STX Heavy Industries Co., Ltd.
KRX:071970.KS
19700 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 245,020.791 | 179,328.153 | 163,850.812 | 247,959.834 | 253,982.739 | 214,807.699 | 252,436.194 | 416,489.347 | 1,057,213.056 | 1,012,751.283 | 1,099,448.292 | 907,549.686 | 1,134,046.763 | 955,036.395 | 1,001,464.759 | 1,021,414.682 | 702,076.33 |
| Kosten van de omzet
| 193,634.106 | 150,274.053 | 150,221.498 | 220,242.415 | 240,633.884 | 214,280.568 | 215,929.916 | 528,517.913 | 975,613.758 | 982,467.573 | 1,107,853.373 | 858,514.905 | 1,068,470.901 | 904,627.175 | 918,445.363 | 913,827.986 | 626,252.227 |
| Brutowinst
| 51,386.685 | 29,054.099 | 13,629.314 | 27,717.419 | 13,348.855 | 527.131 | 36,506.278 | -112,028.566 | 81,599.298 | 30,283.71 | -8,405.081 | 49,034.781 | 65,575.862 | 50,409.22 | 83,019.396 | 107,586.696 | 75,824.103 |
| Brutowinstmarge
| 0.21 | 0.162 | 0.083 | 0.112 | 0.053 | 0.002 | 0.145 | -0.269 | 0.077 | 0.03 | -0.008 | 0.054 | 0.058 | 0.053 | 0.083 | 0.105 | 0.108 |
| Onderzoek- en ontwikkelingskosten
| 13,835 | 9,639 | 10,366 | 541.539 | 453.889 | 12,276 | 7,593 | 993.104 | 25,059.625 | 0 | 0 | 920.774 | 1,070.884 | 985.742 | 957.625 | 691.765 | 614.177 |
| Algemene en administratieve kosten
| 7,477.42 | 4,911.099 | 5,693.253 | 5,811.451 | 5,343.384 | 2,765.42 | 5,174.928 | 6,753.188 | 9,166.304 | 8,954.78 | 11,638.99 | -247.287 | 2,789.702 | 1,482.767 | 2,182.259 | 2,265.463 | 685.039 |
| Verkoop- en marketingkosten
| 5,790.684 | 5,437.717 | 6,715.816 | 7,979.495 | 8,995.581 | 4,524.683 | 7,006.234 | 9,403.877 | 9,343.895 | 15,457.432 | 21,549.596 | 4,869.979 | 9,486.119 | 11,871.987 | 9,579.775 | 8,486.33 | 5,285.953 |
| Verkoop-, algemene en administratieve kosten
| 19,606.222 | 10,348.816 | 12,409.069 | 13,790.946 | 14,338.965 | 7,290.103 | 12,181.162 | 16,157.065 | 18,510.199 | 24,412.212 | 33,188.586 | 4,622.692 | 12,275.821 | 13,354.754 | 11,762.034 | 10,751.793 | 5,970.992 |
| Overige kosten
| -2,808.73 | 5,472.175 | 13,828.225 | 11,997.886 | 12,784.923 | 6,835.513 | 13,115.203 | -20,525.91 | -10,166.844 | -23,451.744 | 11,622.649 | -2,503.783 | 1,012.887 | 32.08 | -5,122.32 | -8,079.781 | -5,761.525 |
| Bedrijfskosten
| 36,249.952 | 15,820.991 | 26,237.294 | 25,788.832 | 27,123.888 | 15,028.566 | 6,281.667 | 171,189.545 | 73,800.253 | 74,841.67 | 178,965.879 | 15,133.755 | 29,604.805 | 27,842.243 | 24,914.111 | 23,088.4 | 12,759.738 |
| Bedrijfsresultaat
| 15,136.733 | 15,942.098 | -1,270.244 | 5,972.228 | -5,994.768 | -14,501.436 | 30,224.611 | -283,218.111 | 7,799.045 | -44,557.959 | -187,370.961 | 33,901.026 | 35,971.057 | 22,566.976 | 58,105.285 | 84,498.294 | 63,064.366 |
| Bedrijfsresultaat ratio
| 0.062 | 0.089 | -0.008 | 0.024 | -0.024 | -0.068 | 0.12 | -0.68 | 0.007 | -0.044 | -0.17 | 0.037 | 0.032 | 0.024 | 0.058 | 0.083 | 0.09 |
| Totaal overige inkomsten en kosten netto
| -345.822 | -275.281 | -3,883.231 | -16,169.127 | -29,901.029 | -129,334.64 | 705,261.464 | -414,298.139 | 3,140.297 | -83,590.295 | -274,292.785 | -30,961.836 | -24,133.035 | -14,876.115 | -15,980.258 | -15,369.466 | -12,443.896 |
| Inkomen voor belasting
| 14,790.911 | 15,666.817 | -5,153.475 | -10,196.899 | -35,895.797 | -143,836.075 | 735,486.074 | -697,516.25 | 10,939.342 | -128,148.255 | -461,663.745 | 2,939.191 | 11,838.022 | 7,690.862 | 42,125.027 | 69,128.83 | 50,620.469 |
| Inkomen voor belasting ratio
| 0.06 | 0.087 | -0.031 | -0.041 | -0.141 | -0.67 | 2.914 | -1.675 | 0.01 | -0.127 | -0.42 | 0.003 | 0.01 | 0.008 | 0.042 | 0.068 | 0.072 |
| Belastingkosten
| -16,641.96 | 569.249 | 2,674.963 | -11,300.285 | 29,901.029 | 9,023.258 | 4.402 | 20,787.726 | 15,858.188 | -2,356.373 | -25,931.678 | 377.644 | 4,488.11 | 1,282.807 | 10,097.213 | 17,953.048 | 13,122.877 |
| Nettowinst
| 31,641.505 | 14,143.937 | -7,828.438 | 1,103.386 | -65,796.826 | -104,718.213 | 735,481.673 | -718,303.976 | -4,918.846 | -125,791.882 | -455,714.104 | 2,561.546 | 7,349.912 | 6,408.055 | 32,027.814 | 51,175.781 | 37,497.592 |
| Nettowinstmarge
| 0.129 | 0.079 | -0.048 | 0.004 | -0.259 | -0.487 | 2.914 | -1.725 | -0.005 | -0.124 | -0.414 | 0.003 | 0.006 | 0.007 | 0.032 | 0.05 | 0.053 |
| WPA (Winst Per Aandeel)
| 1,108.2 | 498.56 | -275.98 | 38.94 | -2,343.05 | -18,037.29 | 2,113,008 | -5,042,852.96 | -37,837.57 | -1,410,080.62 | -11,920,950.72 | -7,444,480 | 422,400 | 367,360 | 1,838,080 | 3,275,520 | 2,400,000 |
| Verwaterde WPA
| 1,108.2 | 498.56 | -275.98 | 38.94 | -2,343.05 | -18,037.29 | 2,113,008 | -5,042,852.96 | -37,760.01 | -1,410,080.62 | -11,920,950.72 | -7,444,480 | 422,400 | 367,360 | 1,838,080 | 3,275,520 | 2,400,000 |
| EBITDA
| 17,811.607 | 17,180.353 | 662.707 | 10,210.392 | 251.244 | -22,341.155 | 796,629.128 | -273,146.873 | 104,253.394 | 2,425.283 | -314,392.21 | 54,432.205 | 60,262.771 | 47,297.179 | 77,978.048 | 89,212.173 | 69,428.247 |
| EBITDA ratio
| 0.073 | 0.096 | 0.004 | 0.041 | 0.001 | -0.104 | 3.156 | -0.656 | 0.099 | 0.002 | -0.286 | 0.06 | 0.053 | 0.05 | 0.078 | 0.087 | 0.099 |