Future Bright Holdings Limited
HKEX:0703.HK
0.153 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 44.297 | 27.202 | 43.155 | 75.818 | 288.531 | 84.804 | 176.011 | 219.546 | 219.3 | 465.642 | 425.885 | 320.318 | 161.485 | 121.649 | 57.653 | 63.4 | 84.909 | 1.075 | 0.641 | 4.725 | 0 | 17.649 | 1.269 |
Kortetermijnbeleggingen
| 0.037 | 0.037 | 0.037 | 0.055 | 0.058 | 0.108 | 0.435 | 3.948 | 3.478 | 5.045 | 4.517 | 8.6 | 19.583 | 10.211 | 10.737 | 5.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 44.334 | 27.239 | 43.192 | 75.873 | 288.589 | 84.912 | 176.446 | 223.494 | 222.778 | 470.687 | 430.402 | 328.918 | 181.068 | 131.86 | 68.39 | 68.566 | 84.909 | 1.075 | 0.641 | 4.725 | 0 | 17.649 | 1.269 |
Nettovorderingen
| 36.517 | 37.26 | 45.79 | 51.927 | 74.266 | 35.834 | 29.477 | 29.597 | 27.27 | 26.126 | 24.936 | 0 | 29.555 | 100.205 | 14.362 | 13.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 23.071 | 19.966 | 27.014 | 26.025 | 46.818 | 52.006 | 47.779 | 43.135 | 37.308 | 39.184 | 27.363 | 27.619 | 19.288 | 15.092 | 5.882 | 4.697 | 7.777 | 5.118 | 5.686 | 5.293 | 0 | 0.639 | 0.452 |
Overige vlottende activa
| 12.203 | 14.708 | 28.337 | 38.292 | 71.682 | 534.471 | 115.006 | 86.166 | 123.268 | 72.9 | 46.958 | 50.485 | 18.173 | 10.156 | 7.3 | 5.933 | 19.547 | 76.718 | 77.086 | 74.384 | 70.302 | 35.009 | 44.062 |
Totaal vlottende activa
| 103.922 | 84.465 | 115.996 | 153.825 | 409.673 | 707.115 | 368.273 | 378.444 | 407.146 | 603.852 | 525.142 | 407.022 | 248.084 | 257.313 | 95.934 | 92.217 | 112.233 | 82.911 | 83.413 | 84.402 | 70.302 | 53.297 | 45.783 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 255.179 | 218.77 | 275.96 | 436.354 | 618.41 | 429.675 | 393.103 | 366.742 | 243.519 | 290.444 | 67.357 | 71.023 | 89.5 | 90.143 | 61.158 | 36.216 | 47.577 | 21.32 | 20.238 | 21.93 | 0 | 307.298 | 282.543 |
Goodwill
| 56 | 56 | 81.775 | 81.781 | 81.781 | 81.781 | 81.781 | 81.781 | 81.781 | 81.781 | 81.781 | 81.781 | 81.781 | 81.781 | 61.781 | 61.781 | 61.781 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 15.454 | 66.131 | 97.693 | 98.331 | 101.667 | 20.286 | 9.13 | 10.288 | 11.628 | 13.652 | 0 | 0 | 0 | 0 | 9 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 71.454 | 122.131 | 179.468 | 180.112 | 183.448 | 102.067 | 90.911 | 92.069 | 93.409 | 95.433 | 81.781 | 81.781 | 81.781 | 81.781 | 70.781 | 71.781 | 61.781 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 558 | 556 | 562 | 568 | 565.818 | 6.337 | 7.208 | 9.508 | 13.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 15.454 | -56 | -81.775 | -81.781 | -81.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -0.289 | 24.57 | 36.442 | 38.041 | 41.827 | -538.079 | -491.222 | -468.319 | -350.146 | -385.877 | -149.138 | 604.874 | 275 | 0 | 17.498 | 3.62 | 0.17 | -21.32 | 20.238 | 0 | 0 | 10.237 | 2.904 |
Totaal niet-vlottende activa
| 899.798 | 865.471 | 972.095 | 1,140.726 | 1,327.722 | 538.079 | 491.222 | 468.319 | 350.146 | 385.877 | 149.138 | 757.678 | 446.281 | 171.924 | 149.437 | 111.617 | 109.528 | 0 | 40.476 | 21.93 | 0 | 317.535 | 285.447 |
Totaal activa
| 1,003.72 | 949.936 | 1,088.091 | 1,294.551 | 1,737.395 | 1,800.387 | 1,838.812 | 1,664.579 | 1,592.234 | 1,857.85 | 1,405.922 | 1,164.7 | 694.365 | 429.237 | 245.371 | 203.834 | 221.761 | 82.911 | 123.889 | 106.332 | 70.302 | 370.832 | 331.23 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 32.178 | 27.237 | 31.227 | 42.626 | 73.305 | 80.469 | 78.864 | 61.773 | 56.256 | 62.498 | 48.999 | 41.294 | 88.781 | 70.819 | 55.222 | 46.776 | 29.976 | 0 | 7.264 | 27.751 | 33.019 | 37.681 | 34.915 |
Kortlopende schulden
| 78.938 | 71.099 | 124.454 | 185.619 | 241.361 | 61.277 | 88.052 | 47.973 | 83.922 | 15.815 | 20.043 | 20.694 | 44.924 | 20.085 | 5.042 | 3.739 | 0 | 17.808 | 12.683 | 8.654 | 4.251 | 1.462 | 19.709 |
Belastingschulden
| 7.259 | 13.315 | 18.96 | 32.355 | 44.353 | 57.222 | 67.025 | 79.101 | 87.43 | 89.313 | 73.855 | 59.3 | 43.502 | 29.175 | 21.351 | 18.184 | 16.3 | 0 | 0 | 1.5 | 1.5 | 11.011 | 8.973 |
Uitgestelde opbrengsten
| 7.259 | 13.315 | 18.96 | 32.355 | 44.353 | 6.709 | 7.969 | 4.318 | 5.049 | -15.815 | -20.043 | 102.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 115.636 | 151.306 | 104.555 | 83.636 | 126.35 | 268.146 | 178.677 | 194.84 | 177.711 | 222.92 | 163.932 | 11.03 | 43.502 | 29.175 | 21.351 | 18.184 | 16.3 | 6.467 | 0 | 10.698 | 1.5 | 11.011 | 8.973 |
Totaal kortlopende verplichtingen
| 234.011 | 262.957 | 279.196 | 344.236 | 485.369 | 416.601 | 353.562 | 308.904 | 322.938 | 285.418 | 212.931 | 175.275 | 177.207 | 120.079 | 81.615 | 68.699 | 46.276 | 24.275 | 19.947 | 48.603 | 38.77 | 50.154 | 63.597 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 312.314 | 326.774 | 315.113 | 286.307 | 311.11 | 364.965 | 360.571 | 265.905 | 142.565 | 338.103 | 340.688 | 369.871 | 208.699 | 88.244 | 13.684 | 12.412 | 0 | 114.973 | 113.848 | 73.364 | 0 | 51.809 | 78.21 |
Uitgestelde opbrengsten niet-vlottend
| 60.538 | 24.212 | 47.737 | 129.995 | 258.219 | 327.645 | 307.016 | 223.538 | 99.405 | 298.623 | 310.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 35.301 | 35.061 | 35.781 | 36.501 | 35.541 | 37.32 | 53.555 | 42.367 | 43.16 | 39.48 | 30.6 | 16.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5.429 | 5.429 | 5.429 | 5.429 | 5.429 | -364.965 | -360.571 | -265.905 | -142.565 | -338.103 | -340.688 | 0 | 0 | 0 | 13.118 | 6 | 47.618 | -21.456 | 20.238 | 0 | 37.27 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 413.582 | 391.476 | 404.06 | 458.232 | 610.299 | 364.965 | 360.571 | 265.905 | 142.565 | 338.103 | 340.688 | 386.071 | 208.699 | 88.244 | 26.802 | 18.412 | 47.618 | 93.517 | 134.086 | 73.364 | 37.27 | 51.809 | 78.21 |
Totaal passiva
| 647.593 | 654.433 | 683.256 | 802.468 | 1,095.668 | 818.886 | 767.688 | 617.176 | 508.663 | 663.001 | 584.219 | 561.346 | 385.906 | 208.323 | 108.417 | 87.111 | 93.894 | 117.792 | 154.033 | 121.967 | 38.77 | 101.963 | 141.807 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 69.43 | 69.43 | 69.43 | 69.43 | 69.43 | 69.43 | 69.43 | 69.43 | 69.43 | 69.43 | 62.89 | 62.89 | 55.39 | 55.39 | 46.16 | 46.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -104.137 | -152.725 | -27.113 | 45.84 | 166.785 | 550.566 | 624.577 | 623.175 | 638.6 | 712.279 | 602.485 | 394.985 | 177.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 31.152 | 31.044 | 12.519 | 23.113 | 45.277 | 2.941 | 23.145 | 2.374 | 17.299 | 39.539 | 37.482 | -109.237 | -79.091 | -46.322 | -45.053 | -30.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 376.715 | 376.715 | 376.715 | 376.715 | 376.715 | 376.715 | 376.715 | 376.715 | 376.715 | 376.747 | 107.148 | 252.669 | 142.948 | 205.233 | 135.72 | 103.552 | 126.56 | -34.949 | -30.144 | -15.635 | 31.532 | 268.869 | 189.423 |
Totaal eigen vermogen van aandeelhouders
| 373.16 | 324.464 | 431.551 | 515.098 | 658.207 | 999.652 | 1,093.867 | 1,071.694 | 1,102.044 | 1,197.995 | 810.005 | 601.307 | 296.879 | 214.301 | 136.827 | 118.958 | 126.56 | -34.949 | -30.144 | -15.635 | 31.532 | 268.869 | 189.423 |
Totaal eigen vermogen
| 356.127 | 295.503 | 404.835 | 492.083 | 641.727 | 981.501 | 1,071.124 | 1,047.403 | 1,083.571 | 1,194.849 | 821.703 | 603.354 | 308.459 | 220.914 | 136.954 | 116.723 | 127.867 | -34.881 | -30.144 | -15.635 | 31.532 | 268.869 | 189.423 |
Totaal passiva en aandeelhoudersvermogen
| 1,003.72 | 949.936 | 1,088.091 | 1,294.551 | 1,737.395 | 1,800.387 | 1,838.812 | 1,664.579 | 1,592.234 | 1,857.85 | 1,405.922 | 1,164.7 | 694.365 | 429.237 | 245.371 | 203.834 | 221.761 | 82.911 | 123.889 | 106.332 | 70.302 | 370.832 | 331.23 |