.149 | 9 | 1.32 | 25.779 | 45.779 | 45.779 | 44.459 | 75.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 609.372 | 62.638 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 19.221 | 28.169 | 31.852 | 34.883 | 52.743 | 110.278 | 325.608 | 194.87 | 62.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.598 | -160.399 | 77.308 | 0 | -43.636 | -245.15 |
Belastingvorderingen
| 0 | 0.031 | 0.031 | 0.031 | 0.839 | 1.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.306 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 324.582 | -29.177 | -33.379 | -62.293 | -117.988 | -10.888 | -327.871 | -221.734 | -109.76 | -47.151 | 62.5 | 0 | 222.3 | 530.146 | 324.52 | 301.087 | 362.142 | 427.102 | 554.408 | 180.399 | 391.1 | 760.991 | 206.795 | 441.786 |
Totaal niet-vlottende activa
| 344.283 | 29.177 | 33.379 | 62.293 | 117.988 | 159.895 | 327.871 | 221.734 | 109.76 | 47.151 | 107.133 | 76.486 | 222.307 | 535.674 | 330.194 | 320.287 | 508.937 | 587.033 | 663.673 | 1,566.3 | 1,182.595 | 771.469 | 894.877 | 947.888 |
Totaal activa
| 632.689 | 748.981 | 883.277 | 898.13 | 996.411 | 1,186.992 | 1,142.839 | 1,272.402 | 923.346 | 769.482 | 1,333.145 | 1,209.647 | 568.969 | 595.027 | 586.402 | 615.089 | 1,090.528 | 1,339.846 | 1,582.162 | 3,027.054 | 2,741.168 | 2,072.427 | 1,955.354 | 2,135.141 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 149.825 | 116.144 | 150.443 | 65.797 | 69.856 | 87.385 | 110.825 | 107.118 | 107.768 | 131.162 | 206.813 | 378.68 | 1.836 | 5.742 | 5.735 | 5.875 | 43.08 | 58.249 | 58.744 | 14.772 | 3.332 | 95.713 | 16.766 | 6.117 |
Kortlopende schulden
| 7.257 | 5.962 | 0.76 | 0.676 | 0.754 | 1.54 | 0 | 0 | 15.333 | 2 | 10.733 | 13.843 | 0 | 0 | 9 | 14 | 62 | 181.344 | 338.29 | 537.858 | 376 | 120 | 80 | 250 |
Belastingschulden
| 1.486 | 1.483 | 1.494 | 1.532 | 1.605 | 1.684 | 1.462 | 4.119 | 6.813 | 5.731 | 0 | 8.357 | 2.423 | 1.036 | 0 | 0 | 1.168 | 1.159 | 0 | 0 | 1.986 | 0 | 12.058 | 107.426 |
Uitgestelde opbrengsten
| 0.024 | -5.962 | -0.76 | -0.676 | -0.754 | -1.54 | 0 | 0 | -15.333 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 255.203 | 0 | 0 | 180.792 |
Overige kortlopende verplichtingen
| 52.298 | 59.201 | 79.518 | 147.604 | 118.778 | 209.674 | 5.403 | 44.616 | 26.856 | 50.389 | 571.909 | 282.221 | 47.909 | 52.889 | 84.598 | 47.133 | 459.121 | 687.396 | 677.847 | 517.749 | 25.688 | 8.786 | 102.766 | 5.956 |
Totaal kortlopende verplichtingen
| 209.404 | 175.345 | 229.961 | 213.401 | 188.634 | 297.059 | 116.228 | 151.734 | 134.624 | 181.551 | 789.455 | 674.744 | 49.745 | 58.631 | 99.333 | 67.008 | 564.201 | 926.989 | 1,074.881 | 1,070.379 | 660.223 | 224.499 | 199.532 | 442.865 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 0.178 | 0.027 | 0.189 | 0 | 0.264 | 0 | 0 | 0 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 13.2 | 171 | 49 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.981 | 33.105 | 17.392 | 21.942 | 22.555 | 23.168 | 23.781 | 62.871 | 63.656 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.258 | 0.258 | 0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.231 | 0 | 82.998 | 0 | 0 | 0 | 0 | 0 | 215.713 | 96.766 | 256.117 |
Totaal niet-vlottende verplichtingen
| 0.436 | 0.285 | 0.447 | 0 | 0.264 | 0 | 0 | 0 | 0 | 0 | 0 | 2.8 | 13.981 | 36.336 | 17.392 | 104.94 | 22.555 | 23.168 | 36.981 | 233.871 | 112.656 | 215.713 | 96.766 | 256.117 |
Totaal passiva
| 209.84 | 175.63 | 230.408 | 213.401 | 188.898 | 297.059 | 116.228 | 151.734 | 134.624 | 181.551 | 789.455 | 677.544 | 63.726 | 94.967 | 116.725 | 171.948 | 586.756 | 950.157 | 1,111.862 | 1,304.25 | 772.879 | 224.499 | 199.532 | 442.865 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 41.911 | 38.217 | 34.666 | 52.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,469.376 | 1,469.376 | 1,469.376 | 1,469.376 | 1,469.376 | 1,469.376 | 1,469.376 | 1,469.376 | 1,224.48 | 1,020.4 | 1,020.4 | 1,020.4 | 1,020.4 | 1,020.4 | 1,020.4 | 1,020.4 | 1,020.4 | 1,020.4 | 1,020.4 | 1,020.4 | 1,020.4 | 1,020.4 | 1,020.4 | 1,020.4 |
Ingehouden winsten
| -1,416.394 | -1,174.207 | -1,100.686 | -1,077.15 | -1,018.485 | -932.436 | -789.111 | -756.279 | -758.628 | -755.855 | -799.916 | -914.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -1,036.673 | -41.911 | -38.217 | -34.666 | -52.442 | 7.32 | 0.375 | 1.828 | 0.444 | 0.128 | -0.052 | -0.273 | -0.194 | -14.961 | -14 | -10.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,416.394 | 278.565 | 282.259 | 285.81 | 268.034 | 320.476 | 320.476 | 320.476 | 322.426 | 323.258 | 323.258 | 426.746 | -514.963 | -545.808 | -576.297 | -595.443 | -550.985 | -666.642 | -589.937 | 642.185 | 837.18 | 819.347 | 726.556 | 664.372 |
Totaal eigen vermogen van aandeelhouders
| 432.703 | 573.734 | 650.949 | 678.036 | 718.925 | 864.736 | 1,001.116 | 1,035.401 | 788.722 | 587.931 | 543.69 | 532.103 | 505.243 | 459.631 | 430.103 | 414.426 | 469.415 | 353.758 | 430.463 | 1,662.585 | 1,857.58 | 1,839.747 | 1,746.956 | 1,684.772 |
Totaal eigen vermogen
| 422.849 | 573.351 | 652.869 | 684.729 | 807.513 | 889.933 | 1,026.611 | 1,120.668 | 788.722 | 587.931 | 543.69 | 532.103 | 505.243 | 500.06 | 469.677 | 443.141 | 503.772 | 389.689 | 470.3 | 1,722.804 | 1,968.289 | 1,847.928 | 1,755.822 | 1,692.276 |
Totaal passiva en aandeelhoudersvermogen
| 632.689 | 748.981 | 883.277 | 898.13 | 996.411 | 1,186.992 | 1,142.839 | 1,272.402 | 923.346 | 769.482 | 1,333.145 | 1,209.647 | 568.969 | 595.027 | 586.402 | 615.089 | 1,090.528 | 1,339.846 | 1,582.162 | 3,027.054 | 2,741.168 | 2,072.427 | 1,955.354 | 2,135.141 |