Golden Resources Development International Limited
HKEX:0677.HK
0.42 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,045.309 | 1,026.985 | 1,029.766 | 1,030.008 | 920.708 | 853.525 | 842.337 | 772.023 | 901.419 | 835.021 | 771.894 | 686.529 | 622.982 | 585.634 | 544.721 | 525.457 | 523.625 | 490.159 | 514.759 | 499.244 | 525.453 | 477.653 | 480.539 | 238.528 | 234.88 | 234.88 | 234.88 | 234.88 | 211.009 | 211.009 | 211.009 | 211.009 | 185.76 | 185.76 | 185.76 | 185.76 | 189.429 | 189.429 | 189.429 | 189.429 | 139.216 | 139.216 | 139.216 | 139.216 | 160.917 | 160.917 | 160.917 | 160.917 | 163.528 | 163.528 | 163.528 | 163.528 | 182.894 | 182.894 | 182.894 | 182.894 | 200.145 | 200.145 | 200.145 | 200.145 | 181.885 | 181.885 | 181.885 | 181.885 | 243.793 | 243.793 | 243.793 | 243.793 |
Kosten van de omzet
| 640.12 | 627.647 | 642.086 | 629.783 | 577.162 | 559.176 | 523.927 | 490.684 | 586.111 | 552.721 | 533.862 | 481.849 | 418.303 | 384.706 | 359.779 | 350.956 | 358.164 | 340.244 | 357.463 | 343.313 | 368.643 | 346.594 | 352.802 | 174.994 | 168.971 | 168.971 | 168.971 | 168.971 | 156.046 | 156.046 | 156.046 | 156.046 | 139.576 | 139.576 | 139.576 | 139.576 | 141.928 | 141.928 | 141.928 | 141.928 | 101.433 | 101.433 | 101.433 | 101.433 | 118.575 | 118.575 | 118.575 | 118.575 | 113.542 | 113.542 | 113.542 | 113.542 | 130.723 | 130.723 | 130.723 | 130.723 | 152.826 | 152.826 | 152.826 | 152.826 | 119.866 | 119.866 | 119.866 | 119.866 | 165.362 | 165.362 | 165.362 | 165.362 |
Brutowinst
| 405.189 | 399.338 | 387.68 | 400.225 | 343.546 | 294.349 | 318.41 | 281.339 | 315.308 | 282.3 | 238.032 | 204.68 | 204.679 | 200.928 | 184.942 | 174.501 | 165.461 | 149.915 | 157.296 | 155.931 | 156.81 | 131.059 | 127.737 | 63.534 | 65.91 | 65.91 | 65.91 | 65.91 | 54.963 | 54.963 | 54.963 | 54.963 | 46.184 | 46.184 | 46.184 | 46.184 | 47.502 | 47.502 | 47.502 | 47.502 | 37.784 | 37.784 | 37.784 | 37.784 | 42.342 | 42.342 | 42.342 | 42.342 | 49.986 | 49.986 | 49.986 | 49.986 | 52.171 | 52.171 | 52.171 | 52.171 | 47.319 | 47.319 | 47.319 | 47.319 | 62.019 | 62.019 | 62.019 | 62.019 | 78.431 | 78.431 | 78.431 | 78.431 |
Brutowinstmarge
| 0.388 | 0.389 | 0.376 | 0.389 | 0.373 | 0.345 | 0.378 | 0.364 | 0.35 | 0.338 | 0.308 | 0.298 | 0.329 | 0.343 | 0.34 | 0.332 | 0.316 | 0.306 | 0.306 | 0.312 | 0.298 | 0.274 | 0.266 | 0.266 | 0.281 | 0.281 | 0.281 | 0.281 | 0.26 | 0.26 | 0.26 | 0.26 | 0.249 | 0.249 | 0.249 | 0.249 | 0.251 | 0.251 | 0.251 | 0.251 | 0.271 | 0.271 | 0.271 | 0.271 | 0.263 | 0.263 | 0.263 | 0.263 | 0.306 | 0.306 | 0.306 | 0.306 | 0.285 | 0.285 | 0.285 | 0.285 | 0.236 | 0.236 | 0.236 | 0.236 | 0.341 | 0.341 | 0.341 | 0.341 | 0.322 | 0.322 | 0.322 | 0.322 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 120.577 | 128.627 | 107.388 | 116.19 | 118.887 | 123.861 | 96.173 | 99.714 | 91.71 | 88.761 | 84.137 | 81.792 | 79.023 | 78.686 | 76.711 | 88.188 | 73.38 | 76.541 | 72.657 | 76.972 | 75.11 | 73.532 | 69.595 | 33.917 | 32.004 | 32.004 | 32.004 | 32.004 | 29.211 | 29.211 | 29.211 | 29.211 | 25.914 | 25.914 | 25.914 | 25.914 | 26.118 | 26.118 | 26.118 | 26.118 | 27.862 | 27.862 | 27.862 | 27.862 | 24.876 | 24.876 | 24.876 | 24.876 | 25.369 | 25.369 | 25.369 | 25.369 | 25.511 | 25.511 | 25.511 | 25.511 | 29.755 | 29.755 | 29.755 | 29.755 | 29.681 | 29.681 | 29.681 | 29.681 | 33.922 | 33.922 | 33.922 | 33.922 |
Verkoop- en marketingkosten
| 232.19 | 222.549 | 208.683 | 194.506 | 195.056 | 188.057 | 194.364 | 172.121 | 188.628 | 165.409 | 152.845 | 133.561 | 124.37 | 112.16 | 94.06 | 74.903 | 66.769 | 52.341 | 48.056 | 40.08 | 37.139 | 29.48 | 27.586 | 12.554 | 10.773 | 10.773 | 10.773 | 10.773 | 6.973 | 6.973 | 6.973 | 6.973 | 5.855 | 5.855 | 5.855 | 5.855 | 8.989 | 8.989 | 8.989 | 8.989 | 6.648 | 6.648 | 6.648 | 6.648 | 8.476 | 8.476 | 8.476 | 8.476 | 7.509 | 7.509 | 7.509 | 7.509 | 9.036 | 9.036 | 9.036 | 9.036 | 9.007 | 9.007 | 9.007 | 9.007 | 9.017 | 9.017 | 9.017 | 9.017 | 12.703 | 12.703 | 12.703 | 12.703 |
Verkoop-, algemene en administratieve kosten
| 352.767 | 351.176 | 316.071 | 310.696 | 313.943 | 311.918 | 290.537 | 271.835 | 280.338 | 254.17 | 236.982 | 215.353 | 203.393 | 190.846 | 170.771 | 163.091 | 140.149 | 128.882 | 120.713 | 117.052 | 112.249 | 103.012 | 97.181 | 46.47 | 42.777 | 42.777 | 42.777 | 42.777 | 36.184 | 36.184 | 36.184 | 36.184 | 31.769 | 31.769 | 31.769 | 31.769 | 35.107 | 35.107 | 35.107 | 35.107 | 34.51 | 34.51 | 34.51 | 34.51 | 33.352 | 33.352 | 33.352 | 33.352 | 32.878 | 32.878 | 32.878 | 32.878 | 34.547 | 34.547 | 34.547 | 34.547 | 38.761 | 38.761 | 38.761 | 38.761 | 38.698 | 38.698 | 38.698 | 38.698 | 46.625 | 46.625 | 46.625 | 46.625 |
Overige kosten
| 18.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.185 | 0.185 | 0.185 | 0.185 | -6.052 | -6.052 | -6.052 | -6.052 | -5.639 | -5.639 | -5.639 | -5.639 | 17.276 | 17.276 | 17.276 | 17.276 | -13.083 | -13.083 | -13.083 | -13.083 | -18.986 | -18.986 | -18.986 | -18.986 | -8.436 | -8.436 | -8.436 | -8.436 | 7.154 | 7.154 | 7.154 | 7.154 | -3.418 | -3.418 | -3.418 | -3.418 | 0.621 | 0.621 | 0.621 | 0.621 | 16.195 | 16.195 | 16.195 | 16.195 |
Bedrijfskosten
| 370.8 | 351.176 | 316.071 | 310.696 | 313.943 | 311.918 | 290.537 | 271.835 | 280.338 | 254.17 | 223.843 | 213.829 | 180.863 | 157.464 | 155.551 | 144.967 | 188.036 | 170.18 | 102.182 | 68.226 | 110.895 | 99.323 | 84.842 | 46.47 | 42.962 | 42.962 | 42.962 | 42.962 | 30.132 | 30.132 | 30.132 | 30.132 | 26.13 | 26.13 | 26.13 | 26.13 | 52.383 | 52.383 | 52.383 | 52.383 | 21.427 | 21.427 | 21.427 | 21.427 | 14.366 | 14.366 | 14.366 | 14.366 | 24.442 | 24.442 | 24.442 | 24.442 | 41.701 | 41.701 | 41.701 | 41.701 | 35.343 | 35.343 | 35.343 | 35.343 | 39.319 | 39.319 | 39.319 | 39.319 | 62.82 | 62.82 | 62.82 | 62.82 |
Bedrijfsresultaat
| 34.389 | 48.162 | 71.609 | 89.529 | 29.603 | -17.569 | 27.873 | 9.504 | 34.97 | 28.13 | 6.776 | -6.961 | 5.713 | 11.055 | 16.376 | 15.178 | 28.523 | -6.682 | 42.676 | 46.269 | 50.217 | 32.251 | 38.457 | 17.063 | 22.948 | 22.948 | 22.948 | 22.948 | 24.831 | 24.831 | 24.831 | 24.831 | 20.054 | 20.054 | 20.054 | 20.054 | -4.882 | -4.882 | -4.882 | -4.882 | 16.357 | 16.357 | 16.357 | 16.357 | 27.976 | 27.976 | 27.976 | 27.976 | 25.544 | 25.544 | 25.544 | 25.544 | 10.47 | 10.47 | 10.47 | 10.47 | 11.976 | 11.976 | 11.976 | 11.976 | 22.7 | 22.7 | 22.7 | 22.7 | 15.611 | 15.611 | 15.611 | 15.611 |
Bedrijfsresultaat ratio
| 0.033 | 0.047 | 0.07 | 0.087 | 0.032 | -0.021 | 0.033 | 0.012 | 0.039 | 0.034 | 0.009 | -0.01 | 0.009 | 0.019 | 0.03 | 0.029 | 0.054 | -0.014 | 0.083 | 0.093 | 0.096 | 0.068 | 0.08 | 0.072 | 0.098 | 0.098 | 0.098 | 0.098 | 0.118 | 0.118 | 0.118 | 0.118 | 0.108 | 0.108 | 0.108 | 0.108 | -0.026 | -0.026 | -0.026 | -0.026 | 0.117 | 0.117 | 0.117 | 0.117 | 0.174 | 0.174 | 0.174 | 0.174 | 0.156 | 0.156 | 0.156 | 0.156 | 0.057 | 0.057 | 0.057 | 0.057 | 0.06 | 0.06 | 0.06 | 0.06 | 0.125 | 0.125 | 0.125 | 0.125 | 0.064 | 0.064 | 0.064 | 0.064 |
Totaal overige inkomsten en kosten netto
| -0.022 | 66.11 | -10.699 | -6.451 | 13.545 | 9.585 | -5.906 | 33.447 | -60.892 | 1.171 | 10.888 | 1.075 | 21.622 | 38.098 | 17.655 | 22.831 | -45.882 | -5.792 | 22.653 | 54.329 | 8.335 | 11.288 | 15.939 | 10.025 | 0.038 | 0.038 | 0.038 | 0.038 | 15.905 | 15.905 | 15.905 | 15.905 | 26.487 | 26.487 | 26.487 | 26.487 | -35.484 | -35.484 | -35.484 | -35.484 | -10.251 | -10.251 | -10.251 | -10.251 | -1.753 | -1.753 | -1.753 | -1.753 | 2.548 | 2.548 | 2.548 | 2.548 | -7.053 | -7.053 | -7.053 | -7.053 | -1.697 | -1.697 | -1.697 | -1.697 | -7.837 | -7.837 | -7.837 | -7.837 | -0.836 | -0.836 | -0.836 | -0.836 |
Inkomen voor belasting
| 34.367 | 114.272 | 60.91 | 83.078 | 43.148 | -7.984 | 21.967 | 42.951 | -25.922 | 29.301 | 17.664 | -5.886 | 27.335 | 49.153 | 34.031 | 38.009 | -17.359 | -12.474 | 65.329 | 100.598 | 58.552 | 43.539 | 54.396 | 27.088 | 22.986 | 22.986 | 22.986 | 22.986 | 40.736 | 40.736 | 40.736 | 40.736 | 46.541 | 46.541 | 46.541 | 46.541 | -40.366 | -40.366 | -40.366 | -40.366 | 6.106 | 6.106 | 6.106 | 6.106 | 26.224 | 26.224 | 26.224 | 26.224 | 28.092 | 28.092 | 28.092 | 28.092 | 3.417 | 3.417 | 3.417 | 3.417 | 10.279 | 10.279 | 10.279 | 10.279 | 14.864 | 14.864 | 14.864 | 14.864 | 14.775 | 14.775 | 14.775 | 14.775 |
Inkomen voor belasting ratio
| 0.033 | 0.111 | 0.059 | 0.081 | 0.047 | -0.009 | 0.026 | 0.056 | -0.029 | 0.035 | 0.023 | -0.009 | 0.044 | 0.084 | 0.062 | 0.072 | -0.033 | -0.025 | 0.127 | 0.202 | 0.111 | 0.091 | 0.113 | 0.114 | 0.098 | 0.098 | 0.098 | 0.098 | 0.193 | 0.193 | 0.193 | 0.193 | 0.251 | 0.251 | 0.251 | 0.251 | -0.213 | -0.213 | -0.213 | -0.213 | 0.044 | 0.044 | 0.044 | 0.044 | 0.163 | 0.163 | 0.163 | 0.163 | 0.172 | 0.172 | 0.172 | 0.172 | 0.019 | 0.019 | 0.019 | 0.019 | 0.051 | 0.051 | 0.051 | 0.051 | 0.082 | 0.082 | 0.082 | 0.082 | 0.061 | 0.061 | 0.061 | 0.061 |
Belastingkosten
| 6.748 | 30.487 | 7.827 | 10.372 | 12.021 | 10.099 | 12.452 | 11.12 | 12.017 | 8.003 | 3.795 | 3.697 | 5.759 | 8.282 | 8.727 | 8.182 | 8.932 | 8.381 | 12.302 | 10.693 | 10.754 | 7.402 | 6.846 | 3.899 | 4.535 | 4.535 | 4.535 | 4.535 | 4.202 | 4.202 | 4.202 | 4.202 | 2.951 | 2.951 | 2.951 | 2.951 | 1.875 | 1.875 | 1.875 | 1.875 | 3.88 | 3.88 | 3.88 | 3.88 | 3.995 | 3.995 | 3.995 | 3.995 | 5.344 | 5.344 | 5.344 | 5.344 | 4.834 | 4.834 | 4.834 | 4.834 | 2.44 | 2.44 | 2.44 | 2.44 | 2.78 | 2.78 | 2.78 | 2.78 | 8.186 | 8.186 | 8.186 | 8.186 |
Nettowinst
| 24.511 | 82.337 | 53.915 | 74.764 | 32.689 | -13.992 | 9.647 | 30.565 | -47.42 | 24.768 | 13.867 | -9.511 | 21.698 | 43.669 | 26.982 | 32.78 | -25.165 | -20.597 | 53.115 | 89.901 | 47.249 | 36.133 | 47.374 | 22.932 | 18.03 | 18.03 | 18.03 | 18.03 | 36.666 | 36.666 | 36.666 | 36.666 | 43.638 | 43.638 | 43.638 | 43.638 | -41.908 | -41.908 | -41.908 | -41.908 | 2.226 | 2.226 | 2.226 | 2.226 | 22.229 | 22.229 | 22.229 | 22.229 | 22.748 | 22.748 | 22.748 | 22.748 | -2.085 | -2.085 | -2.085 | -2.085 | 9.507 | 9.507 | 9.507 | 9.507 | 12.329 | 12.329 | 12.329 | 12.329 | 17.681 | 17.681 | 17.681 | 17.681 |
Nettowinstmarge
| 0.023 | 0.08 | 0.052 | 0.073 | 0.036 | -0.016 | 0.011 | 0.04 | -0.053 | 0.03 | 0.018 | -0.014 | 0.035 | 0.075 | 0.05 | 0.062 | -0.048 | -0.042 | 0.103 | 0.18 | 0.09 | 0.076 | 0.099 | 0.096 | 0.077 | 0.077 | 0.077 | 0.077 | 0.174 | 0.174 | 0.174 | 0.174 | 0.235 | 0.235 | 0.235 | 0.235 | -0.221 | -0.221 | -0.221 | -0.221 | 0.016 | 0.016 | 0.016 | 0.016 | 0.138 | 0.138 | 0.138 | 0.138 | 0.139 | 0.139 | 0.139 | 0.139 | -0.011 | -0.011 | -0.011 | -0.011 | 0.047 | 0.047 | 0.047 | 0.047 | 0.068 | 0.068 | 0.068 | 0.068 | 0.073 | 0.073 | 0.073 | 0.073 |
WPA (Winst Per Aandeel)
| 0.014 | 0.049 | 0.032 | 0.044 | 0.019 | -0.008 | 0.006 | 0.018 | -0.028 | 0.015 | 0.008 | -0.006 | 0.013 | 0.026 | 0.016 | 0.019 | -0.015 | -0.012 | 0.031 | 0.053 | 0.028 | 0.021 | 0.028 | 0.014 | 0.011 | 0.011 | 0.011 | 0.011 | 0.022 | 0.022 | 0.022 | 0.022 | 0.03 | 0.03 | 0.03 | 0.03 | -0.03 | -0.03 | -0.03 | -0.03 | 0.002 | 0.002 | 0.002 | 0.002 | 0.016 | 0.016 | 0.016 | 0.016 | 0.017 | 0.017 | 0.017 | 0.017 | -0.002 | -0.002 | -0.002 | -0.002 | 0.007 | 0.007 | 0.007 | 0.007 | 0.01 | 0.01 | 0.01 | 0.01 | 0.014 | 0.014 | 0.014 | 0.014 |
Verwaterde WPA
| 0.014 | 0.049 | 0.032 | 0.044 | 0.019 | -0.008 | 0.006 | 0.018 | -0.028 | 0.015 | 0.008 | -0.006 | 0.013 | 0.026 | 0.016 | 0.019 | -0.015 | -0.012 | 0.031 | 0.053 | 0.028 | 0.021 | 0.028 | 0.014 | 0.011 | 0.011 | 0.011 | 0.011 | 0.022 | 0.022 | 0.022 | 0.022 | 0.03 | 0.03 | 0.03 | 0.03 | -0.03 | -0.03 | -0.03 | -0.03 | 0.002 | 0.002 | 0.002 | 0.002 | 0.016 | 0.016 | 0.016 | 0.016 | 0.017 | 0.017 | 0.017 | 0.017 | -0.002 | -0.002 | -0.002 | -0.002 | 0.007 | 0.007 | 0.007 | 0.007 | 0.01 | 0.01 | 0.01 | 0.01 | 0.014 | 0.014 | 0.014 | 0.014 |
EBITDA
| 88.353 | 130.02 | 143.887 | 156.991 | 109.43 | 67.627 | 102.854 | 80.376 | 101.371 | 87.124 | 25.552 | 11.275 | 23.185 | 26.591 | 29.969 | 26.04 | 39.346 | 2.954 | 51.449 | 54.368 | 58.753 | 40.195 | 46.09 | 30.672 | 26.193 | 26.193 | 26.193 | 26.193 | 44.222 | 44.222 | 44.222 | 44.222 | 49.472 | 49.472 | 49.472 | 49.472 | -36.023 | -36.023 | -36.023 | -36.023 | 8.801 | 8.801 | 8.801 | 8.801 | 28.75 | 28.75 | 28.75 | 28.75 | 30.321 | 30.321 | 30.321 | 30.321 | 5.76 | 5.76 | 5.76 | 5.76 | 15.229 | 15.229 | 15.229 | 15.229 | 18.879 | 18.879 | 18.879 | 18.879 | 30.59 | 30.59 | 30.59 | 30.59 |
EBITDA ratio
| 0.085 | 0.127 | 0.14 | 0.152 | 0.119 | 0.079 | 0.122 | 0.104 | 0.112 | 0.104 | 0.033 | 0.016 | 0.037 | 0.045 | 0.055 | 0.05 | 0.075 | 0.006 | 0.1 | 0.109 | 0.112 | 0.084 | 0.096 | 0.129 | 0.112 | 0.112 | 0.112 | 0.112 | 0.21 | 0.21 | 0.21 | 0.21 | 0.266 | 0.266 | 0.266 | 0.266 | -0.19 | -0.19 | -0.19 | -0.19 | 0.063 | 0.063 | 0.063 | 0.063 | 0.179 | 0.179 | 0.179 | 0.179 | 0.185 | 0.185 | 0.185 | 0.185 | 0.031 | 0.031 | 0.031 | 0.031 | 0.076 | 0.076 | 0.076 | 0.076 | 0.104 | 0.104 | 0.104 | 0.104 | 0.125 | 0.125 | 0.125 | 0.125 |