Golden Resources Development International Limited
HKEX:0677.HK
0.42 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 351.227 | 416.824 | 455.198 | 462.867 | 265.039 | 252.153 | 310.872 | 369.343 | 258.755 | 177.813 | 155.161 | 180.316 | 176.234 | 206.37 | 245.787 | 229.413 | 221.819 | 299.85 | 217.71 | 224.411 | 97.723 | 195.461 | 293.131 |
Kortetermijnbeleggingen
| 17.897 | 132.785 | 177.388 | 177.3 | 215.175 | 42.541 | 41.237 | 43.76 | 51.44 | 103.89 | 39.963 | 335.682 | 288.843 | 229.411 | 169.99 | 90.706 | 155.913 | 150.009 | 107.642 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 369.124 | 549.609 | 632.586 | 640.167 | 480.214 | 553.903 | 584.72 | 648.905 | 685.844 | 735.363 | 524.908 | 515.998 | 465.077 | 435.781 | 415.777 | 320.119 | 377.732 | 449.859 | 325.352 | 224.411 | 97.723 | 195.461 | 293.131 |
Nettovorderingen
| 73.115 | 69.481 | 87.846 | 48.248 | 72.336 | 66.605 | 58.68 | 67.93 | 91.863 | 96.304 | 108.501 | 96.268 | 0 | 0 | 0 | 0 | 56.826 | 43.449 | 50.498 | 52.262 | 46.445 | 42.085 | 63.214 |
Voorraad
| 208.132 | 196.656 | 185.673 | 173.134 | 167.736 | 173.938 | 166.501 | 113.648 | 139.361 | 160.526 | 133.557 | 127.822 | 146.823 | 127.39 | 90.305 | 84.062 | 102.597 | 66.17 | 63.583 | 64.332 | 65.958 | 61.616 | 50.153 |
Overige vlottende activa
| 97.263 | 82.461 | 89.164 | 43.241 | 46.539 | 285.51 | 250.309 | 258.653 | 404.585 | 485.328 | 498.666 | 165.272 | 167.638 | 143.001 | 111.057 | 110.846 | 69.271 | 106.04 | 124.062 | 328.746 | 366.297 | 203.745 | 153.865 |
Totaal vlottende activa
| 747.634 | 898.207 | 995.269 | 904.79 | 766.825 | 820.747 | 827.599 | 853.334 | 946.004 | 1,023.861 | 935.848 | 809.092 | 779.538 | 706.172 | 617.139 | 515.027 | 606.426 | 665.518 | 563.495 | 669.751 | 576.423 | 502.907 | 560.363 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 825.109 | 710.106 | 538.215 | 444.735 | 499.773 | 327.702 | 316.527 | 298.743 | 186.507 | 177.912 | 160.842 | 75.272 | 79.082 | 84.907 | 85.597 | 94.249 | 103.304 | 108.812 | 140.607 | 205.883 | 219.853 | 233.769 | 241.862 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 26.749 | 26.749 | 22.505 | 22.505 | 22.505 | 22.505 | 22.505 | 22.505 | 23.904 | 25.303 | 26.703 | 45.948 | 0 | 30.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 26.749 | 26.749 | 22.505 | 22.505 | 22.505 | 22.505 | 22.505 | 22.505 | 23.904 | 25.303 | 26.703 | 45.948 | 29.501 | 30.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 448.506 | 220.061 | 219.48 | 271.339 | 350.777 | 222.473 | 246.293 | 183.092 | 183.928 | 184.678 | 206.6 | -32.425 | 10.93 | 54.83 | 150.445 | 177.06 | 273.254 | 164.248 | 199.157 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.182 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 29.04 | 38.555 | 38.049 | 40.482 | 43.574 | -572.68 | -585.325 | -504.34 | -394.339 | -387.893 | -394.145 | 412.279 | 405.946 | 312.558 | 228.353 | 133.79 | 175.871 | 170.093 | 128.012 | 148.636 | 205.91 | 281.989 | 255.299 |
Totaal niet-vlottende activa
| 1,333.586 | 995.471 | 818.249 | 779.061 | 916.629 | 572.68 | 585.325 | 504.34 | 394.339 | 387.893 | 394.145 | 501.074 | 495.958 | 483.195 | 464.395 | 405.099 | 552.429 | 443.153 | 467.776 | 354.519 | 425.763 | 515.758 | 497.161 |
Totaal activa
| 2,081.22 | 1,893.678 | 1,813.518 | 1,683.851 | 1,683.454 | 1,407.597 | 1,427.823 | 1,373.032 | 1,356.429 | 1,428.535 | 1,347.312 | 1,310.166 | 1,275.496 | 1,189.367 | 1,081.534 | 920.126 | 1,158.855 | 1,108.671 | 1,031.271 | 1,024.27 | 1,002.186 | 1,018.665 | 1,057.524 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 125.974 | 119.257 | 128.725 | 99.128 | 89.491 | 72.266 | 49.711 | 43.589 | 36.716 | 16.89 | 7.734 | 9.587 | 12.412 | 3.802 | 14.078 | 2.27 | 6.875 | 2.913 | 4.713 | 7.227 | 6.866 | 10.791 | 29.377 |
Kortlopende schulden
| 131.664 | 120.528 | 114.105 | 102.731 | 102.078 | 0 | 0 | 0 | 7.755 | 7.755 | 7.758 | 14.005 | 21.702 | 0 | 0 | 0 | 3.017 | 0 | 14.679 | 22.226 | 19.753 | 27.291 | 40.007 |
Belastingschulden
| 11.2 | 0 | 2.351 | 12.272 | 20.958 | 0 | 10.096 | 12.147 | 22.707 | 24.134 | 25.607 | 19.968 | 28.624 | 31.744 | 25.881 | 30.817 | 29.879 | 39.106 | 28.679 | 24.324 | 11.17 | 13.728 | 28.101 |
Uitgestelde opbrengsten
| 11.2 | 0 | 2.351 | 12.272 | 20.958 | 0 | 0 | 0 | -7.755 | -7.755 | -7.758 | 0 | 55.284 | 0 | 0 | 0 | 29.879 | 0 | 28.679 | 24.324 | 11.17 | 13.728 | 28.101 |
Overige kortlopende verplichtingen
| 132.188 | 130.052 | 125.084 | 98.178 | 82.247 | 74.68 | 74.412 | 64.908 | 65.599 | 59.957 | 65.84 | 51.602 | 6.82 | 51.97 | 42.026 | 47.721 | 19.491 | 74.436 | 39.765 | 54.649 | 21.696 | 25.121 | 34.264 |
Totaal kortlopende verplichtingen
| 401.026 | 369.837 | 370.265 | 312.309 | 294.774 | 146.946 | 124.123 | 108.497 | 102.315 | 76.847 | 73.574 | 75.194 | 96.218 | 55.772 | 56.104 | 49.991 | 59.262 | 77.349 | 87.836 | 108.426 | 59.485 | 76.931 | 131.749 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 294.209 | 4.315 | 257.719 | 190.53 | 198.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.237 | 38.924 | 70.787 | 0 | 0 | 0 | 0 | 2.701 | 3.058 | 3.407 |
Uitgestelde opbrengsten niet-vlottend
| -294.209 | 256.751 | -1.632 | 0 | -2.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 26.313 | 1.365 | 1.632 | 1.721 | 2.41 | 2.576 | 2.975 | 3.051 | 1.783 | 1.864 | 1.751 | 1.512 | 1.998 | 2.634 | 3.385 | 2.422 | 2.671 | 2.7 | 2.103 | 11.725 | 12.006 | 2.87 | 2.783 |
Overige niet-vlottende verplichtingen
| 294.209 | -4.315 | 1.632 | -0 | 2.41 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.21 | 9.313 | 11.238 | 11.858 | 12.202 | 13.765 | 14.18 |
Totaal niet-vlottende verplichtingen
| 320.522 | 258.116 | 259.351 | 192.251 | 201.291 | 2.576 | 2.975 | 3.051 | 1.783 | 1.864 | 1.751 | 1.512 | 1.998 | 36.871 | 42.309 | 73.209 | 88.881 | 12.013 | 13.341 | 23.583 | 26.909 | 19.693 | 20.37 |
Totaal passiva
| 721.548 | 627.953 | 629.616 | 504.56 | 496.065 | 149.522 | 127.098 | 111.548 | 104.098 | 78.711 | 75.325 | 76.706 | 98.216 | 92.643 | 98.413 | 123.2 | 148.143 | 89.362 | 101.177 | 132.009 | 86.394 | 96.624 | 152.119 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 169.741 | 169.741 | 169.741 | 169.741 | 169.741 | 169.741 | 169.741 | 169.541 | 169.441 | 169.141 | 168.691 | 168.691 | 168.691 | 155.306 | 153.383 | 140.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 623.07 | 555.262 | 471.564 | 493.605 | 492.433 | 589.693 | 624.008 | 599.355 | 580.259 | 666.687 | 564.211 | 501.072 | 449.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 73.778 | 51.04 | 48.92 | 54.211 | 48.953 | 57.635 | 65.05 | 49.764 | 54.378 | 43.948 | 70.432 | -224.026 | -214.8 | -201.524 | 0 | -184.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 453.192 | 453.192 | 453.192 | 453.192 | 453.192 | 432.823 | 432.823 | 432.153 | 431.84 | 451.197 | 449.54 | 768.998 | 754.913 | 1,129.531 | 817.569 | 828.892 | 997.655 | 1,006.624 | 917.826 | 883.031 | 907.374 | 905.266 | 894.768 |
Totaal eigen vermogen van aandeelhouders
| 1,319.781 | 1,229.235 | 1,143.417 | 1,170.749 | 1,164.319 | 1,249.892 | 1,291.622 | 1,250.813 | 1,235.918 | 1,330.973 | 1,252.874 | 1,214.735 | 1,158.634 | 1,083.313 | 970.952 | 784.612 | 997.655 | 1,006.624 | 917.826 | 883.031 | 907.374 | 905.266 | 894.768 |
Totaal eigen vermogen
| 1,359.672 | 1,265.725 | 1,183.902 | 1,179.291 | 1,187.389 | 1,258.075 | 1,300.725 | 1,261.484 | 1,252.331 | 1,349.824 | 1,271.987 | 1,233.46 | 1,177.28 | 1,096.724 | 983.121 | 796.926 | 1,010.712 | 1,019.309 | 930.094 | 892.261 | 915.792 | 922.041 | 905.405 |
Totaal passiva en aandeelhoudersvermogen
| 2,081.22 | 1,893.678 | 1,813.518 | 1,683.851 | 1,683.454 | 1,407.597 | 1,427.823 | 1,373.032 | 1,356.429 | 1,428.535 | 1,347.312 | 1,310.166 | 1,275.496 | 1,189.367 | 1,081.534 | 920.126 | 1,158.855 | 1,108.671 | 1,031.271 | 1,024.27 | 1,002.186 | 1,018.665 | 1,057.524 |