Future Bright Holdings Limited
HKEX:0703.HK
0.15 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.536 | 24.247 | 24.341 | -20.96 | -104.652 | -26.018 | -46.935 | -10.593 | -110.352 | -307.133 | -69.705 | -45.168 | -14.957 | 28.002 | -16.987 | 14.187 | -15.726 | -18.361 | -27.546 | 50.267 | 118.542 | 174.422 | 86.535 | 65.239 | 60.57 | 60.57 | 60.57 | 60.57 | 22.404 | 22.404 | 22.404 | 22.404 | 10.192 | 10.192 | 10.192 | 10.192 | 4.467 | 4.467 | 4.467 | 4.467 | -3.3 | -3.3 | -3.3 | -3.3 | -9.057 | -9.057 | -9.057 | -9.057 | -1.57 | -1.57 | -1.57 | -1.57 | -4.182 | -4.182 | -4.182 | -4.182 | -11.792 | -11.792 | -11.792 | -11.792 | -49.508 | -49.508 | -49.508 | -49.508 | 5.112 | 5.112 | 5.112 | 5.112 | 9.211 | 9.211 | 9.211 | 9.211 |
Afschrijvingen & Amortisatie
| 30.976 | 26.415 | 24.834 | 29.545 | 41.87 | 47.922 | 56.199 | 75.333 | 76.588 | 99.182 | 115.804 | 35.761 | 35.043 | 27.144 | 29.526 | 26.882 | 20.859 | 21.848 | 27.154 | 19.489 | 14.53 | 11.696 | 12.404 | 6.025 | 7.545 | 7.545 | 7.545 | 7.545 | 6.991 | 6.991 | 6.991 | 6.991 | 5.162 | 5.162 | 5.162 | 5.162 | 3.86 | 3.86 | 3.86 | 3.86 | 2.907 | 2.907 | 2.907 | 2.907 | 1.58 | 1.58 | 1.58 | 1.58 | 1.084 | 1.084 | 1.084 | 1.084 | 0.761 | 0.761 | 0.761 | 0.761 | 0.387 | 0.387 | 0.387 | 0.387 | 2.072 | 2.072 | 2.072 | 2.072 | 3.796 | 3.796 | 3.796 | 3.796 | 3.463 | 3.463 | 3.463 | 3.463 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.901 | 30.17 | 0 | 14.165 | -2.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.297 | 0.604 | 2.121 | 1.251 | 0.313 | 0.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.561 | 1.561 | 1.561 | 1.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 6.535 | 13.072 | -4.187 | 23.786 | -13.682 | -27.993 | 15.15 | -17.77 | -35.63 | 21.569 | -21.688 | -2.412 | 5.015 | -41.565 | 8.991 | -56.134 | 44.926 | 2.53 | -5.198 | -30.774 | 0 | -15.416 | 2.084 | 2.084 | -1.958 | -1.958 | -1.958 | -1.958 | 0.672 | 0.672 | 0.672 | 0.672 | 2.296 | 2.296 | 2.296 | 2.296 | 3.255 | 3.255 | 3.255 | 3.255 | 2.021 | 2.021 | 2.021 | 2.021 | 1.17 | 1.17 | 1.17 | 1.17 | -0.024 | -0.024 | -0.024 | -0.024 | -2.509 | -2.509 | -2.509 | -2.509 | -2.41 | -2.41 | -2.41 | -2.41 | -0.554 | -0.554 | -0.554 | -0.554 | -1.464 | -1.464 | -1.464 | -1.464 | -3.506 | -3.506 | -3.506 | -3.506 |
Vorderingen
| 7.36 | 8.743 | 1.39 | 9.452 | 10.932 | -7.396 | 3.027 | -4.752 | 18.602 | -6.262 | -0.864 | 2.297 | 4.533 | -31.134 | 3.204 | -49.522 | 44.141 | -3.12 | -1.424 | -18.953 | 0 | -15.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.825 | 4.329 | -7.434 | 6.62 | 0.428 | 1.832 | -2.821 | 12.977 | 7.816 | -0.968 | 6.156 | -4.709 | 0.482 | -10.431 | 5.787 | -6.612 | 0.785 | 5.65 | -3.774 | -11.821 | 0 | 0.256 | 0.064 | 0.064 | -2.049 | -2.049 | -2.049 | -2.049 | -1.268 | -1.268 | -1.268 | -1.268 | -1.729 | -1.729 | -1.729 | -1.729 | -0.343 | -0.343 | -0.343 | -0.343 | -0.082 | -0.082 | -0.082 | -0.082 | -0.785 | -0.785 | -0.785 | -0.785 | 0.142 | 0.142 | 0.142 | 0.142 | -0.098 | -0.098 | -0.098 | -0.098 | -1.323 | -1.323 | -1.323 | -1.323 | 0.017 | 0.017 | 0.017 | 0.017 | -0.047 | -0.047 | -0.047 | -0.047 | -0.017 | -0.017 | -0.017 | -0.017 |
Crediteuren
| -12.987 | -1.059 | 1.857 | 7.714 | -25.042 | -22.429 | 14.944 | -25.995 | -62.048 | 28.799 | -26.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 12.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.02 | 2.02 | 0.092 | 0.092 | 0.092 | 0.092 | 1.94 | 1.94 | 1.94 | 1.94 | 4.024 | 4.024 | 4.024 | 4.024 | 3.598 | 3.598 | 3.598 | 3.598 | 2.103 | 2.103 | 2.103 | 2.103 | 1.955 | 1.955 | 1.955 | 1.955 | -0.166 | -0.166 | -0.166 | -0.166 | -2.411 | -2.411 | -2.411 | -2.411 | -1.086 | -1.086 | -1.086 | -1.086 | -0.57 | -0.57 | -0.57 | -0.57 | -1.417 | -1.417 | -1.417 | -1.417 | -3.489 | -3.489 | -3.489 | -3.489 |
Overige Niet-Contante Posten
| 2.388 | 4.248 | 56.31 | 25.999 | 129.307 | 127.029 | 92.371 | 118.492 | 155.197 | 422.643 | 284.992 | 21.495 | 5.697 | -11.014 | -9.11 | 26.141 | -2.763 | 5.743 | 9.254 | 79.827 | -59.497 | -29.236 | -4.198 | -14.297 | -11.475 | -11.475 | -11.475 | -11.475 | 11.2 | 11.2 | 11.2 | 11.2 | 9.157 | 9.157 | 9.157 | 9.157 | 3.737 | 3.737 | 3.737 | 3.737 | 5.194 | 5.194 | 5.194 | 5.194 | 18.856 | 18.856 | 18.856 | 18.856 | 1.822 | 1.822 | 1.822 | 1.822 | -3.734 | -3.734 | -3.734 | -3.734 | 1.219 | 1.219 | 1.219 | 1.219 | 45.975 | 45.975 | 45.975 | 45.975 | 2.1 | 2.1 | 2.1 | 2.1 | 1.301 | 1.301 | 1.301 | 1.301 |
Kasstroom uit Operationele Activiteiten
| 40.435 | 67.982 | 47.443 | 23.066 | -44.579 | -2.897 | 19.537 | -2.974 | -103.003 | 59.466 | 56.107 | 9.676 | 30.798 | 2.567 | 12.42 | 11.076 | 47.296 | 11.76 | 3.961 | 119.413 | 75.696 | 142.717 | 94.741 | 59.365 | 54.683 | 54.683 | 54.683 | 54.683 | 41.267 | 41.267 | 41.267 | 41.267 | 26.806 | 26.806 | 26.806 | 26.806 | 15.318 | 15.318 | 15.318 | 15.318 | 8.382 | 8.382 | 8.382 | 8.382 | 12.549 | 12.549 | 12.549 | 12.549 | 1.313 | 1.313 | 1.313 | 1.313 | -9.664 | -9.664 | -9.664 | -9.664 | -12.596 | -12.596 | -12.596 | -12.596 | -2.016 | -2.016 | -2.016 | -2.016 | 9.544 | 9.544 | 9.544 | 9.544 | 10.469 | 10.469 | 10.469 | 10.469 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -11.292 | -7.83 | -3.685 | -6.846 | -5.871 | -4.123 | -0.123 | -7.627 | -1.028 | -51.607 | -30.901 | -56.503 | -53.418 | -45.661 | -81.011 | -89.701 | -56.386 | 219.555 | -283.472 | -172.874 | -24.916 | -22.854 | -4.538 | -7.819 | -4.128 | -4.128 | -4.128 | -4.128 | -8.526 | -8.526 | -8.526 | -8.526 | -12.803 | -12.803 | -12.803 | -12.803 | -9.817 | -9.817 | -9.817 | -9.817 | -3.057 | -3.057 | -3.057 | -3.057 | -7.09 | -7.09 | -7.09 | -7.09 | -1.345 | -1.345 | -1.345 | -1.345 | -0.363 | -0.363 | -0.363 | -0.363 | -5.869 | -5.869 | -5.869 | -5.869 | -0.522 | -0.522 | -0.522 | -0.522 | -11.818 | -11.818 | -11.818 | -11.818 | -1.95 | -1.95 | -1.95 | -1.95 |
Netto Overnames
| 0 | 0.005 | 0.735 | 0 | 0 | 0 | 0 | 0 | -0.084 | 321.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.058 | -4.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.669 | -10.669 | -10.669 | -10.669 | -8.259 | -8.259 | -8.259 | -8.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -318.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.726 | 7.726 | 7.726 | 7.726 | 8.395 | 8.395 | 8.395 | 8.395 | 11.585 | 11.585 | 11.585 | 11.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.25 | -0.537 | 0.117 | 5.047 | 0.308 | 1.797 | 1.758 | 14.985 | 3.94 | 318.043 | -5.015 | -2.667 | 7.579 | -21.311 | -24.189 | 60.904 | -21.76 | -232.198 | 206.333 | -109.244 | -19.624 | 1.275 | 1.959 | 7.819 | 4.128 | 4.128 | 4.128 | 4.128 | 11.468 | 11.468 | 11.468 | 11.468 | 12.666 | 12.666 | 12.666 | 12.666 | -1.769 | -1.769 | -1.769 | -1.769 | 3.057 | 3.057 | 3.057 | 3.057 | 7.09 | 7.09 | 7.09 | 7.09 | 1.345 | 1.345 | 1.345 | 1.345 | 0.363 | 0.363 | 0.363 | 0.363 | 5.869 | 5.869 | 5.869 | 5.869 | 0.522 | 0.522 | 0.522 | 0.522 | 11.818 | 11.818 | 11.818 | 11.818 | 1.95 | 1.95 | 1.95 | 1.95 |
Kasstroom uit Investeringsactiviteiten
| -11.542 | -8.367 | -2.95 | -6.846 | -5.871 | -4.123 | -0.123 | -7.627 | -1.112 | 268.804 | -35.109 | -59.17 | -45.839 | -66.972 | -105.2 | -28.797 | -78.146 | -12.643 | -77.139 | -282.118 | -44.54 | -21.579 | -2.579 | -9.63 | -54.885 | -54.885 | -54.885 | -54.885 | -13.472 | -13.472 | -13.472 | -13.472 | -12.38 | -12.38 | -12.38 | -12.38 | -11.059 | -11.059 | -11.059 | -11.059 | -3.734 | -3.734 | -3.734 | -3.734 | -8.681 | -8.681 | -8.681 | -8.681 | -1.344 | -1.344 | -1.344 | -1.344 | -0.36 | -0.36 | -0.36 | -0.36 | -5.869 | -5.869 | -5.869 | -5.869 | -1.189 | -1.189 | -1.189 | -1.189 | -11.815 | -11.815 | -11.815 | -11.815 | -1.95 | -1.95 | -1.95 | -1.95 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -29.728 | 0 | -32.36 | -13.166 | -27.087 | -10.238 | -20.209 | -19.879 | -56.316 | -114.862 | -49.211 | 0 | -49.47 | 0 | 68.544 | 0 | 48.693 | 0 | -144.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.305 | 0 | 0 | 22.5 | 22.5 | 22.5 | 22.5 | 0 | 0 | 0 | 0 | 9.224 | 9.224 | 9.224 | 9.224 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 30 | 30 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.18 | 9.18 | 9.18 | 9.18 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.943 | -6.943 | -6.943 | -6.943 | -6.943 | -6.943 | -6.943 | 0 | -20.829 | -20.829 | -38.186 | -15.722 | -37.735 | -13.364 | -6.232 | -6.232 | -6.232 | -6.232 | -2.077 | -2.077 | -2.077 | -2.077 | 0 | 0 | 0 | 0 | -2.324 | -2.324 | -2.324 | -2.324 | -1.988 | -1.988 | -1.988 | -1.988 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.25 | -3.25 | -3.25 | -3.25 |
Overige Financieringsactiviteiten
| -13.571 | -47.474 | -7.492 | -10.856 | 69.651 | -16.107 | 0 | -26.763 | -0.156 | 0.681 | 2.232 | 62.582 | -4.135 | 61.255 | -9.442 | 22.443 | -6.113 | 14.918 | -14.765 | -22.374 | 256.135 | -19.91 | -37.429 | -8.911 | -0.94 | 7.172 | -0.94 | 7.172 | 25.3 | -23.223 | 25.3 | -23.223 | -6.364 | 6.364 | -6.364 | 6.364 | 3.435 | -0.376 | 3.435 | -0.376 | 15.383 | -11.551 | 15.383 | -11.551 | -5.997 | 0.196 | -5.997 | 0.196 | 2.468 | -0.975 | 2.468 | -0.975 | 2.007 | 5.743 | 2.007 | 5.743 | 3.232 | 5.573 | 3.232 | 5.573 | 0.056 | -2.271 | 0.056 | -2.271 | -4.282 | -1.469 | -4.282 | -1.469 | 3.522 | -13.236 | 3.522 | -13.236 |
Kasstroom uit Financieringsactiviteiten
| -43.299 | -47.474 | -39.852 | -24.022 | 42.564 | -26.345 | -20.209 | -46.642 | -56.472 | -114.181 | -53.922 | 55.639 | -60.548 | 54.312 | 52.159 | 15.5 | 35.637 | 14.918 | -180.565 | -43.203 | 217.949 | -35.632 | -75.164 | -22.275 | 0.94 | 0.94 | 0.94 | 0.94 | -25.3 | -25.3 | -25.3 | -25.3 | 6.364 | 6.364 | 6.364 | 6.364 | -2.7 | -2.7 | -2.7 | -2.7 | -13.538 | -13.538 | -13.538 | -13.538 | -0.804 | -0.804 | -0.804 | -0.804 | -0.975 | -0.975 | -0.975 | -0.975 | 5.743 | 5.743 | 5.743 | 5.743 | 5.573 | 5.573 | 5.573 | 5.573 | -2.271 | -2.271 | -2.271 | -2.271 | -1.469 | -1.469 | -1.469 | -1.469 | -16.486 | -16.486 | -16.486 | -16.486 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.199 | 0.081 | -0.171 | 0.455 | -0.72 | 0.285 | 1.212 | 9.102 | -3.985 | -1.356 | -0.263 | -3.253 | -1 | 4.178 | 3.001 | -1.992 | -0.328 | -6.368 | -0.266 | -3.44 | 425.885 | 3.063 | -1.069 | -1.069 | 38.97 | 38.97 | 38.97 | 38.97 | 7.464 | 7.464 | 7.464 | 7.464 | -4.79 | -4.79 | -4.79 | -4.79 | -2.997 | -2.997 | -2.997 | -2.997 | 4.319 | 4.319 | 4.319 | 4.319 | 18.187 | 18.187 | 18.187 | 18.187 | 0.016 | 0.016 | 0.016 | 0.016 | 3.26 | 3.26 | 3.26 | 3.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.835 | 7.835 | 7.835 | 7.835 | 8.263 | 8.263 | 8.263 | 8.263 |
Netto Kasstroomverandering
| 27.421 | 14.493 | 4.47 | -7.347 | -8.606 | -33.08 | 0.417 | -48.141 | -164.572 | 219.404 | -33.187 | 2.892 | -76.589 | -5.915 | -37.62 | -4.213 | 4.459 | 7.667 | -254.009 | -209.348 | 674.99 | -220.906 | 257.237 | 26.392 | 39.708 | 39.708 | 39.708 | 39.708 | 9.959 | 9.959 | 9.959 | 9.959 | 15.999 | 15.999 | 15.999 | 15.999 | -1.437 | -1.437 | -1.437 | -1.437 | -4.571 | -4.571 | -4.571 | -4.571 | 21.251 | 21.251 | 21.251 | 21.251 | -0.99 | -0.99 | -0.99 | -0.99 | -1.021 | -1.021 | -1.021 | -1.021 | -12.892 | -12.892 | -12.892 | -12.892 | -5.475 | -5.475 | -5.475 | -5.475 | 4.095 | 4.095 | 4.095 | 4.095 | 0.296 | 0.296 | 0.296 | 0.296 |
Kaspositie aan het Einde van de Periode
| 27.421 | 44.297 | 31.672 | 27.202 | 34.549 | 43.155 | 76.235 | 75.818 | 123.959 | 288.531 | 82.473 | 102.314 | 99.422 | 176.011 | 181.926 | 219.546 | 223.759 | 219.3 | 211.633 | 465.642 | 674.99 | 116.411 | 337.316 | 106.471 | 80.08 | 80.08 | 80.08 | 80.08 | 40.371 | 40.371 | 40.371 | 40.371 | 30.412 | 30.412 | 30.412 | 30.412 | 14.413 | 14.413 | 14.413 | 14.413 | 15.85 | 15.85 | 15.85 | 15.85 | 20.421 | 20.421 | 20.421 | 20.421 | -0.83 | -0.83 | -0.83 | -0.83 | 0.16 | 0.16 | 0.16 | 0.16 | 1.181 | 1.181 | 1.181 | 1.181 | -1.063 | -1.063 | -1.063 | -1.063 | 4.412 | 4.412 | 4.412 | 4.412 | 0.317 | 0.317 | 0.317 | 0.317 |