SinoMedia Holding Limited
HKEX:0623.HK
1 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 759.836 | 719.49 | 1,183.473 | 1,175.947 | 1,496.813 | 1,615.704 | 1,472.698 | 1,299.289 | 1,256.871 | 1,634.652 | 1,767.036 | 1,642.113 | 1,617.8 | 1,373.173 | 766.804 | 558.356 | 364.702 |
| Kosten van de omzet
| 637.869 | 577.124 | 1,034.176 | 959.757 | 1,368.029 | 1,360.814 | 1,173.591 | 1,179.053 | 955.291 | 1,155.855 | 1,122.346 | 1,071.396 | 1,116.62 | 1,033.979 | 542.729 | 335.667 | 237.857 |
| Brutowinst
| 121.967 | 142.366 | 149.297 | 216.19 | 128.784 | 254.89 | 299.107 | 120.236 | 301.58 | 478.797 | 644.69 | 570.717 | 501.18 | 339.194 | 224.075 | 222.689 | 126.845 |
| Brutowinstmarge
| 0.161 | 0.198 | 0.126 | 0.184 | 0.086 | 0.158 | 0.203 | 0.093 | 0.24 | 0.293 | 0.365 | 0.348 | 0.31 | 0.247 | 0.292 | 0.399 | 0.348 |
| Onderzoek- en ontwikkelingskosten
| 3.928 | 6.795 | 3.051 | 0.597 | 3.309 | 3.524 | 5.496 | 14.782 | 5.019 | 2.663 | 1.788 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 53.406 | 63.264 | 68.732 | 119.263 | 91.117 | 97.106 | 106.283 | 126.337 | 103.436 | 113.456 | 119.685 | 108.459 | 89.348 | 68.82 | 78.771 | 50.222 | 30.719 |
| Verkoop- en marketingkosten
| 36.93 | 29.948 | 33.06 | 44.176 | 58.027 | 59.446 | 60.995 | 57.638 | 44.071 | 54.654 | 65.799 | 68.216 | 66.778 | 67.493 | 29.06 | 26.912 | 16.532 |
| Verkoop-, algemene en administratieve kosten
| 90.336 | 93.212 | 101.792 | 163.439 | 149.144 | 156.552 | 167.278 | 183.975 | 147.507 | 168.11 | 185.484 | 176.675 | 156.126 | 136.313 | 107.831 | 77.134 | 47.251 |
| Overige kosten
| 1.137 | -12.526 | -11.756 | -14.128 | -22.378 | -3.059 | -6.612 | -29.213 | -18.186 | -53.321 | -46.925 | -25.63 | -7.169 | -6.098 | -4.663 | -14.157 | -0.036 |
| Bedrijfskosten
| 85.808 | 80.686 | 90.036 | 149.311 | 126.766 | 153.493 | 160.666 | 154.762 | 129.321 | 114.789 | 138.559 | 151.045 | 148.888 | 130.215 | 103.168 | 62.977 | 47.215 |
| Bedrijfsresultaat
| 99.064 | 74.605 | 76.073 | 81.85 | 2.018 | 101.397 | 138.441 | -31.051 | 172.259 | 424.126 | 506.131 | 419.672 | 362.191 | 229.355 | 126.648 | 152.446 | 82.475 |
| Bedrijfsresultaat ratio
| 0.13 | 0.104 | 0.064 | 0.07 | 0.001 | 0.063 | 0.094 | -0.024 | 0.137 | 0.259 | 0.286 | 0.256 | 0.224 | 0.167 | 0.165 | 0.273 | 0.226 |
| Totaal overige inkomsten en kosten netto
| 92.002 | -13.262 | -21.493 | 57.717 | 49.82 | 16.617 | 6.507 | 2.648 | 18.502 | 6.451 | 24.364 | 17.42 | -0.728 | -7.406 | -0.354 | 0 | -26.453 |
| Inkomen voor belasting
| 129.298 | 61.343 | 54.58 | 139.567 | 51.838 | 118.014 | 144.948 | -25.883 | 190.761 | 430.577 | 530.495 | 437.092 | 361.463 | 221.949 | 126.294 | 152.446 | 56.022 |
| Inkomen voor belasting ratio
| 0.17 | 0.085 | 0.046 | 0.119 | 0.035 | 0.073 | 0.098 | -0.02 | 0.152 | 0.263 | 0.3 | 0.266 | 0.223 | 0.162 | 0.165 | 0.273 | 0.154 |
| Belastingkosten
| 32.751 | 20.323 | 18.305 | 52.259 | 24.476 | 37.085 | 54.662 | 12.02 | 74.825 | 124.691 | 158.808 | 131.468 | 119.132 | 55.598 | 37.407 | 31.343 | 13.247 |
| Nettowinst
| 96.778 | 41.35 | 37.078 | 87.213 | 26.403 | 82.127 | 93.042 | -27.066 | 121.673 | 306.571 | 369.108 | 302.591 | 238.945 | 158.064 | 97.245 | 120.8 | 42.316 |
| Nettowinstmarge
| 0.127 | 0.057 | 0.031 | 0.074 | 0.018 | 0.051 | 0.063 | -0.021 | 0.097 | 0.188 | 0.209 | 0.184 | 0.148 | 0.115 | 0.127 | 0.216 | 0.116 |
| WPA (Winst Per Aandeel)
| 0.21 | 0.09 | 0.08 | 0.18 | 0.054 | 0.16 | 0.18 | -0.05 | 0.22 | 0.54 | 0.66 | 0.54 | 0.42 | 0.28 | 0.17 | 0.24 | 0.098 |
| Verwaterde WPA
| 0.21 | 0.09 | 0.08 | 0.18 | 0.054 | 0.16 | 0.18 | -0.05 | 0.22 | 0.53 | 0.64 | 0.53 | 0.42 | 0.28 | 0.17 | 0.24 | 0.096 |
| EBITDA
| 161.173 | 100.011 | 101.889 | 110.732 | -2.538 | 144.718 | 173.79 | 2.735 | 232.441 | 403.716 | 553.95 | 430.313 | 368.99 | 234.367 | 130.766 | 155.021 | 84.59 |
| EBITDA ratio
| 0.212 | 0.139 | 0.086 | 0.094 | -0.002 | 0.09 | 0.118 | 0.002 | 0.185 | 0.247 | 0.313 | 0.262 | 0.228 | 0.171 | 0.171 | 0.278 | 0.232 |