BOE Varitronix Limited

HKEX:0710.HK

4.46 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q4
Omzet 6,157.3195,550.1995,210.2175,891.5124,830.8494,537.9383,200.0052,628.6151,898.2991,966.8051,607.1731,609.2631,568.0961,582.5471,296.6121,128.4271,119.0431,204.6591,283.1611,272.531,340.5281,414.5381,189.634651.043555.595555.595555.595555.595532.853532.853532.853532.853563.963563.963563.963563.963454.293454.293454.293454.293602.974602.974602.974602.974654.55654.55654.55654.55466.769466.769466.769466.769494.952494.952494.952494.952501.583501.583501.583501.583318.697318.697318.697318.697271.39271.39271.39271.39260.501260.501260.501260.501
Kosten van de omzet 5,794.5915,033.7414,895.465,394.9184,445.9914,157.583,005.8452,474.5051,821.1791,854.7241,472.0941,115.5371,093.7461,094.517871.131717.794683.197673.313753.497770.167814.879818.699733.593388.073355.808355.808355.808355.808335.15335.15335.15335.15363.49363.49363.49363.49315.391315.391315.391315.391425.66425.66425.66425.66475.628475.628475.628475.628000000000000000000000000
Brutowinst 362.728516.458314.757496.594384.858380.358194.16154.1177.12112.081135.079493.726474.35488.03425.481410.633435.846531.346529.664502.363525.649595.839456.041262.97199.787199.787199.787199.787197.703197.703197.703197.703200.473200.473200.473200.473138.902138.902138.902138.902177.314177.314177.314177.314178.922178.922178.922178.922466.769466.769466.769466.769494.952494.952494.952494.952501.583501.583501.583501.583318.697318.697318.697318.697271.39271.39271.39271.39260.501260.501260.501260.501
Brutowinstmarge 0.0590.0930.060.0840.080.0840.0610.0590.0410.0570.0840.3070.3030.3080.3280.3640.3890.4410.4130.3950.3920.4210.3830.4040.360.360.360.360.3710.3710.3710.3710.3550.3550.3550.3550.3060.3060.3060.3060.2940.2940.2940.2940.2730.2730.2730.273111111111111111111111111
Onderzoek- en ontwikkelingskosten 0124.522112192.7510202.3660181.0420220.560224.8160213.1470133.2460140.8240190.0290186.89000000000000000000000000000000000000002.9272.9272.9272.92700000000
Algemene en administratieve kosten 000000000000000000000000000000000000000000000000000000000000000000000000
Verkoop- en marketingkosten 000000000000000000000000000000000000000000000000000000000000000000000000
Verkoop-, algemene en administratieve kosten 248.253100.75571.15171.11167.173145.906114.69698.12777.061134.35137.061288.909262.59278.976233.559220.213204.009242.599220.353216.944202.018210.616174.836175.954161.92161.92161.92161.92155.852155.852155.852155.852133.491133.491133.491133.491131.744131.744131.744131.744171.021171.021171.021171.021152.644152.644152.644152.644000000000000000000000000
Overige kosten -15.594-15.565-8.328-10.147-4.372-16.629-8.153-7.739-5.73-0.2840.0570000000000000000000000000000000000000-417.593-417.593-417.593-417.593-538.281-538.281-538.281-538.281-446.379-446.379-446.379-446.379-280.203-280.203-280.203-280.203-239.119-239.119-239.119-239.119-246.244-246.244-246.244-246.244
Bedrijfskosten 263.847240.842191.478181.257171.545162.535122.849105.86682.791134.634137.004509.098455.129505.339409.525375.121426.04513.464233.139356.924388.657399.084344.677175.954161.92161.92161.92161.92155.852155.852155.852155.852133.491133.491133.491133.491131.744131.744131.744131.744171.021171.021171.021171.021152.644152.644152.644152.644-417.593-417.593-417.593-417.593-538.281-538.281-538.281-538.281-446.379-446.379-446.379-446.379-277.277-277.277-277.277-277.277-239.119-239.119-239.119-239.119-246.244-246.244-246.244-246.244
Bedrijfsresultaat 98.881275.616123.279315.337213.313217.82371.31148.244-5.671-22.553-1.925-15.856.907-15.85511.37221.64169.744106.55130.97298.177136.536202.957145.10879.24948.21848.21848.21848.21849.19949.19949.19949.19965.19765.19765.19765.197-63.4-63.4-63.4-63.48.7618.7618.7618.76172.77572.77572.77572.77549.17649.17649.17649.176-43.329-43.329-43.329-43.32955.20455.20455.20455.20441.4241.4241.4241.4232.27132.27132.27132.27114.25814.25814.25814.258
Bedrijfsresultaat ratio 0.0160.050.0240.0540.0440.0480.0220.018-0.003-0.011-0.001-0.010.004-0.010.0090.0190.0620.0880.1020.0770.1020.1430.1220.1220.0870.0870.0870.0870.0920.0920.0920.0920.1160.1160.1160.116-0.14-0.14-0.14-0.140.0150.0150.0150.0150.1110.1110.1110.1110.1050.1050.1050.105-0.088-0.088-0.088-0.0880.110.110.110.110.130.130.130.130.1190.1190.1190.1190.0550.0550.0550.055
Totaal overige inkomsten en kosten netto 86.2343.683101.92568.461.05336.20623.8291.87425.41831.21621.99914.15820.3418.53816.22624.228-57.564-77.718165.55447.733-0.233-4.35-29.165-0.612-0.524-0.524-0.524-0.524-0.439-0.439-0.439-0.4391.4981.4981.4981.49870.38370.38370.38370.383-1.904-1.904-1.904-1.904-2.328-2.328-2.328-2.328000000005.7785.7785.7785.7784.2494.2494.2494.2491.7421.7421.7421.742-2.701-2.701-2.701-2.701
Inkomen voor belasting 185.111319.299225.204383.737274.366254.02995.1450.11819.7478.66320.074-1.69227.248-7.31727.59845.86912.1828.832296.526145.91136.303198.607115.94378.63847.69447.69447.69447.69448.76148.76148.76148.76166.69666.69666.69666.6966.9836.9836.9836.9836.8566.8566.8566.85670.44870.44870.44870.44849.17649.17649.17649.176-43.329-43.329-43.329-43.32960.98160.98160.98160.98145.66945.66945.66945.66934.01334.01334.01334.01311.55711.55711.55711.557
Inkomen voor belasting ratio 0.030.0580.0430.0650.0570.0560.030.0190.010.0040.012-0.0010.017-0.0050.0210.0410.0110.0240.2310.1150.1020.140.0970.1210.0860.0860.0860.0860.0920.0920.0920.0920.1180.1180.1180.1180.0150.0150.0150.0150.0110.0110.0110.0110.1080.1080.1080.1080.1050.1050.1050.105-0.088-0.088-0.088-0.0880.1220.1220.1220.1220.1430.1430.1430.1430.1250.1250.1250.1250.0440.0440.0440.044
Belastingkosten 9.73440.26118.6957.55440.52333.0785.8820.4750.6020.5062.8241.6456.7786.8885.0560.3957.9218.8816.11710.73621.03556.1615.2417.854.9854.9854.9854.9856.7546.7546.7546.75411.73411.73411.73411.7342.8032.8032.8032.8032.6792.6792.6792.6796.8286.8286.8286.8288.348.348.348.347.7517.7517.7517.7517.0267.0267.0267.0263.613.613.613.614.4264.4264.4264.4263.4373.4373.4373.437
Nettowinst 172.1272.748202.512331.575250.876232.69395.10550.45718.1827.7717.25-3.33720.47-0.42922.54246.2644.25920.196280.409135.174115.268142.447100.70360.78842.70942.70942.70942.70942.00742.00742.00742.00754.96254.96254.96254.9624.184.184.184.184.1774.1774.1774.17763.6263.6263.6263.6240.83640.83640.83640.836-51.08-51.08-51.08-51.0853.95653.95653.95653.95642.05942.05942.05942.05929.58729.58729.58729.5878.128.128.128.12
Nettowinstmarge 0.0280.0490.0390.0560.0520.0510.030.0190.010.0040.011-0.0020.013-00.0170.0410.0040.0170.2190.1060.0860.1010.0850.0930.0770.0770.0770.0770.0790.0790.0790.0790.0970.0970.0970.0970.0090.0090.0090.0090.0070.0070.0070.0070.0970.0970.0970.0970.0870.0870.0870.087-0.103-0.103-0.103-0.1030.1080.1080.1080.1080.1320.1320.1320.1320.1090.1090.1090.1090.0310.0310.0310.031
WPA (Winst Per Aandeel) 0.220.340.260.440.350.320.130.0690.0250.0110.024-0.0050.028-0.0010.0310.0630.0090.0610.840.410.340.430.310.180.130.130.130.130.130.130.130.130.170.170.170.170.0130.0130.0130.0130.0130.0130.0130.0130.20.20.20.20.130.130.130.13-0.16-0.16-0.16-0.160.170.170.170.170.140.140.140.140.0980.0980.0980.0980.0280.0280.0280.028
Verwaterde WPA 0.220.340.260.440.340.320.130.0690.0250.0110.024-0.0050.028-0.0010.0310.0630.0090.0610.840.410.340.430.310.180.130.130.130.130.130.130.130.130.170.170.170.170.0130.0130.0130.0130.0130.0130.0130.0130.20.20.20.20.130.130.130.13-0.16-0.16-0.16-0.160.170.170.170.170.140.140.140.140.0980.0980.0980.0980.0280.0280.0280.028
EBITDA 219.782393.713210.445402.082297.636302.887149.738124.71865.11346.59365.63640.02757.85334.61960.50761.282120.132158.233182.298151.764190.491249.051182.712100.17469.8569.8569.8569.8572.98372.98372.98372.98389.03689.03689.03689.036-41.475-41.475-41.475-41.47529.73429.73429.73429.73493.65393.65393.65393.65369.37969.37969.37969.379-24.45-24.45-24.45-24.4576.92576.92576.92576.92562.80662.80662.80662.80652.82952.82952.82952.82936.80836.80836.80836.808
EBITDA ratio 0.0360.0710.040.0680.0620.0670.0470.0470.0340.0240.0410.0250.0370.0220.0470.0540.1070.1310.1420.1190.1420.1760.1540.1540.1260.1260.1260.1260.1370.1370.1370.1370.1580.1580.1580.158-0.091-0.091-0.091-0.0910.0490.0490.0490.0490.1430.1430.1430.1430.1490.1490.1490.149-0.049-0.049-0.049-0.0490.1530.1530.1530.1530.1970.1970.1970.1970.1950.1950.1950.1950.1410.1410.1410.141