SinoMedia Holding Limited

HKEX:0623.HK

0.86 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 416.005416.005459.607459.607704.635704.635841.71841.71849.648849.648851.883851.883788.084788.084697.471697.471583.677583.677593.257593.257715.109715.109570.881570.881678.791678.791612.177612.177552.531552.531525.88525.88418.098418.098728.555728.555801.773801.773596.244596.2441,070.1061,070.1061,164.2751,164.2751,442.7521,442.7521,198.144913.179776.187795.791502.849323.084624.76574.503
Kortetermijnbeleggingen 505.742505.742497.968497.968147.468142.92300000053.02353.02337.65137.65130.63630.4366.2716.2718.7148.51412.39412.39412.17310.63613.11113.11113.23511.6981.7591.75926.50226.50231.131.130.69230.69286.75586.755003.50400000000000
Liquide middelen en kortetermijnbeleggingen 921.747921.747957.575957.575852.103847.558841.71841.71849.648849.648851.883851.883841.107841.107735.122735.122614.313614.313599.528599.528723.823723.823583.275583.275690.964689.427625.288625.288565.766565.766527.639527.639444.6444.6759.655759.655832.465832.465682.999682.9991,070.1061,070.1061,164.2751,164.2751,442.7521,442.7521,198.144913.179776.187795.791502.849323.084624.76574.503
Nettovorderingen 97.00897.00892.09292.09270.49470.49482.20682.206117.588117.58866.49966.49982.69782.69788.97188.971147.249147.249213.436213.436153.468153.468189.368189.368147.292147.292203.383203.383117.423117.423210.51210.5198.03398.033128.705128.70592.22792.227138.566138.56670.79770.797197.703197.703108.85108.8500000000
Voorraad 0.7940.7941.1821.1820.4940.4946.186.187.7657.7657.6117.611-82.6970-88.9710-0.2-0.2-213.4360-0.2-0.20000304.340-1.537-1.537329.9820420.4610369.9540460.988000-70.7970-197.70300000000000
Overige vlottende activa 30.39130.39156.59756.59763.44563.445121.40639.2203.61486.026202.871136.372241.567158.87152.00663.035330.203183.154400.543187.107430.282277.0141.737511.486632.366486.61111.574315.91411.698405.611.759331.74126.502446.96331.1401.05430.692491.6886.755671.699378.601307.804644.059446.356468.945360.0950.907566.039388.948419.108442.404515.466142.108202.648
Totaal vlottende activa 1,049.941,049.941,107.4461,107.446981.991981.991969.296969.2961,061.0271,061.0271,062.3651,062.3651,082.6741,082.674887.128887.128944.516944.5161,000.0711,000.0711,154.1051,154.1051,284.1291,284.1291,323.331,323.331,144.5851,144.5851,087.2621,087.2621,069.891,069.89989.596989.5961,289.4141,289.4141,416.3721,416.3721,493.2641,493.2641,448.7071,448.7071,808.3341,808.3341,911.6971,911.6971,668.991,479.2181,165.1351,214.899945.253838.55766.868777.151
Niet-vlottende activa:
Materiële vaste activa, netto 166.644166.644168.5168.5172.38172.38208.796208.796211.162211.162215.549215.549219.62219.62222.577222.577224.944224.944227.939227.939229.738229.738235.316235.316239.256239.256243.012243.012246.797246.797255.528255.528261.278261.278266.637266.637272.555272.555295.619295.619219.393219.393231.638231.63853.25353.25353.7256.22954.5254.60156.84257.06255.05354.182
Goodwill 000000000000006.0026.0026.0026.0026.0026.0026.0026.0026.0026.0026.0026.0026.0026.0026.0026.00213.45513.45513.45513.45513.45513.45518.01518.01523.64423.64423.64423.644000000000000
Immateriële activa 2.492.492.9162.9163.3423.3423.7683.7684.1944.1945.2295.2295.6545.04714.58514.58516.39916.39919.70919.70922.39912.11423.88323.88324.90215.39722.55222.55227.88522.37139.02139.02139.70227.96539.27839.27839.95530.30237.59837.59838.33633.794000000000000
Goodwill en immateriële activa 2.492.492.9162.9163.3423.3423.7683.7684.1944.1945.2295.2295.6545.04720.58720.58722.40122.40125.71125.71128.40118.11629.88529.88530.90421.39928.55428.55433.88728.37352.47652.47653.15741.4252.73352.73357.9748.31761.24261.24261.9857.438-68.3420-68.086000000000
Langetermijnbeleggingen 134.514134.514-352.193145.775-41.588105.88219.06219.06213.753213.753244.851244.851150.402203.425162.4200.051168.898199.53437.63443.905000000000000-19.9776.525-24.336.77-23.8426.85-35.78347.11964.15364.15368.34268.34268.08668.08600000000
Belastingvorderingen 0.26700041.5880-219.060-213.7530-244.851000000000000000000014.76702.19702.25606.18607.078011.70304.46305.14601.8033.6435.2768.7488.7139.77913.2726.35
Overige niet-vlottende activa 522.517522.7841,027.901529.933667.139561.259756.336537.276760.76547.007799.616554.765615.534563.118612.126574.475613.082582.446577.063570.792577.549587.834582.517582.517589.975599.48598.363598.363605.991611.505609.235624.002643.57631.002655.901627.057663.191648.338704.547628.723709.376725.621783.882720.003869.06-121.339327.196312.06881.368611.79911.6150.710.843
Totaal niet-vlottende activa 826.432826.432847.124847.124842.861842.861968.9968.9976.116976.1161,020.3941,020.394991.21991.211,017.691,017.691,029.3251,029.325868.347868.347835.688835.688847.718847.718860.135860.135869.929869.929886.675886.675932.006932.006940.225940.225953.197953.197976.06976.061,032.7031,032.7031,066.6051,066.6051,019.9831,019.983927.459121.339382.719371.94141.16469.34977.35478.45669.03561.375
Totaal activa 1,876.3721,876.3721,954.571,954.571,824.8521,824.8521,938.1961,938.1962,037.1432,037.1432,082.7592,082.7592,073.8842,073.8841,904.8181,904.8181,973.8411,973.8411,868.4181,868.4181,989.7931,989.7932,131.8472,131.8472,183.4652,183.4652,014.5142,014.5141,973.9371,973.9372,001.8962,001.8961,929.8211,929.8212,242.6112,242.6112,392.4322,392.4322,525.9672,525.9672,515.3122,515.3122,828.3172,828.3172,839.1562,839.1562,051.7091,851.1581,306.2991,284.2481,022.607917.006835.903838.526
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 62.62962.62974.87574.87523.10223.10260.83360.83329.1329.1330.70630.70616.30616.30631.41631.41616.0616.0628.31228.31220.22420.22421.68921.68933.21433.21428.45428.45415.82415.8242.5362.5364.914.916.3356.33516.95616.95619.62319.623294.084294.084778.172778.1721,165.7721,165.772974.322742.86401.613369.185239.258134.917158.748143.175
Kortlopende schulden 0.60900.60801.58601.27901.22401.20601.13200.44501.20102.1940000000505011011060600000145.152145.152151.05151.0555000000000000
Belastingschulden 23.729031.664024.99708.673032.461028.333049.363024.674041.631023.055054.578052.7770102.475053.756048.663034.147053.356028.162066.158061.793089070.568096.374048.65768.81922.29929.458.24519.6816.3816
Uitgestelde opbrengsten -0.60900000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 135.338135.338240.097240.705175.833177.419227.38228.659334.97336.194357.223358.429417.283418.415276.146276.591375.477376.678386.463388.657380.215380.215546.496546.496574.813574.813420.469420.469328.407328.407429.482429.482300.769300.769644.471644.471551.004551.004802.484802.484710.862710.862742.264742.264427.242427.24248.65768.81922.29941.3218.24519.6816.3816
Totaal kortlopende verplichtingen 197.967197.967315.58315.58200.521200.521289.492289.492365.324365.324389.135389.135434.721434.721308.007308.007392.738392.738416.969416.969400.439400.439568.185568.185608.027608.027498.923498.923454.231454.231492.018492.018305.679305.679650.806650.806713.112713.112973.157973.1571,009.9461,009.9461,520.4361,520.4361,593.0141,593.0141,022.979811.679423.912410.506247.503154.598165.128159.175
Langlopende verplichtingen:
Langetermijnschulden 1.1951.19500000.5680.5681.1911.1911.8241.8242.4482.4482.2282.228000.5960.5960000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend -5.1900000-12.4280-13.1050-21.6430-14.9340-20.642000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 5.1900.1015.107012.428013.105021.643014.934020.64205.708000000000000000001.9150007.6510007.3510003.48301.8044.0412.5992.3151.4511.286
Overige niet-vlottende verplichtingen 5.195.19000012.42812.42813.10513.10521.64321.64314.93414.93420.64220.642000020.224021.689033.214078.4540125.824062.53604.91000162.108000299.084012.489012.442012.28314.24513.81913.65718.30318.15500
Totaal niet-vlottende verplichtingen 6.3856.3850.1015.107012.99612.99614.29614.29623.46723.46717.38217.38222.8722.875.70800.5960.59620.224021.689033.214078.4540125.824062.53604.9101.9150162.10807.6510299.084019.84012.442015.76614.24515.62317.69820.90220.471.4511.286
Totaal passiva 204.352204.352315.68315.58215.628200.521302.488302.488379.62379.62412.602412.602452.103452.103330.877330.877398.446392.738417.565417.565400.439400.439568.185568.185608.027608.027498.923498.923454.231454.231492.018492.018305.679305.679652.721650.806713.112713.112980.808973.1571,009.9461,009.9461,540.2761,520.4361,605.4561,593.0141,038.745825.924439.535428.204268.405175.068166.579160.461
Eigen vermogen:
Preferente aandelen 006.46.412.9612.96000000000000000000000000000000000000000000000000
Gewone aandelen 510.981510.981510.981510.981510.981510.981510.981510.981510.981510.981510.981510.981510.981510.981510.981510.981510.981510.981510.981510.981510.981510.981510.981510.981510.981510.981510.981510.981510.981510.981510.981510.981510.981510.981510.981510.981500.734500.7340.1730.1730.1720.1720.1720.1720.1710.1710.1720.1710.1740.1740.1740.1730.1730.173
Ingehouden winsten 1,070.5431,197.361,016.0551,142.941992.7381,119.6241,055.8331,055.8331,094.0621,094.0621,099.6091,099.6091,097.8021,097.8021,034.9491,034.9491,039.4161,039.416916.712916.7121,056.0961,056.096905.5031,032.389918.9671,045.853982.439982.439857.912984.798843.421970.307956.0761,082.962959.651,050.1241,051.8681,142.342927.6721,010.304896.366978.998719.413780.201668.555729.3430469.992321.089315.127236.373000
Overige gereserveerde algehele resultaten 1,169.873-27.487-6.4-6.4-12.96-12.9676.92676.92660.45160.45166.57466.574-81.80619.56634.4934.49-77.50131.04630.08430.084-68.28629.28425.35725.357-63.37722.92425.35325.353-56.11225.17622.86422.864-47.3420.61116.64616.646-38.23326.33213.73613.736-24.57713.76714.26114.261-19.92800-17.7550-14.087000-5.351
Overige totale aandeelhoudersvermogen -1,070.543-0120.486-6.4113.926-12.96000000101.372000108.54700097.570126.8860213.187000208.1740126.886-0194.837090.4740155.0390577.073494.441606.189485.213543.672482.884575.915495.1991,005.315566.467540.03547.926509.843736.3662.338675.824
Totaal eigen vermogen van aandeelhouders 1,680.8541,680.8541,647.5221,647.5221,617.6451,617.6451,643.741,643.741,665.4941,665.4941,677.1641,677.1641,628.3491,628.3491,580.421,580.421,581.4431,581.4431,457.7771,457.7771,596.3611,596.3611,568.7271,568.7271,579.7581,579.7581,518.7731,518.7731,520.9551,520.9551,504.1521,504.1521,614.5541,614.5541,577.7511,577.7511,669.4081,669.4081,518.6541,518.6541,478.151,478.151,277.5181,277.5181,224.7131,224.7131,005.4871,018.875861.293849.14746.39736.473662.511670.646
Totaal eigen vermogen 1,672.021,672.021,638.891,638.891,609.2241,609.2241,635.7081,635.7081,657.5231,657.5231,670.1571,670.1571,621.7811,621.7811,573.9411,573.9411,575.3951,575.3951,450.8531,450.8531,589.3541,589.3541,563.6621,563.6621,575.4381,575.4381,515.5911,515.5911,519.7061,519.7061,509.8781,509.8781,624.1421,624.1421,589.891,589.891,679.321,679.321,545.1591,545.1591,505.3661,505.3661,288.0411,288.0411,233.71,233.71,012.9641,025.234866.764856.044754.202741.938669.324678.065
Totaal passiva en aandeelhoudersvermogen 1,876.3721,876.3721,954.571,954.471,824.8521,809.7451,938.1961,938.1962,037.1432,037.1432,082.7592,082.7592,073.8842,073.8841,904.8181,904.8181,973.8411,968.1331,868.4181,868.4181,989.7931,989.7932,131.8472,131.8472,183.4652,183.4652,014.5142,014.5141,973.9371,973.9372,001.8962,001.8961,929.8211,929.8212,242.6112,240.6962,392.4322,392.4322,525.9672,518.3162,515.3122,515.3122,828.3172,808.4772,839.15602,051.7091,851.1581,306.2991,284.2481,022.607917.006835.903838.526