BOE Varitronix Limited
HKEX:0710.HK
6.03 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 172.1 | 272.748 | 202.512 | 331.575 | 250.876 | 232.693 | 95.105 | 50.457 | 18.182 | 7.77 | 17.25 | -3.337 | 20.47 | -0.429 | 22.542 | 46.264 | 4.259 | 20.196 | 280.409 | 135.174 | 115.268 | 142.447 | 100.703 | 60.788 | 42.709 | 42.709 | 42.709 | 42.709 | 42.007 | 42.007 | 42.007 | 42.007 | 52.624 | 52.624 | 52.624 | 52.624 | -67.081 | -67.081 | -67.081 | -67.081 | 3.762 | 3.762 | 3.762 | 3.762 | 65.092 | 65.092 | 65.092 | 65.092 | 40.836 | 40.836 | 40.836 | 40.836 | -51.08 | -51.08 | -51.08 | -51.08 | 48.178 | 48.178 | 48.178 | 48.178 | 37.81 | 37.81 | 37.81 | 37.81 | 27.845 | 27.845 | 27.845 | 27.845 | 10.82 | 10.82 | 10.82 | 10.82 |
Afschrijvingen & Amortisatie
| 120.901 | 114.944 | 87.166 | 86.745 | 84.323 | 85.064 | 78.427 | 76.474 | 70.784 | 69.146 | 67.561 | 55.877 | 50.946 | 50.474 | 49.135 | 39.641 | 50.388 | 51.683 | 51.326 | 53.587 | 53.955 | 46.094 | 37.604 | 20.925 | 21.632 | 21.632 | 21.632 | 21.632 | 23.784 | 23.784 | 23.784 | 23.784 | 23.839 | 23.839 | 23.839 | 23.839 | 21.925 | 21.925 | 21.925 | 21.925 | 20.973 | 20.973 | 20.973 | 20.973 | 20.878 | 20.878 | 20.878 | 20.878 | 20.204 | 20.204 | 20.204 | 20.204 | 18.879 | 18.879 | 18.879 | 18.879 | 21.721 | 21.721 | 21.721 | 21.721 | 21.385 | 21.385 | 21.385 | 21.385 | 20.559 | 20.559 | 20.559 | 20.559 | 22.55 | 22.55 | 22.55 | 22.55 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 1,162.723 | 0 | 711.806 | 0 | 43.784 | 0 | -223.66 | 0 | 0 | 0 | 683.206 | 0 | -29.274 | 0 | 14.187 | 0 | -106.747 | 0 | 186.538 | 12.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 20.385 | 0 | 22.59 | 0 | 14.789 | 0 | 0.799 | 0 | 1.557 | 0 | 0 | 0 | 0.653 | 0 | 2.15 | 0 | 4.791 | 0 | 0.705 | 0 | 1.273 | 0.318 | 0.318 | 0.557 | 0.557 | 0.557 | 0.557 | 0.922 | 0.922 | 0.922 | 0.922 | 0.636 | 0.636 | 0.636 | 0.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -745.441 | 0 | -1,358.803 | 0 | -896.723 | 0 | -197.531 | 0 | 83.811 | 0 | 117.041 | 0 | -683.859 | 0 | 27.124 | 0 | -18.978 | 0 | 106.042 | 0 | -187.811 | -12.596 | -12.596 | -23.695 | -23.695 | -23.695 | -23.695 | -29.731 | -29.731 | -29.731 | -29.731 | -39.203 | -39.203 | -39.203 | -39.203 | -20.86 | -20.86 | -20.86 | -20.86 | 47.644 | 47.644 | 47.644 | 47.644 | -19.711 | -19.711 | -19.711 | -19.711 | -3.99 | -3.99 | -3.99 | -3.99 | 41.426 | 41.426 | 41.426 | 41.426 | -44.499 | -44.499 | -44.499 | -44.499 | 5.477 | 5.477 | 5.477 | 5.477 | 0.611 | 0.611 | 0.611 | 0.611 | 42.561 | 42.561 | 42.561 | 42.561 |
Vorderingen
| 0 | -347.096 | 0 | -539.855 | 0 | -578.513 | 0 | -254.933 | 0 | -103.781 | 0 | 46.152 | 0 | -335.62 | 0 | 12.286 | 0 | 71.588 | 0 | 27.408 | 0 | -91.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -398.345 | 0 | -818.948 | 0 | -318.21 | 0 | 57.402 | 0 | 187.592 | 0 | 70.889 | 0 | -348.239 | 0 | 14.838 | 0 | -90.566 | 0 | 78.634 | 0 | -96.412 | -24.103 | -24.103 | -7.714 | -7.714 | -7.714 | -7.714 | -11.16 | -11.16 | -11.16 | -11.16 | -7.631 | -7.631 | -7.631 | -7.631 | -13.429 | -13.429 | -13.429 | -13.429 | 63.7 | 63.7 | 63.7 | 63.7 | -52.047 | -52.047 | -52.047 | -52.047 | -25.875 | -25.875 | -25.875 | -25.875 | 19.695 | 19.695 | 19.695 | 19.695 | -18.794 | -18.794 | -18.794 | -18.794 | -9.791 | -9.791 | -9.791 | -9.791 | 3.79 | 3.79 | 3.79 | 3.79 | 36.896 | 36.896 | 36.896 | 36.896 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.507 | 11.507 | -15.981 | -15.981 | -15.981 | -15.981 | -18.572 | -18.572 | -18.572 | -18.572 | -31.572 | -31.572 | -31.572 | -31.572 | -7.43 | -7.43 | -7.43 | -7.43 | -16.057 | -16.057 | -16.057 | -16.057 | 32.336 | 32.336 | 32.336 | 32.336 | 21.885 | 21.885 | 21.885 | 21.885 | 21.732 | 21.732 | 21.732 | 21.732 | -25.705 | -25.705 | -25.705 | -25.705 | 15.268 | 15.268 | 15.268 | 15.268 | -3.18 | -3.18 | -3.18 | -3.18 | 5.664 | 5.664 | 5.664 | 5.664 |
Overige Niet-Contante Posten
| 553.034 | 1,903.639 | -463.875 | 229.398 | 171.05 | 470.712 | 55.411 | 296.536 | 59.855 | 373.048 | 33.963 | 2.222 | -10.3 | 422.269 | -192.715 | -19.162 | 53.677 | 83.021 | -206.419 | -125.793 | -71.341 | 225.368 | -3.18 | 21.19 | -7.201 | -7.201 | -7.201 | -7.201 | -9.831 | -9.831 | -9.831 | -9.831 | -10.267 | -10.267 | -10.267 | -10.267 | 59.577 | 59.577 | 59.577 | 59.577 | 20.839 | 20.839 | 20.839 | 20.839 | -11.573 | -11.573 | -11.573 | -11.573 | -5.174 | -5.174 | -5.174 | -5.174 | 51.618 | 51.618 | 51.618 | 51.618 | 7.883 | 7.883 | 7.883 | 7.883 | -7.61 | -7.61 | -7.61 | -7.61 | -2.143 | -2.143 | -2.143 | -2.143 | -8.957 | -8.957 | -8.957 | -8.957 |
Kasstroom uit Operationele Activiteiten
| 846.035 | 1,566.275 | -348.529 | 474.228 | 337.603 | 618.341 | 72.089 | 270.519 | 7.253 | 311.672 | -16.348 | 171.803 | 61.116 | -210.892 | -121.038 | 96.017 | 108.324 | 140.713 | 125.316 | 169.715 | 97.882 | 227.371 | 135.127 | 90.625 | 34.002 | 34.002 | 34.002 | 34.002 | 27.15 | 27.15 | 27.15 | 27.15 | 27.629 | 27.629 | 27.629 | 27.629 | -6.439 | -6.439 | -6.439 | -6.439 | 93.218 | 93.218 | 93.218 | 93.218 | 54.686 | 54.686 | 54.686 | 54.686 | 51.876 | 51.876 | 51.876 | 51.876 | 60.844 | 60.844 | 60.844 | 60.844 | 33.283 | 33.283 | 33.283 | 33.283 | 57.063 | 57.063 | 57.063 | 57.063 | 46.871 | 46.871 | 46.871 | 46.871 | 66.975 | 66.975 | 66.975 | 66.975 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -436.052 | -128.972 | -248.383 | -871.696 | -308.96 | -201.399 | -49.904 | -19.438 | -36.811 | -42.369 | -26.302 | -70.925 | -83.845 | -140.585 | -109.192 | -43.417 | -24.635 | -18.487 | -17.339 | -36.644 | -33.893 | -80.013 | -38.051 | -29.516 | -73.797 | -73.797 | -73.797 | -73.797 | -10.801 | -10.801 | -10.801 | -10.801 | -11.867 | -11.867 | -11.867 | -11.867 | -23.605 | -23.605 | -23.605 | -23.605 | -48.829 | -48.829 | -48.829 | -48.829 | -36.903 | -36.903 | -36.903 | -36.903 | -12.652 | -12.652 | -12.652 | -12.652 | -28.791 | -28.791 | -28.791 | -28.791 | -20.961 | -20.961 | -20.961 | -20.961 | -32.423 | -32.423 | -32.423 | -32.423 | -24.786 | -24.786 | -24.786 | -24.786 | -24.717 | -24.717 | -24.717 | -24.717 |
Netto Overnames
| 0.668 | 1.256 | 0.465 | -278.612 | 0 | 280.945 | 3.723 | 45.812 | 0 | 5.167 | 2.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.964 | 14.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -893.894 | -15.405 | -229.95 | -63.433 | 0 | -44.364 | 0 | 0.046 | -0.046 | 25.825 | -39.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.271 | -24.825 | -24.825 | -2.384 | -2.384 | -2.384 | -2.384 | -23.169 | -23.169 | -23.169 | -23.169 | -6.698 | -6.698 | -6.698 | -6.698 | -22.854 | -22.854 | -22.854 | -22.854 | -150.118 | -150.118 | -150.118 | -150.118 | -18.13 | -18.13 | -18.13 | -18.13 | -13.142 | -13.142 | -13.142 | -13.142 | -80.357 | -80.357 | -80.357 | -80.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 83.574 | 3.815 | 57.908 | 3.124 | 0 | 0 | 7.753 | -15.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.235 | 10.487 | 10.487 | 10.406 | 10.406 | 10.406 | 10.406 | 7.054 | 7.054 | 7.054 | 7.054 | 25.257 | 25.257 | 25.257 | 25.257 | 25.266 | 25.266 | 25.266 | 25.266 | 72.524 | 72.524 | 72.524 | 72.524 | 0.51 | 0.51 | 0.51 | 0.51 | 34.005 | 34.005 | 34.005 | 34.005 | 0.989 | 0.989 | 0.989 | 0.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 48.006 | 229.95 | 27.166 | 6.158 | 41.906 | -38.8 | 15.2 | 12.968 | -0.891 | -1.044 | 12.672 | 291.912 | 372.254 | 107.534 | -393.052 | -114.547 | 156.389 | 78.572 | -0.539 | 25.776 | 4.266 | -48.425 | 43.854 | 65.776 | 65.776 | 65.776 | 65.776 | 26.916 | 26.916 | 26.916 | 26.916 | -6.693 | -6.693 | -6.693 | -6.693 | 21.193 | 21.193 | 21.193 | 21.193 | 126.423 | 126.423 | 126.423 | 126.423 | 54.522 | 54.522 | 54.522 | 54.522 | -8.211 | -8.211 | -8.211 | -8.211 | 108.159 | 108.159 | 108.159 | 108.159 | 20.961 | 20.961 | 20.961 | 20.961 | 32.423 | 32.423 | 32.423 | 32.423 | 24.786 | 24.786 | 24.786 | 24.786 | 24.717 | 24.717 | 24.717 | 24.717 |
Kasstroom uit Investeringsactiviteiten
| -1,249.997 | -80.966 | -190.01 | -1,183.451 | -302.802 | 77.088 | -77.228 | 26.42 | -36.857 | -12.268 | -63.519 | -58.253 | 208.067 | 231.669 | -1.658 | -436.469 | -139.182 | 137.902 | 61.233 | -37.183 | -8.117 | -75.747 | -86.476 | -43.854 | -65.776 | -65.776 | -65.776 | -65.776 | -21.487 | -21.487 | -21.487 | -21.487 | 6.693 | 6.693 | 6.693 | 6.693 | -21.193 | -21.193 | -21.193 | -21.193 | -126.423 | -126.423 | -126.423 | -126.423 | -55.109 | -55.109 | -55.109 | -55.109 | 13.129 | 13.129 | 13.129 | 13.129 | -103.939 | -103.939 | -103.939 | -103.939 | 13.147 | 13.147 | 13.147 | 13.147 | -13.378 | -13.378 | -13.378 | -13.378 | -15.899 | -15.899 | -15.899 | -15.899 | -16.793 | -16.793 | -16.793 | -16.793 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -8.068 | -165.413 | -118.149 | -46.8 | -46.8 | 0 | -5.689 | 0 | -3.526 | 0 | -3.948 | 0 | 0 | 0 | -8.89 | 0 | -124.595 | 0 | -14.891 | 0 | -30.687 | -74.173 | -30.892 | -66.978 | -27.413 | -27.413 | -27.413 | -27.413 | -111.451 | -111.451 | -111.451 | -111.451 | -58.669 | -58.669 | -58.669 | -58.669 | -41.283 | -41.283 | -41.283 | -41.283 | -66.739 | -66.739 | -66.739 | -66.739 | -39.923 | -39.923 | -39.923 | -39.923 | -56.861 | -56.861 | -56.861 | -56.861 | -34.882 | -34.882 | -34.882 | -34.882 | -4.913 | -4.913 | -4.913 | -4.913 | -1.833 | -1.833 | -1.833 | -1.833 | -11.609 | -11.609 | -11.609 | -11.609 | -4.471 | -4.471 | -4.471 | -4.471 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0.33 | 803.291 | 0.82 | 1.12 | 0.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.919 | 1.431 | 1.431 | 0.031 | 0.031 | 0.031 | 0.031 | 0.463 | 0.463 | 0.463 | 0.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.019 | 0.019 | 0.019 | 2.608 | 2.608 | 2.608 | 2.608 | 0.202 | 0.202 | 0.202 | 0.202 | 0.687 | 0.687 | 0.687 | 0.687 | 0.179 | 0.179 | 0.179 | 0.179 | 0.116 | 0.116 | 0.116 | 0.116 |
Terugkoop van Gewone Aandelen
| -4.731 | 0 | 0 | -477.766 | 0 | 0 | -23.183 | -16.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.254 | 139.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -180.964 | 0 | -109.284 | 0 | -36.302 | -28.032 | -191.146 | 0 | -7.352 | 0 | -7.352 | 0 | -18.376 | 0 | -553.258 | 0 | -148.49 | 0 | -163.582 | 0 | -104.314 | -26.079 | -26.079 | -19.047 | -19.047 | -19.047 | -19.047 | -25.894 | -25.894 | -25.894 | -25.894 | -5.256 | -5.256 | -5.256 | -5.256 | 0 | 0 | 0 | 0 | -30.725 | -30.725 | -30.725 | -30.725 | -29.108 | -29.108 | -29.108 | -29.108 | -28.679 | -28.679 | -28.679 | -28.679 | -24.043 | -24.043 | -24.043 | -24.043 | -19.147 | -19.147 | -19.147 | -19.147 | -29.27 | -29.27 | -29.27 | -29.27 | -6.807 | -6.807 | -6.807 | -6.807 | -14.513 | -14.513 | -14.513 | -14.513 |
Overige Financieringsactiviteiten
| -8.126 | -179.456 | -15.308 | 1,166.016 | 0.158 | 274.898 | 0.411 | 38.243 | -0.189 | -3.966 | -0.298 | 0 | 0 | 0.685 | -0.049 | -18.045 | 1,403.42 | -96.337 | 2.886 | -99.469 | -1.081 | 21.688 | 1.736 | 91.625 | 46.428 | 46.428 | 46.428 | 46.428 | 136.882 | 136.882 | 136.882 | 136.882 | 63.925 | 63.925 | 63.925 | 63.925 | 41.283 | 41.283 | 41.283 | 41.283 | 97.464 | 97.464 | 97.464 | 97.464 | 69.031 | 69.031 | 69.031 | 69.031 | 85.521 | 85.521 | 85.521 | 85.521 | 56.317 | 56.317 | 56.317 | 56.317 | 23.858 | 23.858 | 23.858 | 23.858 | 30.417 | 30.417 | 30.417 | 30.417 | 18.237 | 18.237 | 18.237 | 18.237 | 18.868 | 18.868 | 18.868 | 18.868 |
Kasstroom uit Financieringsactiviteiten
| -20.925 | -360.42 | 112.158 | 1,335.457 | 41.238 | -41.404 | -28.461 | -212.21 | -3.715 | -11.318 | -4.246 | -7.352 | 980.402 | -17.691 | -8.939 | -571.303 | 1,278.825 | -244.827 | 17.777 | -263.051 | 29.606 | -82.626 | -29.156 | -91.625 | -46.428 | -46.428 | -46.428 | -46.428 | -136.882 | -136.882 | -136.882 | -136.882 | -63.925 | -63.925 | -63.925 | -63.925 | -42.9 | -42.9 | -42.9 | -42.9 | -97.464 | -97.464 | -97.464 | -97.464 | -69.031 | -69.031 | -69.031 | -69.031 | -86.761 | -86.761 | -86.761 | -86.761 | -57.261 | -57.261 | -57.261 | -57.261 | -26.183 | -26.183 | -26.183 | -26.183 | -31.676 | -31.676 | -31.676 | -31.676 | -19.256 | -19.256 | -19.256 | -19.256 | -20.438 | -20.438 | -20.438 | -20.438 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 19.805 | -36.376 | -69.956 | -80.612 | 12.173 | 6.989 | 48.848 | -11.055 | -5.195 | -0.557 | -11.814 | -3.862 | 3.855 | 6.424 | -4.306 | -0.627 | -3.009 | -4.213 | -7.513 | 0.014 | -0.801 | 3.278 | -1.32 | -1.585 | -1.585 | -1.585 | -1.585 | 0.794 | 0.794 | 0.794 | 0.794 | 0.781 | 0.781 | 0.781 | 0.781 | 44.74 | 44.74 | 44.74 | 44.74 | 6.902 | 6.902 | 6.902 | 6.902 | 81.029 | 81.029 | 81.029 | 81.029 | 42.466 | 42.466 | 42.466 | 42.466 | 36.968 | 36.968 | 36.968 | 36.968 | 13.381 | 13.381 | 13.381 | 13.381 | 6.493 | 6.493 | 6.493 | 6.493 | 13.335 | 13.335 | 13.335 | 13.335 | 12.35 | 12.35 | 12.35 | 12.35 |
Netto Kasstroomverandering
| -440.645 | 1,200.578 | -462.757 | 556.278 | -4.573 | 666.198 | -26.611 | 133.577 | -44.374 | 282.891 | -84.67 | 94.384 | 1,245.723 | 6.941 | -125.211 | -916.061 | 1,247.34 | 30.779 | 200.113 | -138.032 | 119.385 | -352.826 | 370.907 | 22.743 | 18.175 | 18.175 | 18.175 | 18.175 | -9.963 | -9.963 | -9.963 | -9.963 | 12.655 | 12.655 | 12.655 | 12.655 | -25.792 | -25.792 | -25.792 | -25.792 | -7.708 | -7.708 | -7.708 | -7.708 | 11.575 | 11.575 | 11.575 | 11.575 | 20.711 | 20.711 | 20.711 | 20.711 | -63.387 | -63.387 | -63.387 | -63.387 | 33.628 | 33.628 | 33.628 | 33.628 | 18.502 | 18.502 | 18.502 | 18.502 | 25.051 | 25.051 | 25.051 | 25.051 | 42.094 | 42.094 | 42.094 | 42.094 |
Kaspositie aan het Einde van de Periode
| 3,115.999 | 3,556.644 | 2,356.066 | 2,818.823 | 2,262.545 | 2,267.118 | 1,600.92 | 1,627.531 | 1,493.954 | 1,538.328 | 1,255.437 | 1,340.107 | 1,245.723 | 980.402 | 973.461 | 1,098.672 | 2,014.733 | 767.393 | 736.614 | 536.501 | 674.533 | 134.125 | 486.951 | 138.787 | 116.045 | 116.045 | 116.045 | 116.045 | 97.87 | 97.87 | 97.87 | 97.87 | 107.833 | 107.833 | 107.833 | 107.833 | 95.178 | 95.178 | 95.178 | 95.178 | 128.539 | 128.539 | 128.539 | 128.539 | 136.247 | 136.247 | 136.247 | 136.247 | 124.672 | 124.672 | 124.672 | 124.672 | 103.961 | 103.961 | 103.961 | 103.961 | 167.349 | 167.349 | 167.349 | 167.349 | 133.721 | 133.721 | 133.721 | 133.721 | 115.219 | 115.219 | 115.219 | 115.219 | 90.168 | 90.168 | 90.168 | 90.168 |