Peking University Resources (Holdings) Company Limited
HKEX:0618.HK
0.194 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 636.482 | 636.482 | 664.28 | 664.28 | 1,923.155 | 1,923.155 | 2,405.828 | 2,405.828 | 3,215.22 | 3,215.22 | 1,327.481 | 1,327.481 | 7,772.223 | 7,772.223 | 4,293.572 | 4,293.572 | 9,009.403 | 9,009.403 | 3,446.532 | 3,446.532 | 5,535.432 | 5,535.432 | 2,587.872 | 2,587.872 | 3,476.641 | 3,600.74 | 2,996.62 | 2,910.125 | 2,066.3 | 2,023.115 | 1,148.212 | 1,147.928 | 1,525.217 | 1,507.455 | 972.261 | 971.155 | 734.877 | 742.911 | 453.682 | 458.713 | 591.561 | 548.383 | 548.383 | 548.383 | 548.383 | 1,092.621 | 1,092.621 | 1,092.621 | 1,092.621 | 990.556 | 990.556 | 990.556 | 990.556 | 839.234 | 839.234 | 839.234 | 839.234 | 872.008 | 872.008 | 872.008 | 872.008 | 638.119 | 638.119 | 638.119 | 638.119 | 580.266 | 580.266 | 580.266 | 580.266 | 494.614 | 494.614 | 494.614 | 494.614 | 334.948 | 334.948 | 334.948 | 334.948 | 166.59 | 166.59 | 166.59 | 166.59 | 82.76 | 82.76 | 82.76 | 82.76 | 87.939 | 87.939 | 87.939 | 87.939 | 68.549 | 68.549 | 68.549 | 68.549 | 83.647 | 83.647 | 83.647 | 83.647 |
Kosten van de omzet
| 778.233 | 778.233 | 531.167 | 531.167 | 1,668.24 | 1,668.24 | 2,250.521 | 2,250.521 | 3,082.91 | 3,082.91 | 1,192.173 | 1,192.173 | 7,504.257 | 7,504.257 | 3,510.719 | 3,510.719 | 7,861.338 | 7,861.338 | 2,985.922 | 2,985.922 | 4,821.097 | 4,821.097 | 2,348.465 | 2,348.465 | 3,450.277 | 3,557.944 | 2,599.82 | 2,524.779 | 2,086.137 | 2,042.538 | 1,072.726 | 1,072.461 | 1,447.13 | 1,430.277 | 929.272 | 928.214 | 701.96 | 709.634 | 422.386 | 427.07 | 559.649 | 516.424 | 516.424 | 516.424 | 516.424 | 1,039.236 | 1,039.236 | 1,039.236 | 1,039.236 | 947.483 | 947.483 | 947.483 | 947.483 | 800.244 | 800.244 | 800.244 | 800.244 | 829.446 | 829.446 | 829.446 | 829.446 | 606.303 | 606.303 | 606.303 | 606.303 | 549.299 | 549.299 | 549.299 | 549.299 | 470.025 | 470.025 | 470.025 | 470.025 | 315.244 | 315.244 | 315.244 | 315.244 | 151.486 | 151.486 | 151.486 | 151.486 | 68.571 | 68.571 | 68.571 | 68.571 | 72.911 | 72.911 | 72.911 | 72.911 | 61.269 | 61.269 | 61.269 | 61.269 | 74.55 | 74.55 | 74.55 | 74.55 |
Brutowinst
| -141.751 | -141.751 | 133.114 | 133.114 | 254.915 | 254.915 | 155.307 | 155.307 | 132.31 | 132.31 | 135.309 | 135.309 | 267.966 | 267.966 | 782.854 | 782.854 | 1,148.065 | 1,148.065 | 460.611 | 460.611 | 714.335 | 714.335 | 239.408 | 239.408 | 26.364 | 42.796 | 396.8 | 385.347 | -19.837 | -19.423 | 75.486 | 75.467 | 78.087 | 77.178 | 42.99 | 42.941 | 32.917 | 33.277 | 31.296 | 31.643 | 31.912 | 31.959 | 31.959 | 31.959 | 31.959 | 53.385 | 53.385 | 53.385 | 53.385 | 43.073 | 43.073 | 43.073 | 43.073 | 38.99 | 38.99 | 38.99 | 38.99 | 42.562 | 42.562 | 42.562 | 42.562 | 31.816 | 31.816 | 31.816 | 31.816 | 30.966 | 30.966 | 30.966 | 30.966 | 24.589 | 24.589 | 24.589 | 24.589 | 19.704 | 19.704 | 19.704 | 19.704 | 15.104 | 15.104 | 15.104 | 15.104 | 14.189 | 14.189 | 14.189 | 14.189 | 15.029 | 15.029 | 15.029 | 15.029 | 7.28 | 7.28 | 7.28 | 7.28 | 9.097 | 9.097 | 9.097 | 9.097 |
Brutowinstmarge
| -0.223 | -0.223 | 0.2 | 0.2 | 0.133 | 0.133 | 0.065 | 0.065 | 0.041 | 0.041 | 0.102 | 0.102 | 0.034 | 0.034 | 0.182 | 0.182 | 0.127 | 0.127 | 0.134 | 0.134 | 0.129 | 0.129 | 0.093 | 0.093 | 0.008 | 0.012 | 0.132 | 0.132 | -0.01 | -0.01 | 0.066 | 0.066 | 0.051 | 0.051 | 0.044 | 0.044 | 0.045 | 0.045 | 0.069 | 0.069 | 0.054 | 0.058 | 0.058 | 0.058 | 0.058 | 0.049 | 0.049 | 0.049 | 0.049 | 0.043 | 0.043 | 0.043 | 0.043 | 0.046 | 0.046 | 0.046 | 0.046 | 0.049 | 0.049 | 0.049 | 0.049 | 0.05 | 0.05 | 0.05 | 0.05 | 0.053 | 0.053 | 0.053 | 0.053 | 0.05 | 0.05 | 0.05 | 0.05 | 0.059 | 0.059 | 0.059 | 0.059 | 0.091 | 0.091 | 0.091 | 0.091 | 0.171 | 0.171 | 0.171 | 0.171 | 0.171 | 0.171 | 0.171 | 0.171 | 0.106 | 0.106 | 0.106 | 0.106 | 0.109 | 0.109 | 0.109 | 0.109 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 50.865 | 50.865 | 53.273 | 53.273 | 51.173 | 51.173 | 109.415 | 109.415 | 148.111 | 148.111 | 114.62 | 114.62 | 175.756 | 175.756 | 127.549 | 127.549 | 159.683 | 159.683 | 105.324 | 105.324 | 103.937 | 103.937 | 77.197 | 77.197 | 67.972 | 70.977 | 72.582 | 70.487 | 71.365 | 69.874 | 60.388 | 60.373 | 63.413 | 62.674 | 48.406 | 48.351 | 22.154 | 22.397 | 12.101 | 12.235 | 17.056 | 8.655 | 8.655 | 8.655 | 8.655 | 11.578 | 11.578 | 11.578 | 11.578 | 16.209 | 16.209 | 16.209 | 16.209 | 13.435 | 13.435 | 13.435 | 13.435 | 16.086 | 16.086 | 16.086 | 16.086 | 13.23 | 13.23 | 13.23 | 13.23 | 11.65 | 11.65 | 11.65 | 11.65 | 9.088 | 9.088 | 9.088 | 9.088 | 10.599 | 10.599 | 10.599 | 10.599 | 10.512 | 10.512 | 10.512 | 10.512 | 14.885 | 14.885 | 14.885 | 14.885 | 18.676 | 18.676 | 18.676 | 18.676 | 12.811 | 12.811 | 12.811 | 12.811 | 9.568 | 9.568 | 9.568 | 9.568 |
Verkoop- en marketingkosten
| 16.706 | 16.706 | 20.478 | 20.478 | 31.831 | 31.831 | 60.586 | 60.586 | 88.602 | 88.602 | 73.235 | 73.235 | 144.816 | 144.816 | 97.028 | 97.028 | 125.432 | 125.432 | 93.669 | 93.669 | 130.429 | 130.429 | 90.103 | 90.103 | 112.476 | 115.91 | 82.932 | 80.538 | 106.428 | 104.203 | 78.703 | 78.684 | 104.293 | 103.078 | 65.144 | 65.07 | 28.097 | 28.404 | 22.631 | 22.882 | 25.225 | 24.949 | 24.949 | 24.949 | 24.949 | 31.504 | 31.504 | 31.504 | 31.504 | 23.569 | 23.569 | 23.569 | 23.569 | 23.526 | 23.526 | 23.526 | 23.526 | 21.576 | 21.576 | 21.576 | 21.576 | 15.972 | 15.972 | 15.972 | 15.972 | 15.666 | 15.666 | 15.666 | 15.666 | 10.76 | 10.76 | 10.76 | 10.76 | 10.579 | 10.579 | 10.579 | 10.579 | 9.75 | 9.75 | 9.75 | 9.75 | 9.631 | 9.631 | 9.631 | 9.631 | 11.717 | 11.717 | 11.717 | 11.717 | 4.685 | 4.685 | 4.685 | 4.685 | 0.637 | 0.637 | 0.637 | 0.637 |
Verkoop-, algemene en administratieve kosten
| 67.571 | 67.571 | 74.169 | 74.169 | 83.004 | 83.004 | 170.001 | 170.001 | 246.865 | 246.865 | 187.855 | 187.855 | 327.974 | 327.974 | 224.577 | 224.577 | 285.115 | 285.115 | 198.992 | 198.992 | 234.367 | 234.367 | 167.299 | 167.299 | 180.447 | 186.887 | 155.514 | 151.025 | 177.793 | 174.077 | 139.091 | 139.056 | 167.706 | 165.752 | 113.55 | 113.421 | 50.252 | 50.801 | 34.732 | 35.117 | 42.281 | 33.604 | 33.604 | 33.604 | 33.604 | 43.082 | 43.082 | 43.082 | 43.082 | 39.778 | 39.778 | 39.778 | 39.778 | 36.961 | 36.961 | 36.961 | 36.961 | 37.662 | 37.662 | 37.662 | 37.662 | 29.202 | 29.202 | 29.202 | 29.202 | 27.316 | 27.316 | 27.316 | 27.316 | 19.848 | 19.848 | 19.848 | 19.848 | 21.178 | 21.178 | 21.178 | 21.178 | 20.261 | 20.261 | 20.261 | 20.261 | 24.516 | 24.516 | 24.516 | 24.516 | 30.393 | 30.393 | 30.393 | 30.393 | 17.496 | 17.496 | 17.496 | 17.496 | 10.204 | 10.204 | 10.204 | 10.204 |
Overige kosten
| 35.879 | 0 | 13.877 | 0 | 14.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.909 | -22.909 | -22.909 | -22.909 | -23.115 | -23.115 | -23.115 | -23.115 | -3.787 | -3.787 | -3.787 | -3.787 | 0 | 0 | 0 | 0 | -0.101 | -0.101 | -0.101 | -0.101 | -1.932 | -1.932 | -1.932 | -1.932 | -3.719 | -3.719 | -3.719 | -3.719 | -1.749 | -1.749 | -1.749 | -1.749 | -0.543 | -0.543 | -0.543 | -0.543 | -0.587 | -0.587 | -0.587 | -0.587 | -1.189 | -1.189 | -1.189 | -1.189 | 1.557 | 1.557 | 1.557 | 1.557 | 1.906 | 1.906 | 1.906 | 1.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 260.768 | 260.768 | 699.214 | 699.214 | 79.451 | 79.451 | 226.292 | 226.292 | 0.617 | 0.617 | 183.439 | 183.439 | 314.51 | 314.51 | 213.568 | 213.568 | 317.596 | 317.596 | 188.043 | 188.043 | 105.444 | 105.444 | 148.769 | 148.769 | 194.37 | 200.603 | 150.501 | 146.157 | 220.102 | 215.502 | 167.645 | 167.603 | 138.964 | 137.346 | 79.755 | 79.664 | 32.169 | 32.52 | 3.876 | 3.919 | 38.562 | 31.855 | 31.855 | 31.855 | 31.855 | 42.538 | 42.538 | 42.538 | 42.538 | 39.191 | 39.191 | 39.191 | 39.191 | 35.772 | 35.772 | 35.772 | 35.772 | 39.219 | 39.219 | 39.219 | 39.219 | 31.108 | 31.108 | 31.108 | 31.108 | 27.316 | 27.316 | 27.316 | 27.316 | 19.848 | 19.848 | 19.848 | 19.848 | 21.178 | 21.178 | 21.178 | 21.178 | 20.261 | 20.261 | 20.261 | 20.261 | 24.516 | 24.516 | 24.516 | 24.516 | 30.393 | 30.393 | 30.393 | 30.393 | 17.496 | 17.496 | 17.496 | 17.496 | 10.204 | 10.204 | 10.204 | 10.204 |
Bedrijfsresultaat
| -731.966 | -731.966 | -100.005 | -100.005 | 98.902 | 98.902 | -83.445 | -83.445 | -121.287 | -121.287 | -62.292 | -62.292 | -53.539 | -52.885 | 549.249 | 549.249 | 805.28 | 805.28 | 261.135 | 261.135 | 480.684 | 480.684 | 69.12 | 69.12 | -150.53 | -140.517 | 241.775 | 234.797 | -200.758 | -196.563 | -67.207 | -67.191 | -89.418 | -88.376 | -71.252 | -71.171 | 1.142 | 1.155 | -14.924 | -15.09 | 24.858 | 2.454 | 2.454 | 2.454 | 2.454 | -1.135 | -1.135 | -1.135 | -1.135 | 4.342 | 4.342 | 4.342 | 4.342 | 8.087 | 8.087 | 8.087 | 8.087 | 6.675 | 6.675 | 6.675 | 6.675 | 3.659 | 3.659 | 3.659 | 3.659 | 4.126 | 4.126 | 4.126 | 4.126 | 7.388 | 7.388 | 7.388 | 7.388 | 3.108 | 3.108 | 3.108 | 3.108 | -5.551 | -5.551 | -5.551 | -5.551 | -22.269 | -22.269 | -22.269 | -22.269 | -17.938 | -17.938 | -17.938 | -17.938 | -9.743 | -9.743 | -9.743 | -9.743 | 4.943 | 4.943 | 4.943 | 4.943 |
Bedrijfsresultaat ratio
| -1.15 | -1.15 | -0.151 | -0.151 | 0.051 | 0.051 | -0.035 | -0.035 | -0.038 | -0.038 | -0.047 | -0.047 | -0.007 | -0.007 | 0.128 | 0.128 | 0.089 | 0.089 | 0.076 | 0.076 | 0.087 | 0.087 | 0.027 | 0.027 | -0.043 | -0.039 | 0.081 | 0.081 | -0.097 | -0.097 | -0.059 | -0.059 | -0.059 | -0.059 | -0.073 | -0.073 | 0.002 | 0.002 | -0.033 | -0.033 | 0.042 | 0.004 | 0.004 | 0.004 | 0.004 | -0.001 | -0.001 | -0.001 | -0.001 | 0.004 | 0.004 | 0.004 | 0.004 | 0.01 | 0.01 | 0.01 | 0.01 | 0.008 | 0.008 | 0.008 | 0.008 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.007 | 0.015 | 0.015 | 0.015 | 0.015 | 0.009 | 0.009 | 0.009 | 0.009 | -0.033 | -0.033 | -0.033 | -0.033 | -0.269 | -0.269 | -0.269 | -0.269 | -0.204 | -0.204 | -0.204 | -0.204 | -0.142 | -0.142 | -0.142 | -0.142 | 0.059 | 0.059 | 0.059 | 0.059 |
Totaal overige inkomsten en kosten netto
| 823.089 | 823.089 | 790.793 | 790.793 | 8.58 | 8.58 | -317.675 | -317.675 | -320.317 | -320.317 | -134.546 | -134.546 | -396.818 | -397.472 | 34.742 | 34.742 | -11.329 | -11.329 | -19.244 | -19.244 | 108.715 | 108.715 | 10.627 | 10.627 | -57.575 | -57.542 | 0.808 | 0.785 | -49.149 | -48.122 | 303.148 | 303.073 | 19.133 | 18.91 | 9.678 | 9.667 | -12.584 | -12.722 | 40.878 | 41.331 | -17.779 | -7.088 | -7.088 | -7.088 | -7.088 | -0 | -0 | -0 | -0 | -0.792 | -0.792 | -0.792 | -0.792 | -0.437 | -0.437 | -0.437 | -0.437 | -0.868 | -0.868 | -0.868 | -0.868 | -0.769 | -0.769 | -0.769 | -0.769 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.089 | -0.089 | -0.089 | -0.089 | -0.443 | -0.443 | -0.443 | -0.443 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 91.123 | 91.123 | 690.788 | 690.788 | 107.482 | 107.482 | -401.119 | -401.119 | -441.604 | -441.604 | -196.837 | -196.837 | -450.356 | -450.356 | 583.991 | 583.991 | 793.952 | 793.952 | 241.892 | 241.892 | 589.399 | 589.399 | 79.747 | 79.747 | -208.106 | -198.059 | 242.584 | 235.582 | -249.908 | -244.685 | 235.94 | 235.882 | -70.284 | -69.466 | -61.574 | -61.504 | -11.442 | -11.567 | 25.954 | 26.241 | 7.079 | -4.633 | -4.633 | -4.633 | -4.633 | -1.135 | -1.135 | -1.135 | -1.135 | 3.55 | 3.55 | 3.55 | 3.55 | 7.65 | 7.65 | 7.65 | 7.65 | 5.807 | 5.807 | 5.807 | 5.807 | 2.89 | 2.89 | 2.89 | 2.89 | 4.126 | 4.126 | 4.126 | 4.126 | 7.388 | 7.388 | 7.388 | 7.388 | 3.108 | 3.108 | 3.108 | 3.108 | -5.551 | -5.551 | -5.551 | -5.551 | -22.358 | -22.358 | -22.358 | -22.358 | -18.381 | -18.381 | -18.381 | -18.381 | -9.742 | -9.742 | -9.742 | -9.742 | 4.943 | 4.943 | 4.943 | 4.943 |
Inkomen voor belasting ratio
| 0.143 | 0.143 | 1.04 | 1.04 | 0.056 | 0.056 | -0.167 | -0.167 | -0.137 | -0.137 | -0.148 | -0.148 | -0.058 | -0.058 | 0.136 | 0.136 | 0.088 | 0.088 | 0.07 | 0.07 | 0.106 | 0.106 | 0.031 | 0.031 | -0.06 | -0.055 | 0.081 | 0.081 | -0.121 | -0.121 | 0.205 | 0.205 | -0.046 | -0.046 | -0.063 | -0.063 | -0.016 | -0.016 | 0.057 | 0.057 | 0.012 | -0.008 | -0.008 | -0.008 | -0.008 | -0.001 | -0.001 | -0.001 | -0.001 | 0.004 | 0.004 | 0.004 | 0.004 | 0.009 | 0.009 | 0.009 | 0.009 | 0.007 | 0.007 | 0.007 | 0.007 | 0.005 | 0.005 | 0.005 | 0.005 | 0.007 | 0.007 | 0.007 | 0.007 | 0.015 | 0.015 | 0.015 | 0.015 | 0.009 | 0.009 | 0.009 | 0.009 | -0.033 | -0.033 | -0.033 | -0.033 | -0.27 | -0.27 | -0.27 | -0.27 | -0.209 | -0.209 | -0.209 | -0.209 | -0.142 | -0.142 | -0.142 | -0.142 | 0.059 | 0.059 | 0.059 | 0.059 |
Belastingkosten
| 8.096 | 8.096 | 213.748 | 213.748 | 75.094 | 75.094 | 86.302 | 86.302 | 235.452 | 235.452 | 48.627 | 48.627 | 609.639 | 609.639 | 370.659 | 370.659 | 572.487 | 572.487 | 65.034 | 65.034 | 379.855 | 379.855 | 36.501 | 36.501 | 62.973 | 69.978 | 169.153 | 164.27 | 42.005 | 41.127 | 66.16 | 66.144 | 10.022 | 9.905 | 2.356 | 2.353 | 1.403 | 1.418 | 1.273 | 1.287 | 1.33 | 0.349 | 0.349 | 0.349 | 0.349 | 0.567 | 0.567 | 0.567 | 0.567 | 0.191 | 0.191 | 0.191 | 0.191 | 0.314 | 0.314 | 0.314 | 0.314 | 1.765 | 1.765 | 1.765 | 1.765 | 0.353 | 0.353 | 0.353 | 0.353 | 0.383 | 0.383 | 0.383 | 0.383 | 0.477 | 0.477 | 0.477 | 0.477 | 0.661 | 0.661 | 0.661 | 0.661 | 0.534 | 0.534 | 0.534 | 0.534 | 0.396 | 0.396 | 0.396 | 0.396 | 0.38 | 0.38 | 0.38 | 0.38 | 0.815 | 0.815 | 0.815 | 0.815 | 0.141 | 0.141 | 0.141 | 0.141 |
Nettowinst
| 77.891 | 77.891 | 440.244 | 440.244 | 43.101 | 43.101 | -460.602 | -460.602 | -783.655 | -783.655 | -229.042 | -229.042 | -1,275.477 | -1,275.477 | 64.538 | 64.538 | 255.224 | 255.224 | 102.932 | 102.932 | 132.259 | 132.259 | 34.467 | 34.467 | -180.006 | -177.549 | 59.336 | 57.624 | -225.435 | -220.723 | 120.175 | 120.145 | -54.865 | -54.226 | -31.313 | -31.277 | -4.913 | -4.967 | 28.649 | 28.967 | 5.749 | -4.983 | -4.983 | -4.983 | -4.983 | -1.702 | -1.702 | -1.702 | -1.702 | 3.358 | 3.358 | 3.358 | 3.358 | 7.335 | 7.335 | 7.335 | 7.335 | 4.042 | 4.042 | 4.042 | 4.042 | 2.538 | 2.538 | 2.538 | 2.538 | 3.743 | 3.743 | 3.743 | 3.743 | 6.911 | 6.911 | 6.911 | 6.911 | 2.446 | 2.446 | 2.446 | 2.446 | -6.085 | -6.085 | -6.085 | -6.085 | -22.755 | -22.755 | -22.755 | -22.755 | -18.761 | -18.761 | -18.761 | -18.761 | -10.557 | -10.557 | -10.557 | -10.557 | 4.801 | 4.801 | 4.801 | 4.801 |
Nettowinstmarge
| 0.122 | 0.122 | 0.663 | 0.663 | 0.022 | 0.022 | -0.191 | -0.191 | -0.244 | -0.244 | -0.173 | -0.173 | -0.164 | -0.164 | 0.015 | 0.015 | 0.028 | 0.028 | 0.03 | 0.03 | 0.024 | 0.024 | 0.013 | 0.013 | -0.052 | -0.049 | 0.02 | 0.02 | -0.109 | -0.109 | 0.105 | 0.105 | -0.036 | -0.036 | -0.032 | -0.032 | -0.007 | -0.007 | 0.063 | 0.063 | 0.01 | -0.009 | -0.009 | -0.009 | -0.009 | -0.002 | -0.002 | -0.002 | -0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.009 | 0.009 | 0.009 | 0.009 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.006 | 0.006 | 0.006 | 0.006 | 0.014 | 0.014 | 0.014 | 0.014 | 0.007 | 0.007 | 0.007 | 0.007 | -0.037 | -0.037 | -0.037 | -0.037 | -0.275 | -0.275 | -0.275 | -0.275 | -0.213 | -0.213 | -0.213 | -0.213 | -0.154 | -0.154 | -0.154 | -0.154 | 0.057 | 0.057 | 0.057 | 0.057 |
WPA (Winst Per Aandeel)
| 0.034 | 0.034 | 0.23 | 0.23 | 0.027 | 0.027 | -0.29 | -0.29 | -0.49 | -0.49 | -0.14 | -0.14 | -0.8 | -0.8 | 0.04 | 0.04 | 0.16 | 0.16 | 0.064 | 0.064 | 0.083 | 0.083 | 0.021 | 0.021 | -0.12 | -0.12 | 0.036 | 0.035 | -0.15 | -0.15 | 0.074 | 0.074 | -0.091 | -0.09 | -0.052 | -0.052 | -0.011 | -0.011 | 0.011 | 0.012 | 0.003 | -0.005 | -0.005 | -0.005 | -0.005 | -0.002 | -0.002 | -0.002 | -0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.007 | 0.007 | 0.007 | 0.007 | 0.004 | 0.004 | 0.004 | 0.004 | 0.002 | 0.002 | 0.002 | 0.002 | 0.004 | 0.004 | 0.004 | 0.004 | 0.006 | 0.006 | 0.006 | 0.006 | 0.002 | 0.002 | 0.002 | 0.002 | -0.006 | -0.006 | -0.006 | -0.006 | -0.028 | -0.028 | -0.028 | -0.028 | -0.023 | -0.023 | -0.023 | -0.023 | -0.013 | -0.013 | -0.013 | -0.013 | 0.027 | 0.027 | 0.027 | 0.027 |
Verwaterde WPA
| 0.034 | 0.034 | 0.23 | 0.23 | 0.027 | 0.027 | -0.29 | -0.29 | -0.49 | -0.49 | -0.14 | -0.14 | -0.8 | -0.8 | 0.04 | 0.04 | 0.16 | 0.16 | 0.064 | 0.064 | 0.083 | 0.083 | 0.022 | 0.022 | -0.12 | -0.12 | 0.036 | 0.035 | -0.15 | -0.15 | 0.074 | 0.074 | -0.091 | -0.09 | -0.052 | -0.052 | -0.011 | -0.011 | 0.011 | 0.012 | 0.003 | -0.005 | -0.005 | -0.005 | -0.005 | -0.002 | -0.002 | -0.002 | -0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.007 | 0.007 | 0.007 | 0.007 | 0.004 | 0.004 | 0.004 | 0.004 | 0.002 | 0.002 | 0.002 | 0.002 | 0.004 | 0.004 | 0.004 | 0.004 | 0.006 | 0.006 | 0.006 | 0.006 | 0.002 | 0.002 | 0.002 | 0.002 | -0.006 | -0.006 | -0.006 | -0.006 | -0.028 | -0.028 | -0.028 | -0.028 | -0.023 | -0.023 | -0.023 | -0.023 | -0.013 | -0.013 | -0.013 | -0.013 | 0.027 | 0.027 | 0.027 | 0.027 |
EBITDA
| -730.795 | -730.795 | -98.834 | -98.143 | 100.764 | 100.764 | -82.637 | -82.637 | -119.122 | -119.122 | -58.509 | -58.509 | -49.129 | -48.475 | 552.202 | 552.202 | 809.83 | 809.83 | 264.721 | 264.721 | 485.501 | 485.501 | 74.312 | 74.312 | -142.911 | -132.698 | 246.609 | 239.491 | -196.92 | -192.804 | -61.51 | -61.495 | -83.746 | -82.771 | -68.651 | -68.572 | 1.917 | 1.938 | -14.094 | -14.25 | 25.722 | 3.222 | 3.222 | 3.222 | 3.222 | -0.569 | -0.569 | -0.569 | -0.569 | 4.818 | 4.818 | 4.818 | 4.818 | 8.655 | 8.655 | 8.655 | 8.655 | 7.327 | 7.327 | 7.327 | 7.327 | 4.251 | 4.251 | 4.251 | 4.251 | 4.7 | 4.7 | 4.7 | 4.7 | 7.802 | 7.802 | 7.802 | 7.802 | 4.017 | 4.017 | 4.017 | 4.017 | -3.433 | -3.433 | -3.433 | -3.433 | -19.239 | -19.239 | -19.239 | -19.239 | -14.376 | -14.376 | -14.376 | -14.376 | -6.202 | -6.202 | -6.202 | -6.202 | 7.704 | 7.704 | 7.704 | 7.704 |
EBITDA ratio
| -1.148 | -1.148 | -0.149 | -0.148 | 0.052 | 0.052 | -0.034 | -0.034 | -0.037 | -0.037 | -0.044 | -0.044 | -0.006 | -0.006 | 0.129 | 0.129 | 0.09 | 0.09 | 0.077 | 0.077 | 0.088 | 0.088 | 0.029 | 0.029 | -0.041 | -0.037 | 0.082 | 0.082 | -0.095 | -0.095 | -0.054 | -0.054 | -0.055 | -0.055 | -0.071 | -0.071 | 0.003 | 0.003 | -0.031 | -0.031 | 0.043 | 0.006 | 0.006 | 0.006 | 0.006 | -0.001 | -0.001 | -0.001 | -0.001 | 0.005 | 0.005 | 0.005 | 0.005 | 0.01 | 0.01 | 0.01 | 0.01 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.008 | 0.008 | 0.008 | 0.008 | 0.016 | 0.016 | 0.016 | 0.016 | 0.012 | 0.012 | 0.012 | 0.012 | -0.021 | -0.021 | -0.021 | -0.021 | -0.232 | -0.232 | -0.232 | -0.232 | -0.163 | -0.163 | -0.163 | -0.163 | -0.09 | -0.09 | -0.09 | -0.09 | 0.092 | 0.092 | 0.092 | 0.092 |