STX Heavy Industries Co., Ltd.
KRX:071970.KS
21200 (KRW) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 85,092.79 | 61,359.066 | 78,871.668 | 69,355.948 | 75,591.326 | 21,201.848 | 47,226.677 | 53,010.374 | 57,382.218 | 21,708.883 | 46,868.703 | 38,757.111 | 50,935.681 | 27,289.318 | 68,101.469 | 50,801.914 | 76,419.107 | 52,637.344 | 78,169.504 | 64,575.661 | 49,756.381 | 61,481.193 | 64,228.064 | 48,127.525 | 69,722.96 | 32,729.15 | 43,759.18 | 38,392.433 | 76,129.119 | 94,155.462 | 97,767.186 | 42,628.538 | 141,917.306 | 134,176.318 | 274,526.896 | 240,016.038 | 282,980.351 | 259,689.771 | 357,364.247 | 240,771.276 | 226,506.538 | 188,109.222 | 287,592.188 | 287,001.793 | 267,059.37 | 257,794.941 | 203,659.424 | 211,764.665 | 225,452.568 | 266,673.028 | 407,236.22 | 268,250.349 | 236,169.004 | 222,391.19 | 333,293.364 | 202,095.209 | 241,313.259 | 178,334.564 | 314,771.215 | 221,610.057 | 253,262.724 | 211,820.763 |
| Kosten van de omzet
| 66,011.295 | 48,999.415 | 62,415.443 | 56,503.205 | 64,341.077 | 16,190.028 | 33,992.78 | 44,339.112 | 53,524.71 | 18,417.452 | 40,221.038 | 34,376.698 | 49,015.949 | 26,607.812 | 62,396.198 | 44,925.469 | 64,388.053 | 48,532.695 | 77,025.386 | 58,785.332 | 45,846.156 | 58,977.01 | 67,272.534 | 48,195.04 | 65,041.786 | 33,771.208 | 43,259.064 | 27,560.826 | 57,781.145 | 87,328.881 | 177,483.02 | 73,766.19 | 147,709.703 | 129,559.001 | 269,734.776 | 207,991.787 | 261,959.896 | 235,927.299 | 359,393.251 | 233,940.875 | 207,586.145 | 181,547.302 | 328,389.13 | 280,811.601 | 245,615.634 | 253,037.008 | 198,243.443 | 197,084.059 | 212,178.047 | 251,009.355 | 389,961.07 | 252,498.64 | 219,300.208 | 206,710.983 | 315,028.151 | 190,369.836 | 230,585.616 | 168,643.573 | 307,264.818 | 201,798.91 | 227,550.154 | 181,831.48 |
| Brutowinst
| 19,081.494 | 12,359.651 | 16,456.225 | 12,852.743 | 11,250.249 | 5,011.82 | 13,233.898 | 8,671.262 | 3,857.509 | 3,291.431 | 6,647.665 | 4,380.412 | 1,919.732 | 681.505 | 5,705.271 | 5,876.445 | 12,031.054 | 4,104.649 | 1,144.118 | 5,790.329 | 3,910.225 | 2,504.183 | -3,044.47 | -67.515 | 4,681.174 | -1,042.058 | 500.116 | 10,831.607 | 18,347.974 | 6,826.581 | -79,715.834 | -31,137.652 | -5,792.397 | 4,617.317 | 4,792.12 | 32,024.251 | 21,020.455 | 23,762.472 | -2,029.004 | 6,830.401 | 18,920.393 | 6,561.92 | -40,796.942 | 6,190.192 | 21,443.736 | 4,757.933 | 5,415.981 | 14,680.606 | 13,274.521 | 15,663.673 | 17,275.15 | 15,751.709 | 16,868.796 | 15,680.207 | 18,265.213 | 11,725.373 | 10,727.643 | 9,690.991 | 7,506.397 | 19,811.147 | 25,712.57 | 29,989.283 |
| Brutowinstmarge
| 0.224 | 0.201 | 0.209 | 0.185 | 0.149 | 0.236 | 0.28 | 0.164 | 0.067 | 0.152 | 0.142 | 0.113 | 0.038 | 0.025 | 0.084 | 0.116 | 0.157 | 0.078 | 0.015 | 0.09 | 0.079 | 0.041 | -0.047 | -0.001 | 0.067 | -0.032 | 0.011 | 0.282 | 0.241 | 0.073 | -0.815 | -0.73 | -0.041 | 0.034 | 0.017 | 0.133 | 0.074 | 0.092 | -0.006 | 0.028 | 0.084 | 0.035 | -0.142 | 0.022 | 0.08 | 0.018 | 0.027 | 0.069 | 0.059 | 0.059 | 0.042 | 0.059 | 0.071 | 0.071 | 0.055 | 0.058 | 0.044 | 0.054 | 0.024 | 0.089 | 0.102 | 0.142 |
| Onderzoek- en ontwikkelingskosten
| 3,078 | 1,228 | 5,636 | 2,915 | 3,616 | 1,668 | 3,109 | 2,402 | 2,596 | 1,532 | 0 | 1,710 | 2,268 | 1,794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169.643 | 525.514 | 88.862 | 207.181 | 99.217 | 404.921 | 232.467 | 198.764 | 234.733 | 194.519 | 212.696 | 216.461 | 362.066 | 32.997 | 281.439 | 296.899 | 346.289 |
| Algemene en administratieve kosten
| 7,488.435 | 798.876 | 2,906.984 | 6,260.525 | 5,809.937 | 4,998.963 | 1,169.634 | 1,827.163 | 1,283.373 | 630.926 | 2,095.625 | 1,851.158 | 1,173.85 | 572.621 | 1,042.491 | 2,247.68 | 984.768 | 1,536.513 | 2,216.698 | 1,514.369 | 1,012.939 | 599.378 | 261.309 | 543.501 | 1,551.975 | 408.635 | 1,064.609 | 670.329 | 2,181.365 | 1,258.626 | 765.432 | 1,590.554 | 3,016.163 | 1,381.037 | 2,048.306 | 2,042.427 | 3,700.524 | 1,375.046 | 3,992.308 | 2,201.652 | 1,071.609 | 1,689.212 | 296.1 | 5,237.353 | 4,049.192 | 838.267 | -0.171 | -649.656 | 189.902 | 302.285 | 993.187 | 582.902 | 1,219.906 | 589.105 | 454.819 | 391.347 | 405.098 | 231.513 | 660.009 | 483.06 | 712.368 | 326.821 |
| Verkoop- en marketingkosten
| -489.315 | 1,527.867 | 2,054.015 | 1,163.002 | 1,200.774 | 1,372.893 | 2,001.707 | 1,076.457 | 798.672 | 1,560.882 | 960.528 | 1,753.52 | 2,820.377 | 1,181.391 | 1,855.689 | 1,796.635 | 1,614.278 | 2,712.893 | 3,110.143 | 2,852.943 | 1,662.635 | 1,369.86 | 1,420.09 | 1,092.594 | 1,254.134 | 757.864 | 1,220.513 | 1,310.649 | 2,186.51 | 2,288.562 | 3,389.952 | 2,295.749 | 1,878.846 | 1,839.33 | 2,359.866 | 1,793.26 | 2,948.776 | 2,241.993 | 5,794.524 | 2,246.043 | 3,149.496 | 4,267.369 | 6,272.641 | 3,957.727 | 7,333.791 | 4,292.722 | 1,098.373 | 1,263.222 | 1,157.624 | 1,528.746 | 2,680.061 | 2,186.114 | 2,607.899 | 2,076.528 | 3,879.302 | 2,456.074 | 2,019.788 | 3,593.462 | 2,809.715 | 2,628.569 | 1,880.77 | 2,336.957 |
| Verkoop-, algemene en administratieve kosten
| 6,999.12 | 4,884.431 | 4,924.288 | 6,260.525 | 5,809.937 | 4,998.963 | 3,171.341 | 2,903.62 | 2,082.045 | 2,191.808 | 3,056.153 | 3,604.678 | 3,994.227 | 1,754.012 | 2,898.18 | 4,044.315 | 2,599.046 | 4,249.406 | 5,326.841 | 4,367.312 | 2,675.574 | 1,969.238 | 1,681.399 | 1,636.095 | 2,806.109 | 1,166.499 | 2,285.122 | 1,980.978 | 4,367.875 | 3,547.188 | 4,155.384 | 3,886.303 | 4,895.009 | 3,220.367 | 4,408.172 | 3,835.687 | 6,649.3 | 3,617.039 | 9,786.832 | 4,447.695 | 4,221.105 | 5,956.581 | 6,568.741 | 9,195.08 | 11,382.983 | 5,130.989 | 1,098.202 | 613.566 | 1,347.526 | 1,831.031 | 3,673.248 | 2,769.016 | 3,827.805 | 2,665.633 | 4,334.121 | 2,847.421 | 2,424.886 | 3,824.975 | 3,469.724 | 3,111.629 | 2,593.138 | 2,663.778 |
| Overige kosten
| -7,488.435 | -147.924 | -2,670.075 | -12,521.05 | 7.674 | -9,997.926 | 2,298.097 | 931.341 | -203.728 | 2,470.719 | 7,963.144 | 115.603 | 38.905 | 367.152 | 4,354.698 | 2,854.244 | 96.694 | 150.159 | 5,681.597 | -3,370.618 | 871.336 | 611.884 | 1,904.605 | -210.796 | 4,525.45 | 616.257 | 6,356.446 | 1,930.491 | 5,789.296 | -1,177.048 | 24,459.546 | -30,678.699 | -1,376.437 | -12,930.32 | -6,405.305 | 1,153.861 | -3,759.166 | -1,156.232 | -21,168.729 | -10,704.606 | 7,921.694 | 499.897 | -166,958.417 | -3,094.513 | -35,006.101 | 225,305.757 | 405.384 | -538.233 | -493.055 | 97.056 | -1,892.105 | 1,572.692 | 1,389.789 | 1,064.604 | 2,856.712 | -1,260.389 | -955.169 | -442.054 | 281.977 | -1,589.52 | -2,305.562 | -1,245.998 |
| Bedrijfskosten
| 10,077.12 | 6,260.355 | 13,230.363 | -6,260.525 | 5,875.752 | -4,998.963 | 5,469.438 | 3,834.961 | 1,878.317 | 4,662.527 | 7,031.804 | 4,438.922 | 10,422.946 | 4,393.042 | 6,796.537 | 6,511.383 | 5,069.236 | 7,411.677 | 12,072.762 | 6,524.926 | 4,841.09 | 3,685.11 | 3,442.701 | 1,208.818 | 8,326.045 | 2,051.002 | 532.936 | 5,046.585 | -1,866.605 | 2,568.751 | 97,444.287 | 5,647.419 | 47,767.254 | 20,330.584 | 18,987.089 | 17,294.775 | 20,096.949 | 17,421.439 | 25,223.729 | 17,047.565 | 12,287.772 | 20,282.603 | 25,454.799 | 51,191.806 | 71,587.629 | 30,731.645 | 2,174.914 | 3,737.346 | 4,778.827 | 4,823.325 | 8,150.436 | 7,474.965 | 8,531.043 | 6,570.456 | 7,660.517 | 6,527.536 | 5,940.79 | 7,880.419 | 5,185.558 | 7,451.199 | 6,103.286 | 6,437.286 |
| Bedrijfsresultaat
| 9,004.375 | 6,099.296 | 3,225.862 | 6,592.218 | 5,440.311 | 12.857 | 4,777.915 | 8,694.608 | 3,630.886 | -1,371.096 | 1,303.413 | -1,546.15 | -6,942.802 | -3,711.537 | -700.438 | -634.938 | 6,961.819 | -3,307.028 | -7,849.16 | -734.597 | -930.863 | -1,180.929 | -6,487.172 | -1,276.333 | -3,644.871 | -3,093.06 | -32.82 | 5,785.021 | 20,214.58 | 4,257.83 | -177,160.122 | -36,785.071 | -53,559.651 | -15,713.267 | -14,194.969 | 14,729.476 | 923.505 | 6,341.033 | -27,252.733 | -10,217.164 | 6,632.621 | -13,720.684 | -66,251.742 | -45,001.614 | -50,143.894 | -25,973.712 | 3,241.069 | 10,943.259 | 8,495.697 | 10,840.348 | 9,124.714 | 8,276.744 | 8,337.753 | 9,109.753 | 10,604.698 | 5,197.834 | 4,786.853 | 1,810.572 | 2,320.84 | 12,359.946 | 19,609.283 | 23,551.998 |
| Bedrijfsresultaat ratio
| 0.106 | 0.099 | 0.041 | 0.095 | 0.072 | 0.001 | 0.101 | 0.164 | 0.063 | -0.063 | 0.028 | -0.04 | -0.136 | -0.136 | -0.01 | -0.012 | 0.091 | -0.063 | -0.1 | -0.011 | -0.019 | -0.019 | -0.101 | -0.027 | -0.052 | -0.095 | -0.001 | 0.151 | 0.266 | 0.045 | -1.812 | -0.863 | -0.377 | -0.117 | -0.052 | 0.061 | 0.003 | 0.024 | -0.076 | -0.042 | 0.029 | -0.073 | -0.23 | -0.157 | -0.188 | -0.101 | 0.016 | 0.052 | 0.038 | 0.041 | 0.022 | 0.031 | 0.035 | 0.041 | 0.032 | 0.026 | 0.02 | 0.01 | 0.007 | 0.056 | 0.077 | 0.111 |
| Totaal overige inkomsten en kosten netto
| 1,561.688 | 748.896 | 6,088.018 | -6,845.217 | 367.786 | -90.923 | -2,146.88 | 3,735.114 | -1,399.345 | -254.385 | -2,164.64 | -447.105 | -2,184.105 | -2,164.825 | -8,227.979 | -944.66 | -2,608.66 | -344.186 | -17,575.215 | -2,585.871 | 249.351 | -2,209.029 | -122,918.543 | -2,041.544 | 1,288.396 | -5,662.95 | 8,317.466 | -1,907.617 | 30,456.914 | 668,394.702 | -181,049.622 | -195,359.911 | -12,245.867 | -25,642.741 | -28,233.712 | -18,702.914 | -13,108.251 | 63,185.173 | -38,821.856 | -16,849.405 | -13,756.258 | -14,028.525 | -173,589.876 | -27,965.959 | -241,421.091 | 168,684.142 | -6,501.404 | -9,451.954 | -4,859.226 | -9,230.078 | -4,571.932 | -6,094.923 | -6,048.582 | -6,295.504 | -647.719 | -10,520.019 | -5,667.443 | 2,126.086 | -1,796.666 | -1,164.787 | -2,072.705 | -10,682.882 |
| Inkomen voor belasting
| 10,566.063 | 6,848.192 | 9,313.88 | -252.999 | 5,808.097 | -78.066 | 2,631.035 | 12,429.722 | 2,231.541 | -1,625.481 | 11,915.821 | -505.615 | -10,687.319 | -5,876.361 | -9,319.245 | -1,579.598 | 4,353.159 | -3,651.215 | -28,503.859 | -3,320.467 | -681.515 | -3,389.956 | -129,405.714 | -3,317.877 | -2,356.475 | -8,756.01 | 8,284.645 | 3,877.405 | 50,671.493 | 672,652.532 | -358,209.743 | -232,144.982 | -65,805.518 | -41,356.008 | -42,428.681 | -3,973.438 | -12,184.745 | 69,526.206 | -66,074.589 | -27,066.569 | -7,123.637 | -27,749.208 | -239,841.617 | -72,967.573 | -291,564.984 | 142,710.43 | -3,260.336 | 1,491.306 | 3,636.468 | 1,610.27 | 4,552.782 | 2,181.821 | 2,289.171 | 2,814.247 | 9,956.977 | -5,322.182 | -880.59 | 3,936.658 | 524.173 | 11,195.161 | 17,536.579 | 12,869.115 |
| Inkomen voor belasting ratio
| 0.124 | 0.112 | 0.118 | -0.004 | 0.077 | -0.004 | 0.056 | 0.234 | 0.039 | -0.075 | 0.254 | -0.013 | -0.21 | -0.215 | -0.137 | -0.031 | 0.057 | -0.069 | -0.365 | -0.051 | -0.014 | -0.055 | -2.015 | -0.069 | -0.034 | -0.268 | 0.189 | 0.101 | 0.666 | 7.144 | -3.664 | -5.446 | -0.464 | -0.308 | -0.155 | -0.017 | -0.043 | 0.268 | -0.185 | -0.112 | -0.031 | -0.148 | -0.834 | -0.254 | -1.092 | 0.554 | -0.016 | 0.007 | 0.016 | 0.006 | 0.011 | 0.008 | 0.01 | 0.013 | 0.03 | -0.026 | -0.004 | 0.022 | 0.002 | 0.051 | 0.069 | 0.061 |
| Belastingkosten
| 1,182.008 | 1.952 | -16,516.983 | -8.455 | -21.142 | -95.38 | -949.868 | -657.812 | 1,516.432 | 2.685 | 2,677.361 | 2,630.882 | -9.685 | 7.287 | -11,577.196 | 276.91 | -217.239 | 2,256.444 | 5,416.801 | 0.004 | 0.003 | 1,559.145 | -9,728.972 | -4,233.873 | -36,311 | -2,621.064 | -212.555 | -127.762 | 60.928 | 283.791 | 3,253.714 | 16,945.522 | 312.565 | 275.926 | 4,662.293 | 9,971.496 | 625.768 | 598.632 | 6,075.662 | -4,683.302 | -2,235.329 | -1,513.404 | -25,864.561 | 4,575.23 | -3,820.221 | -822.127 | -935.933 | 241.399 | 777.56 | 294.617 | 1,242.071 | 1,057.039 | 1,688.754 | 500.246 | 5,159.493 | -850.708 | 192.414 | -3,218.392 | 191.707 | 2,807.596 | 3,728.954 | 3,368.956 |
| Nettowinst
| 9,383.197 | 6,705.514 | 26,016.099 | -244.544 | 5,829.239 | 17.314 | 3,580.903 | 12,429.722 | 715.109 | -1,628.166 | 9,238.46 | -505.615 | -10,677.634 | -5,883.648 | 2,257.95 | -1,856.508 | 4,353.159 | -3,651.215 | -28,503.852 | -3,320.472 | -681.518 | -3,389.956 | -138,428.972 | 995.108 | 40,092.72 | -7,377.069 | 8,497.202 | 4,005.166 | 50,610.564 | 672,368.74 | -361,463.456 | -249,090.504 | -66,118.082 | -41,631.933 | -47,090.973 | -13,944.934 | -12,810.513 | 68,927.575 | -72,150.251 | -22,383.267 | -4,888.308 | -26,235.804 | -233,959.093 | -77,542.804 | -287,744.763 | 143,532.557 | -2,324.404 | 1,249.907 | 2,858.908 | 1,315.652 | 3,310.711 | 1,124.782 | 600.417 | 2,314.001 | 4,797.483 | -4,471.474 | -1,073.005 | 7,155.051 | 332.466 | 8,387.564 | 13,807.625 | 9,500.159 |
| Nettowinstmarge
| 0.11 | 0.109 | 0.33 | -0.004 | 0.077 | 0.001 | 0.076 | 0.234 | 0.012 | -0.075 | 0.197 | -0.013 | -0.21 | -0.216 | 0.033 | -0.037 | 0.057 | -0.069 | -0.365 | -0.051 | -0.014 | -0.055 | -2.155 | 0.021 | 0.575 | -0.225 | 0.194 | 0.104 | 0.665 | 7.141 | -3.697 | -5.843 | -0.466 | -0.31 | -0.172 | -0.058 | -0.045 | 0.265 | -0.202 | -0.093 | -0.022 | -0.139 | -0.814 | -0.27 | -1.077 | 0.557 | -0.011 | 0.006 | 0.013 | 0.005 | 0.008 | 0.004 | 0.003 | 0.01 | 0.014 | -0.022 | -0.004 | 0.04 | 0.001 | 0.038 | 0.055 | 0.045 |
| WPA (Winst Per Aandeel)
| 328.63 | 234.85 | 911.16 | -8.56 | 204.16 | 0.61 | 126.17 | 438.19 | 25.21 | -57.4 | 325.69 | -18 | -376.42 | -207.64 | 79.61 | -65 | 153 | -129 | -1,016.86 | -118 | -24 | -121 | -44,650.88 | 2,568 | 103,456 | -19,048.02 | 2,756.02 | 1,296 | 16,416 | 359,104 | -2,545,517.29 | -1,754,146.13 | -473,937.57 | -298,368.35 | -337,550.34 | -100,000.24 | -91,840.19 | 682,880 | -808,868.38 | -250,880.05 | -54,720.07 | -686,298.11 | -6,895,955.82 | -2,286,117.04 | -8,481,041.12 | 4,096,000 | -133,425.41 | -2,600,960 | -2,895,360 | 75,520 | 190,041 | 64,000 | 34,560 | 133,120 | 276,034 | -257,276.99 | -61,440.96 | 410,880 | 19,076 | 481,280 | 830,720 | 608,000 |
| Verwaterde WPA
| 328.63 | 234.85 | 911.16 | -8.56 | 204.16 | 0.61 | 126.17 | 438.19 | 25.21 | -57.4 | 325.69 | -18 | -376 | -207 | 79.61 | -65 | 153 | -129 | -1,015.03 | -118 | -24 | -121 | -44,650.88 | 2,568 | 103,456 | -19,048.02 | 2,756.02 | 1,296 | 16,416 | 357,232 | -2,545,517.29 | -1,754,146.13 | -473,937.57 | -298,368.35 | -337,550.34 | -100,000.24 | -91,840.19 | 590,080 | -808,823.05 | -250,880.05 | -54,720.07 | -686,298.11 | -6,895,955.82 | -2,286,117.04 | -8,481,041.12 | 4,096,000 | -133,425.41 | -2,600,960 | -2,895,360 | 75,520 | 190,041 | 64,000 | 34,560 | 133,120 | 276,034 | -257,276.99 | -61,440.96 | 410,880 | 19,076 | 481,280 | 830,720 | 608,000 |
| EBITDA
| 9,787.279 | 6,869 | 3,914.854 | 12,852.743 | 11,250.249 | 5,011.82 | 4,317.718 | 9,352.42 | 4,199.085 | -39.529 | 8,026.335 | 1,970.102 | -7,075.477 | -1,473.394 | -536.613 | 3,055.316 | 7,720.824 | -29.136 | -3,873.755 | -115.22 | 2,396.388 | 1,843.831 | -23,160.092 | -37.017 | 3,663.235 | -2,807.281 | 47,735.503 | 11,358.395 | 59,518.764 | 677,820.448 | -143,367.767 | -61,122.23 | -45,517.069 | -23,139.808 | -11,452.978 | 19,837.886 | 5,797.328 | 90,071.824 | -6,062.632 | -4,036.211 | 13,993.361 | -1,469.236 | -199,783.681 | -53,542.312 | -245,410.94 | 184,344.723 | 9,723.348 | 14,291.884 | 15,902.374 | 15,053.117 | 17,371.441 | 15,168.243 | 13,817.364 | 13,905.721 | 20,565.24 | 4,636.792 | 8,716.797 | 13,378.352 | 10,750.46 | 20,090.604 | 28,301.21 | 18,835.775 |
| EBITDA ratio
| 0.115 | 0.112 | 0.05 | 0.185 | 0.149 | 0.236 | 0.091 | 0.176 | 0.073 | -0.002 | 0.171 | 0.051 | -0.139 | -0.054 | -0.008 | 0.06 | 0.101 | -0.001 | -0.05 | -0.002 | 0.048 | 0.03 | -0.361 | -0.001 | 0.053 | -0.086 | 1.091 | 0.296 | 0.782 | 7.199 | -1.466 | -1.434 | -0.321 | -0.172 | -0.042 | 0.083 | 0.02 | 0.347 | -0.017 | -0.017 | 0.062 | -0.008 | -0.695 | -0.187 | -0.919 | 0.715 | 0.048 | 0.067 | 0.071 | 0.056 | 0.043 | 0.057 | 0.059 | 0.063 | 0.062 | 0.023 | 0.036 | 0.075 | 0.034 | 0.091 | 0.112 | 0.089 |