SinoMedia Holding Limited
HKEX:0623.HK
0.96 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 14.94 | 14.94 | 27.154 | 27.154 | 21.235 | 21.235 | 31.896 | 31.896 | -11.221 | -11.221 | -1.792 | -1.792 | 20.331 | 20.331 | 37.412 | 37.412 | 6.195 | 6.195 | 61.598 | 61.598 | -48.396 | -48.396 | 20.123 | 20.123 | 20.941 | 20.941 | 41.762 | 41.762 | 4.759 | 4.759 | 14.7 | 14.7 | -28.233 | -28.233 | 43.12 | 43.12 | 17.717 | 17.717 | 63.679 | 63.679 | 89.607 | 89.607 | 99.399 | 99.399 | 85.155 | 85.155 | 111.771 | 111.771 | 75.648 | 75.648 | 75.648 | 59.736 | 59.736 | 59.736 | 59.736 | 39.516 | 39.516 | 39.516 | 39.516 | 24.311 | 24.311 | 24.311 | 24.311 | 30.2 | 30.2 | 30.2 | 30.2 | 10.579 | 10.579 | 10.579 | 10.579 |
Afschrijvingen & Amortisatie
| 5.497 | 5.497 | 5.881 | 5.856 | 6.285 | 6.285 | 6.391 | 6.391 | 6.288 | 6.288 | 6.285 | 6.285 | 6.296 | 6.296 | 7.153 | 7.153 | 7.264 | 7.264 | 8.411 | 8.411 | 6.838 | 6.838 | 6.409 | 6.409 | 6.692 | 6.692 | 6.615 | 6.615 | 6.762 | 6.762 | 7.122 | 7.122 | 8.063 | 8.063 | 8.118 | 8.118 | 7.967 | 7.967 | 7.847 | 7.847 | 8.366 | 8.366 | 7.066 | 7.066 | 5.485 | 5.485 | 1.702 | 1.702 | 1.811 | 1.811 | 1.811 | 1.7 | 1.7 | 1.7 | 1.7 | 1.253 | 1.253 | 1.253 | 1.253 | 1.03 | 1.03 | 1.03 | 1.03 | 0.644 | 0.644 | 0.644 | 0.644 | 0.529 | 0.529 | 0.529 | 0.529 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0.113 | 0 | 0 | 0.436 | 0.436 | 0 | 0 | 0.886 | 0.886 | 0 | 0 | 1.447 | 1.447 | 0 | 0 | 0.859 | 0.859 | 0 | 0 | 0.795 | 0.795 | 0 | 0 | -0.053 | -0.053 | 0 | 0 | 1.057 | 1.057 | 0 | 0 | 1.37 | 1.37 | 0 | 0 | 1.952 | 1.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 6.796 | 6.796 | 0 | 0 | 41.662 | 41.662 | 0 | 0 | 16.084 | 16.084 | 0 | 0 | 43.456 | 43.456 | 0 | 0 | 49.234 | 49.234 | 3.549 | 3.549 | 97.402 | 97.402 | 7.13 | 7.13 | -54.528 | -54.528 | 27.136 | 27.136 | 11.384 | 11.384 | 18.218 | 18.218 | -58.116 | -58.116 | -89.414 | -89.414 | -25.651 | -25.651 | -90.825 | -90.825 | 54.551 | 54.551 | -157.277 | -157.277 | 55.547 | 55.547 | 217.294 | 217.294 | 217.294 | 55.677 | 55.677 | 55.677 | 55.677 | 82.438 | 82.438 | 82.438 | 82.438 | -80.288 | -80.288 | -80.288 | -80.288 | -24.765 | -24.765 | -24.765 | -24.765 | 10.069 | 10.069 | 10.069 | 10.069 |
Vorderingen
| 0 | 0 | 6.946 | 6.946 | 0 | 0 | 40.892 | 40.892 | 0 | 0 | 16.084 | 16.084 | 0 | 0 | 43.456 | 43.456 | 0 | 0 | 49.234 | 49.234 | 0 | 0 | 97.402 | 97.402 | 0 | 0 | -54.528 | -54.528 | 0 | 0 | 11.384 | 11.384 | 0 | 0 | -58.116 | -58.116 | 0 | 0 | -25.651 | -25.651 | 0 | 0 | 54.551 | 54.551 | 0 | 0 | 55.547 | 55.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -0.15 | -0.15 | 0 | 0 | 0.77 | 0.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 23.574 | 23.574 | -52.321 | -52.296 | -4.46 | -4.46 | -82.949 | -82.949 | 3.021 | 3.021 | -17.891 | -17.891 | -8.19 | -8.19 | -20.459 | -20.459 | 63.609 | 63.609 | -66.428 | -66.428 | -2.202 | -2.202 | -31.219 | -31.219 | -78.912 | -78.912 | 74.595 | 74.595 | 54.518 | 54.518 | -5.4 | -5.4 | 29.488 | 29.488 | -68.555 | -68.555 | -61.714 | -61.714 | 80.203 | 80.203 | -284.451 | -284.451 | -123.669 | -123.669 | -260.57 | -260.57 | 287.606 | 287.606 | 3.733 | 3.733 | 3.733 | 14.633 | 14.633 | 14.633 | 14.633 | 2.891 | 2.891 | 2.891 | 2.891 | -1.88 | -1.88 | -1.88 | -1.88 | 1.308 | 1.308 | 1.308 | 1.308 | 5.115 | 5.115 | 5.115 | 5.115 |
Kasstroom uit Operationele Activiteiten
| 44.01 | 44.01 | -12.49 | -12.49 | 23.06 | 23.06 | -3.001 | -3.001 | -1.912 | -1.912 | 2.799 | 2.799 | 18.437 | 18.437 | 67.998 | 67.998 | 77.067 | 77.067 | 53.7 | 53.7 | -43.761 | -43.761 | 94.162 | 94.162 | -51.279 | -51.279 | 69.303 | 69.303 | 66.039 | 66.039 | 28.601 | 28.601 | 9.319 | 9.319 | -75.486 | -75.486 | -36.031 | -36.031 | 127.133 | 127.133 | -186.478 | -186.478 | 38.716 | 38.716 | -169.93 | -169.93 | 401.079 | 401.079 | 299.462 | 299.462 | 299.462 | 131.746 | 131.746 | 131.746 | 131.746 | 126.098 | 126.098 | 126.098 | 126.098 | -56.827 | -56.827 | -56.827 | -56.827 | 9.14 | 9.14 | 9.14 | 9.14 | 27.511 | 27.511 | 27.511 | 27.511 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | -0.147 | -0.147 | 0 | 0 | -0.026 | -0.026 | 0 | 0 | -0.218 | -0.218 | 0 | 0 | -0.197 | -0.197 | 0 | 0 | -0.696 | -0.696 | -4.804 | -4.804 | -0.643 | -0.643 | -0.592 | -0.592 | -0.597 | -0.597 | -1.218 | -1.218 | -0.169 | -0.169 | -0.141 | -0.141 | -1.296 | -1.296 | -5.295 | -5.295 | -2.782 | -2.782 | -40.871 | -40.871 | -3.818 | -3.818 | -1.931 | -1.931 | -279.317 | -279.317 | -139.659 | -139.659 | -139.659 | -59.787 | -59.787 | -59.787 | -59.787 | -0.893 | -0.893 | -0.893 | -0.893 | -1.705 | -1.705 | -1.705 | -1.705 | -2.123 | -2.123 | -2.123 | -2.123 | -11.248 | -11.248 | -11.248 | -11.248 |
Netto Overnames
| 0 | 0 | 0.771 | 0.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.899 | -1.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -460.039 | 0 | -164.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.401 | -25.401 | -25.401 | -25.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.384 | -0.384 | -0.384 | -0.384 | 0 | 0 | 0 | 0 | -7.673 | -7.673 | -7.673 | -7.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.708 | -22.708 | -22.708 | -22.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.238 | -0.238 | -0.238 | -0.238 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 108.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.531 | 0.531 | 0.531 | 0.531 | 0.266 | 0.266 | 0.266 | 0.266 | 3.701 | 3.701 | 3.701 | 3.701 | 1.048 | 1.048 | 1.048 | 1.048 | 29.187 | 29.187 | 29.187 | 29.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 4.584 | 4.584 | 3.294 | 3.294 | -151.083 | -151.083 | -69.318 | -69.318 | -1.745 | -1.745 | 1.607 | 1.607 | 34.213 | 34.213 | -5.663 | -5.663 | -16.746 | -16.746 | -41.436 | -41.436 | -12.672 | -12.672 | 6.366 | 6.366 | 3.597 | 3.597 | 2.004 | 2.004 | 0.523 | 0.523 | -8.669 | -8.669 | 17.751 | 17.751 | 7.765 | 7.765 | 79.08 | 79.08 | 57.845 | 57.845 | -86.397 | -86.397 | -78.876 | -78.876 | 89.896 | 89.896 | 3.461 | 3.461 | 139.659 | 139.659 | 139.659 | 82.495 | 82.495 | 82.495 | 82.495 | 0.893 | 0.893 | 0.893 | 0.893 | 1.705 | 1.705 | 1.705 | 1.705 | 2.36 | 2.36 | 2.36 | 2.36 | 11.248 | 11.248 | 11.248 | 11.248 |
Kasstroom uit Investeringsactiviteiten
| 4.584 | 4.584 | 3.918 | 3.918 | -151.083 | -151.083 | -69.344 | -69.344 | -1.745 | -1.745 | 1.389 | 1.389 | 34.213 | 34.213 | -5.86 | -5.86 | -16.746 | -16.746 | -42.132 | -42.132 | -12.672 | -12.672 | 5.723 | 5.723 | 3.597 | 3.597 | 1.407 | 1.407 | 0.523 | 0.523 | -8.838 | -8.838 | 17.61 | 17.61 | 6.469 | 6.469 | 73.786 | 73.786 | 55.063 | 55.063 | -127.268 | -127.268 | -84.592 | -84.592 | 89.896 | 89.896 | -275.856 | -275.856 | -139.659 | -139.659 | -139.659 | -82.495 | -82.495 | -82.495 | -82.495 | -0.893 | -0.893 | -0.893 | -0.893 | -1.705 | -1.705 | -1.705 | -1.705 | 0.013 | 0.013 | 0.013 | 0.013 | -4.509 | -4.509 | -4.509 | -4.509 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.5 | -27.5 | -27.5 | -27.5 | -15 | -15 | -15 | -15 | -36.288 | -36.288 | -36.288 | 0 | 0 | 0 | 0 | -1.575 | -0.75 | -0.75 | -0.75 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.894 | 1.894 | 1.894 | 0 | 0 | 0 | 0 | 2.672 | 0.55 | 0.55 | 0.55 | 0.55 | 0.626 | 0.626 | 0.626 | 0.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.982 | -0.982 | -2.034 | -2.034 | -5.998 | -5.998 | -3.065 | -3.065 | 0 | -2.228 | -4.457 | -4.457 | -8.431 | -8.431 | -6.114 | -6.114 | -10.055 | -10.055 | -5.939 | -5.939 | -7.383 | -7.383 | -3.45 | -3.45 | -26.701 | -26.701 | -13.351 | -13.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.964 | -2.964 | -1.837 | -1.837 | -1.837 | -4.931 | -4.931 | -4.931 | -4.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -9.521 | -9.521 | 0 | 0 | -0.236 | -0.236 | -7.658 | -7.658 | -1.15 | -1.15 | -16.874 | -16.874 | -5.351 | -5.351 | 0 | 0 | -17.085 | -17.085 | 0 | 0 | -19.039 | -19.039 | 0 | 0 | 0 | 0 | 0 | 0 | -24.717 | -24.717 | 0 | 0 | -60.924 | -60.924 | 0 | 0 | -73.954 | -73.954 | 0 | 0 | -0.463 | -0.464 | -59.726 | -59.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.226 | -0.226 | -0.182 | -0.182 | -0.513 | -0.513 | -0.151 | -0.151 | -0.311 | -0.311 | -0.342 | -0.342 | -0.315 | -0.315 | -0.421 | -0.421 | -0.551 | -0.551 | 0 | 10.771 | 10.771 | 10.771 | -0.12 | -0.12 | 16.792 | 16.792 | -25.465 | -25.465 | -30.699 | -30.699 | 24.895 | 24.895 | 29.692 | 29.692 | -0.344 | -0.344 | -71.136 | -71.136 | -6.466 | -6.466 | 76.122 | 76.122 | -1.26 | -0.334 | 0.09 | 0.09 | -2.876 | -2.876 | 25.348 | 25.348 | 25.348 | 20.487 | 20.487 | 20.487 | 20.487 | 4.447 | 4.447 | 4.447 | 4.447 | 5.597 | 5.597 | 5.597 | 5.597 | 22.417 | 22.417 | 22.417 | 22.417 | -12.616 | -12.616 | -12.616 | -12.616 |
Kasstroom uit Financieringsactiviteiten
| -0.226 | -0.226 | -9.703 | -9.703 | -0.513 | -0.513 | -0.387 | -0.387 | -7.969 | -7.969 | -2.473 | -2.473 | -19.223 | -19.223 | -11.769 | -11.769 | -3.616 | -3.616 | -17.085 | -17.085 | -4.457 | -4.457 | -27.59 | -27.59 | -6.114 | -6.114 | -35.52 | -35.52 | -36.637 | -36.637 | -7.205 | -7.205 | 26.242 | 26.242 | -87.969 | -87.969 | -71.136 | -71.136 | -80.42 | -80.42 | 76.122 | 76.122 | -0.797 | -0.797 | -59.636 | -59.636 | -2.876 | -2.876 | -25.348 | -25.348 | -25.348 | -21.228 | -21.228 | -21.228 | -21.228 | -6.359 | -6.359 | -6.359 | -6.359 | -5.022 | -5.022 | -5.022 | -5.022 | 39.914 | 39.914 | 39.914 | 39.914 | -12.616 | -12.616 | -12.616 | -12.616 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.065 | -1.065 | -3.526 | -3.526 | 6.022 | 6.022 | 4.194 | 4.194 | 7.656 | 7.656 | -2.832 | -2.832 | -1.528 | -1.528 | -5.063 | -5.063 | 0.192 | 0.192 | 0.727 | 0.727 | -0.038 | -0.038 | -0.181 | -0.181 | -0.16 | -0.16 | -1.884 | -1.884 | -0.102 | -0.102 | 0.768 | 0.768 | 0.72 | 0.72 | 1.757 | 1.757 | -3.229 | -3.229 | 0.988 | 0.988 | 0.693 | 0.693 | -0.412 | -0.412 | 0.432 | 0.432 | -0.043 | -0.043 | -2.063 | -2.063 | -2.063 | 1.324 | 1.324 | 1.324 | 1.324 | -0.67 | -0.67 | -0.67 | -0.67 | 0.698 | 0.698 | 0.698 | 0.698 | 6.544 | 6.544 | 6.544 | 6.544 | -0.188 | -0.188 | -0.188 | -0.188 |
Netto Kasstroomverandering
| 47.304 | 47.304 | -21.801 | -21.801 | -295.289 | -122.514 | -195.517 | -68.538 | -3.969 | -3.969 | -1.118 | -1.118 | 31.9 | 31.9 | 45.307 | 45.307 | 56.897 | 56.897 | -4.79 | -447.338 | 414.48 | -32.858 | -32.858 | -392.104 | 401.183 | 9.08 | 9.08 | -442.479 | 474.044 | 31.565 | 31.565 | -387.747 | 421.356 | 33.608 | 33.608 | -624.031 | 528.112 | -95.919 | -95.919 | -395.801 | 328.718 | -67.083 | -67.083 | -896.749 | 803.587 | -93.162 | -93.162 | 132.393 | 132.393 | 132.393 | 132.393 | 29.347 | 29.347 | 29.347 | 29.347 | 118.177 | 118.177 | 118.177 | 118.177 | -62.855 | -62.855 | -62.855 | -62.855 | 55.611 | 55.611 | 55.611 | 55.611 | 10.198 | 10.198 | 10.198 | 10.198 |
Kaspositie aan het Einde van de Periode
| 47.304 | 47.304 | -21.801 | -21.801 | 495.833 | -122.514 | 791.122 | 773.173 | 841.71 | -3.969 | -1.118 | 850.766 | 851.883 | 31.9 | 45.307 | 742.778 | 697.471 | 56.897 | -4.79 | 145.919 | 593.257 | 145.919 | 145.919 | 178.777 | 570.881 | 178.777 | 178.777 | 169.698 | 612.177 | 169.698 | 169.698 | 138.133 | 525.88 | 138.133 | 138.133 | 104.525 | 728.555 | 104.525 | 104.525 | 200.443 | 596.244 | 200.443 | 200.443 | 267.527 | 1,164.275 | 267.527 | 267.527 | 360.688 | 360.688 | 360.688 | 360.688 | 228.295 | 228.295 | 228.295 | 228.295 | 198.948 | 198.948 | 198.948 | 198.948 | 80.771 | 80.771 | 80.771 | 80.771 | 143.626 | 143.626 | 143.626 | 143.626 | 88.015 | 88.015 | 88.015 | 88.015 |