BOE Varitronix Limited
HKEX:0710.HK
6.03 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,556.644 | 2,818.823 | 2,267.118 | 1,627.531 | 1,538.328 | 1,340.107 | 980.402 | 1,098.672 | 767.393 | 536.501 | 555.148 | 464.178 | 391.479 | 431.331 | 380.713 | 514.154 | 544.987 | 498.688 | 415.845 | 669.406 | 549.159 | 466.073 | 368.578 |
Kortetermijnbeleggingen
| 15.405 | 61.788 | 4.367 | 10.856 | 10.898 | 14.098 | 249.518 | 700.024 | 11.549 | 68.164 | 51.813 | 107.578 | 138.516 | 232.856 | 144.613 | 116.758 | 127.269 | 164.184 | 193.265 | 90.586 | 98.64 | 84.562 | 81.02 |
Liquide middelen en kortetermijnbeleggingen
| 3,572.049 | 2,880.611 | 2,271.485 | 1,638.387 | 1,549.226 | 1,354.205 | 1,229.92 | 1,798.696 | 939.833 | 763.584 | 747.993 | 571.756 | 529.995 | 664.187 | 525.326 | 630.912 | 672.256 | 662.872 | 609.11 | 759.992 | 647.799 | 550.635 | 449.598 |
Nettovorderingen
| 2,233.975 | 2,076.801 | 1,647.58 | 1,074.941 | 826.68 | 699.794 | 731.842 | 463.481 | 478.871 | 567.752 | 586.962 | 0 | 434.766 | 470.521 | 534.111 | 504.165 | 539.332 | 0 | 411.426 | 539.604 | 290.274 | 0 | 0 |
Voorraad
| 1,947.101 | 1,568.001 | 832.617 | 503.389 | 533.204 | 730.571 | 803.152 | 450.993 | 472.995 | 383.789 | 464.292 | 367.45 | 335.675 | 285.774 | 276.561 | 300.256 | 545.323 | 337.137 | 233.637 | 312.415 | 237.239 | 198.074 | 213.235 |
Overige vlottende activa
| 344.1 | 61.704 | 51.324 | 44.747 | 27.384 | 79.325 | 113.345 | 47.395 | 201.282 | 194.742 | 204.385 | 529.094 | 5.69 | 2.448 | 2.57 | 5.68 | 3.588 | 465.585 | 2.483 | 1.667 | 6.006 | 284.714 | 252.998 |
Totaal vlottende activa
| 8,097.225 | 6,587.117 | 4,803.006 | 3,261.464 | 2,936.494 | 2,863.895 | 2,878.259 | 2,760.565 | 1,932.09 | 1,750.948 | 1,862.6 | 1,468.3 | 1,306.126 | 1,422.93 | 1,338.568 | 1,441.013 | 1,760.499 | 1,465.594 | 1,256.656 | 1,613.678 | 1,181.318 | 1,033.423 | 915.831 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 1,759.58 | 1,490.3 | 583.434 | 467.046 | 504.215 | 539.198 | 500.847 | 361.797 | 412.608 | 498.655 | 566.445 | 518.126 | 264.723 | 321.029 | 359.239 | 464.245 | 405.297 | 345.785 | 369.647 | 412.077 | 414.662 | 398.08 | 393.658 |
Goodwill
| 0 | 0 | 11.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.34 | 30.022 | 31.704 | 33.386 |
Immateriële activa
| 25.061 | 22.173 | 49.944 | 4.565 | 5.269 | 5.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.05 | 28.672 | 0 | 0 |
Goodwill en immateriële activa
| 25.061 | 22.173 | 61.431 | 4.565 | 5.269 | 5.899 | 508.004 | 373.999 | 473.983 | 652.126 | 709.845 | 0 | 227.563 | 304.281 | 145.898 | 253.676 | 136.84 | 164.184 | 0 | 55.39 | 58.694 | 31.704 | 33.386 |
Langetermijnbeleggingen
| 41.897 | 50.51 | 40.614 | 8.806 | 10.447 | 6.768 | 17.505 | 14.933 | 62.1 | 154.196 | 144.125 | 138.058 | 172.676 | 55.132 | -45.229 | 183.741 | -19.886 | -90.65 | -7.94 | -30.097 | 78.259 | 158.457 | 166.117 |
Belastingvorderingen
| 8.843 | 11.286 | 0.654 | 10.277 | 10.277 | 10.348 | 10.348 | 2.731 | 0.725 | 0.725 | 0.725 | 0.479 | 0.237 | 0.213 | 2.198 | 4.898 | 3.983 | 4.957 | 8.725 | 0 | 0 | 0 | -166.117 |
Overige niet-vlottende activa
| 101.264 | 121.714 | 54.025 | 77.68 | 66.467 | -10.348 | -518.352 | -376.73 | -474.708 | -652.851 | -710.57 | 190.426 | -2.845 | -1.224 | 304.568 | -2.84 | 50.254 | -10.166 | 193.265 | 90.586 | 98.64 | 84.562 | 247.137 |
Totaal niet-vlottende activa
| 1,936.645 | 1,695.983 | 740.158 | 568.374 | 596.675 | 551.865 | 518.352 | 376.73 | 474.708 | 652.851 | 710.57 | 847.089 | 662.354 | 679.431 | 766.674 | 903.72 | 576.488 | 414.11 | 563.697 | 527.956 | 650.255 | 672.803 | 674.181 |
Totaal activa
| 10,033.87 | 8,283.1 | 5,543.164 | 3,829.838 | 3,533.169 | 3,479.173 | 3,469.969 | 3,173.862 | 2,438.523 | 2,451.024 | 2,635.895 | 2,315.389 | 1,968.48 | 2,102.361 | 2,105.242 | 2,344.733 | 2,336.987 | 1,879.704 | 1,820.353 | 2,141.634 | 1,831.573 | 1,706.226 | 1,590.012 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 3,808.181 | 2,940.097 | 1,651.859 | 799.201 | 585.211 | 556.431 | 571.219 | 348.72 | 313.343 | 332.979 | 452.296 | 321.071 | 363.751 | 529.552 | 442.83 | 574.018 | 660.151 | 491.362 | 337.225 | 378.477 | 231.436 | 0 | 0 |
Kortlopende schulden
| 244.598 | 643.68 | 11.513 | 9.495 | 6.74 | -23.761 | -1.344 | 8.89 | 136.395 | 184.362 | 243.086 | 188.217 | 153.511 | 177.842 | 218.955 | 208.107 | 149.16 | 45.144 | 98.549 | 98.75 | 86.298 | 61.706 | 39.924 |
Belastingschulden
| 13.925 | 65.324 | 17.476 | 0.056 | 0.524 | 1.083 | 0.032 | 1.417 | 3.862 | 13.01 | 51.919 | 8.745 | 12.91 | 32.081 | 1.857 | 1.133 | 4.308 | 0.888 | 23.376 | 14.108 | 1.485 | 0 | 0 |
Uitgestelde opbrengsten
| 26.138 | 181.82 | 210.416 | 57.158 | 34.876 | 23.761 | 1.344 | -8.89 | -136.395 | -184.362 | -243.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.376 | 14.108 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 943.874 | 337.528 | 294.265 | 171.378 | 134.675 | 144.517 | 86.941 | 85.647 | 203.202 | 276.088 | 390.729 | 125.079 | 12.91 | 32.081 | 235.866 | 1.133 | 4.308 | 0.888 | 6.784 | 6.784 | 1.485 | 185.093 | 186.513 |
Totaal kortlopende verplichtingen
| 5,022.791 | 4,103.125 | 2,168.053 | 1,037.232 | 761.502 | 700.948 | 658.16 | 434.367 | 516.545 | 609.067 | 843.025 | 634.367 | 530.172 | 739.475 | 897.651 | 783.258 | 813.619 | 537.394 | 465.934 | 498.119 | 319.219 | 246.799 | 226.437 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 383.497 | 30.912 | 11.042 | 9.934 | 3.143 | 0 | 0 | 0 | 8.879 | 44.395 | 59.147 | 129.304 | 0 | 0 | 37 | 152.666 | 0 | 0 | 30.109 | 31.2 | 31.2 | 31.2 | 52.524 |
Uitgestelde opbrengsten niet-vlottend
| 200.496 | 18.911 | 5.279 | 7.225 | 8.907 | 11.006 | 1.606 | 0 | 1.216 | 38.934 | 53.608 | 378.45 | 0 | 0 | 622.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.468 | 9.977 | 13.165 | 8.293 | 8.182 | 8.195 | 8.162 | 7.888 | 7.663 | 5.461 | 5.539 | 1.534 | 0.155 | 3.123 | 2.282 | 0.08 | 0.195 | 0.24 | 1.373 | 5.377 | 10.499 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 13.907 | -14.509 | 0 | 0 | 0 | 0 | 0 | -0 | -8.879 | -44.395 | -59.147 | -377.334 | 2.214 | 3.186 | -618.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 601.368 | 45.291 | 29.486 | 25.452 | 20.232 | 19.201 | 9.768 | 7.888 | 8.879 | 44.395 | 59.147 | 131.954 | 2.369 | 6.309 | 43.386 | 152.746 | 0.195 | 0.24 | 31.482 | 36.577 | 41.699 | 31.2 | 52.524 |
Totaal passiva
| 5,624.159 | 4,148.416 | 2,197.539 | 1,062.684 | 781.734 | 720.149 | 667.928 | 442.255 | 533.087 | 658.923 | 907.711 | 766.321 | 532.541 | 745.784 | 941.037 | 936.004 | 813.814 | 537.634 | 497.416 | 534.696 | 360.918 | 277.999 | 278.961 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 197.894 | 197.853 | 184.039 | 183.794 | 183.794 | 183.794 | 183.794 | 183.764 | 82.782 | 81.979 | 81.621 | 81.049 | 81.036 | 80.856 | 80.856 | 80.856 | 80.856 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,787.999 | 1,302.272 | 680.322 | 439.837 | 562.048 | 544.38 | 517.829 | 514.092 | 1,016.827 | 873.795 | 786.935 | 0 | 5.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 4,155.701 | -123.963 | 171.635 | 75.461 | -22.183 | 3.074 | 72.642 | 6.745 | 85.906 | 126.431 | 154.393 | -913.739 | -868.542 | 0 | -781.111 | -832.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,787.999 | 2,688.536 | 1,996.428 | 2,010.844 | 2,027.776 | 2,027.776 | 2,027.776 | 2,027.006 | 719.921 | 709.652 | 704.991 | 2,381.514 | 2,217.228 | 1,267.223 | 1,855.661 | 2,146.213 | 1,428.622 | 1,322.454 | 1,289.145 | 1,551.03 | 1,427.218 | 1,399.845 | 1,288.786 |
Totaal eigen vermogen van aandeelhouders
| 4,353.595 | 4,064.698 | 3,032.424 | 2,709.936 | 2,751.435 | 2,759.024 | 2,802.041 | 2,731.607 | 1,905.436 | 1,791.857 | 1,727.94 | 1,548.824 | 1,435.695 | 1,348.079 | 1,155.406 | 1,394.097 | 1,509.478 | 1,322.454 | 1,289.145 | 1,551.03 | 1,427.218 | 1,399.845 | 1,288.786 |
Totaal eigen vermogen
| 4,409.711 | 4,115.773 | 3,345.625 | 2,767.154 | 2,751.435 | 2,759.024 | 2,802.041 | 2,731.607 | 1,905.436 | 1,792.101 | 1,728.184 | 1,549.068 | 1,435.939 | 1,356.577 | 1,164.205 | 1,408.729 | 1,523.173 | 1,342.07 | 1,322.937 | 1,606.938 | 1,470.655 | 1,428.227 | 1,311.051 |
Totaal passiva en aandeelhoudersvermogen
| 10,033.87 | 8,283.1 | 5,543.164 | 3,829.838 | 3,533.169 | 3,479.173 | 3,469.969 | 3,173.862 | 2,438.523 | 2,451.024 | 2,635.895 | 2,315.389 | 1,968.48 | 2,102.361 | 2,105.242 | 2,344.733 | 2,336.987 | 1,879.704 | 1,820.353 | 2,141.634 | 1,831.573 | 1,706.226 | 1,590.012 |