Peking University Resources (Holdings) Company Limited
HKEX:0618.HK
0.194 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 890.197 | 696.114 | 641.949 | 1,401.854 | 1,556.977 | 3,902.631 | 3,835.855 | 2,131.161 | 1,539.31 | 2,645.943 | 638.715 | 235.112 | 363.541 | 426.822 | 368.97 | 187.14 | 277.56 | 269.135 | 264.23 | 167.168 | 151.479 | 58.441 | 73.96 | 104.292 | 30.34 |
Kortetermijnbeleggingen
| -1,387.261 | 0 | 742.699 | 838.5 | -757.166 | -750.851 | 516.659 | 298.724 | 448.456 | 2,281.621 | 9.994 | 10.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.045 |
Liquide middelen en kortetermijnbeleggingen
| 890.197 | 696.114 | 1,384.648 | 1,401.854 | 1,556.977 | 3,902.631 | 3,835.855 | 2,131.161 | 1,539.31 | 2,645.943 | 638.715 | 235.112 | 363.541 | 426.822 | 368.97 | 187.14 | 277.56 | 269.135 | 264.23 | 167.168 | 151.479 | 58.441 | 73.96 | 104.292 | 31.386 |
Nettovorderingen
| 0 | 82.374 | 664.799 | 3,954.279 | 4,748.297 | 5,524.625 | 1,316.636 | 965.398 | 692.684 | -9,571.673 | -1,696.168 | 0 | 850.44 | 720.422 | 556.492 | 764.44 | 417.758 | 277.494 | 265.604 | 208.132 | 162.08 | 56.679 | 113.535 | 0 | 40.895 |
Voorraad
| 7,511.559 | 9,305.044 | 11,151.167 | 30,776.913 | 30,743.36 | 31,771.486 | 36,093.543 | 36,635.732 | 31,357.339 | 9,219.901 | 2,876.103 | 150.231 | 237.56 | 464.399 | 150.958 | 136.246 | 106.339 | 121.256 | 134.488 | 115.074 | 85.001 | 37.177 | 57.658 | 76.03 | 74.411 |
Overige vlottende activa
| 0 | 926.14 | 4,313.287 | 315.227 | 337.784 | 314.45 | 4,499.237 | 3,461.285 | 3,409.74 | 11,078.416 | 2,502.63 | 660.592 | 66.166 | 161.112 | 156.814 | 175.772 | 89.699 | 193.171 | 118.886 | 73.386 | 52.164 | 8.279 | 51.272 | 113.443 | 20.573 |
Totaal vlottende activa
| 9,692.018 | 11,009.672 | 17,513.901 | 36,448.273 | 37,386.418 | 41,513.192 | 46,261.93 | 43,505.776 | 36,306.389 | 13,372.587 | 4,321.28 | 1,045.935 | 1,517.707 | 1,772.755 | 1,233.234 | 1,263.598 | 891.355 | 861.056 | 783.209 | 563.759 | 450.723 | 160.576 | 296.424 | 293.764 | 167.265 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 71.532 | 68.917 | 46.876 | 106.721 | 111.501 | 89.907 | 109.172 | 110.566 | 81.567 | 20.745 | 9.672 | 6.32 | 7.568 | 5.891 | 4.484 | 5.298 | 6.268 | 7.661 | 6.16 | 6.738 | 10.258 | 50.713 | 76.314 | 117.015 | 113.091 |
Goodwill
| 38.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.329 | 2.341 | 2.465 | 2.546 | 2.546 | 2.709 | 2.9 | 3.01 | 3.081 | 3.084 | 0 | 0 | 0 | 0 |
Immateriële activa
| 13.839 | 0 | 3.018 | 4.465 | 17.725 | 19.066 | 12.685 | 13.323 | 13.092 | 9.021 | 8.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.348 | 0 | 0 |
Goodwill en immateriële activa
| 52.436 | -126.2 | 3.018 | 4.465 | 17.725 | 19.066 | 12.685 | 13.323 | 13.092 | 9.021 | 8.94 | 2.329 | 2.341 | 2.465 | 2.546 | 2.546 | 2.709 | 2.9 | 3.01 | 3.081 | 3.084 | 0 | 1.348 | 0 | 0 |
Langetermijnbeleggingen
| 1,481.461 | 126.2 | 113.818 | 0.752 | 761.828 | 757.499 | 7.093 | 10.386 | 16.326 | -2,263.419 | 13.357 | 18.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 |
Belastingvorderingen
| 55.048 | 43.785 | 0 | 107.264 | 213.941 | 231.574 | -7.093 | -10.386 | -16.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.311 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 170.454 | 1,526.251 | 589.776 | 1,523.097 | 50 | 50 | 715.343 | 425.155 | 302.126 | 2,571.295 | 173.449 | 10.025 | 27.654 | 34.151 | 37.018 | 28.943 | 31.268 | 30.773 | 32.187 | 24.474 | 22.895 | 24.264 | 25.048 | 40.677 | 67.97 |
Totaal niet-vlottende activa
| 1,830.931 | 1,638.953 | 753.488 | 1,742.299 | 1,154.995 | 1,148.046 | 844.293 | 559.43 | 413.11 | 337.643 | 205.419 | 36.822 | 37.563 | 42.507 | 44.048 | 36.787 | 40.246 | 41.333 | 41.357 | 34.293 | 37.548 | 74.977 | 102.71 | 157.692 | 181.16 |
Totaal activa
| 11,522.949 | 12,648.625 | 18,267.389 | 38,190.572 | 38,541.413 | 42,661.238 | 47,106.223 | 44,065.206 | 36,719.499 | 13,710.229 | 4,526.699 | 1,082.757 | 1,555.27 | 1,815.262 | 1,277.282 | 1,300.385 | 931.601 | 902.389 | 824.566 | 598.052 | 488.271 | 235.553 | 399.134 | 451.456 | 348.425 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 1,285.623 | 2,013.608 | 2,123.66 | 4,920.33 | 5,462.358 | 4,294.818 | 3,728.007 | 4,289.359 | 3,267.905 | 3,475.59 | 756.543 | 469.94 | 670.242 | 1,233.322 | 812.395 | 869.49 | 523.902 | 624.202 | 559.902 | 400.618 | 300.455 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 646.138 | 1,327.633 | 3,497.854 | 12,183.398 | 12,664.472 | 10,140.002 | 18,127.086 | 9,146.546 | 3,150.481 | 1,997.04 | 687.747 | 211.52 | 458.773 | 90.528 | 23.666 | 9.11 | 40.115 | 40.112 | 39.972 | 0 | 0 | 13.301 | 83.347 | 55.88 | 50.654 |
Belastingschulden
| 1,157.566 | 1,714.879 | 0 | 2,616.625 | 2,384.772 | 1,375.86 | 694.363 | 424.009 | 132.338 | 19.408 | 3.915 | 0 | 0.939 | 1.165 | 0 | 0.552 | 0.448 | 0.269 | 1.049 | 0 | 0.027 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 4,717.232 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3,301.566 | 2,250.302 | 7,028.865 | 14,040.987 | 11,080.731 | 14,322.086 | 11,600.642 | 10,708.322 | 8,692.952 | -1,651.19 | 450.59 | -333.048 | -523.829 | -1,039.753 | -653.385 | -698.868 | -398.918 | -624.202 | -559.902 | -400.618 | -300.455 | 76.628 | 115.474 | 118.51 | 89.631 |
Totaal kortlopende verplichtingen
| 7,676.516 | 9,320.03 | 14,774.039 | 38,681.67 | 37,054.691 | 34,427.584 | 42,595.337 | 28,857.595 | 18,511.581 | 7,316.439 | 2,655.339 | 818.352 | 1,276.366 | 1,518.584 | 995.071 | 1,049.774 | 689.45 | 664.583 | 600.923 | 400.618 | 300.481 | 89.928 | 198.821 | 174.39 | 140.286 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 1,120.304 | 595.211 | 1,021.625 | 1.118 | 266.559 | 5,091.99 | 2,123.071 | 13,386.964 | 15,792.267 | 4,919.531 | 451.808 | 6.764 | 4.37 | 0 | 0 | 0.075 | 0.229 | 0.387 | 0 | 0 | 0 | 0.637 | 2.168 | 4.896 | 6.975 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 593.704 | 0 | -215.742 | 258.079 | -136.974 | -162.304 | -129.387 | -9,576.815 | 383.891 | 818.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 218.387 | 197.827 | 0 | 215.742 | 116.523 | 136.974 | 162.304 | 129.756 | 202.934 | 169.209 | 173.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -593.704 | 83.188 | 215.742 | -258.079 | 0 | 0 | 0 | 9,725.616 | -238.32 | -770.052 | 0 | 0 | 1,323.85 | 836.061 | 0 | 0 | 0 | 599.874 | 400.618 | 300.455 | 144.447 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,338.691 | 793.038 | 1,104.813 | 216.86 | 383.082 | 5,228.964 | 2,285.375 | 13,516.719 | 16,144.002 | 5,234.311 | 674.238 | 6.764 | 4.37 | 1,323.85 | 836.061 | 0.075 | 0.229 | 0.387 | 599.874 | 400.618 | 300.455 | 145.084 | 2.168 | 4.896 | 6.975 |
Totaal passiva
| 9,015.207 | 10,113.068 | 15,878.852 | 38,898.53 | 37,437.773 | 39,656.548 | 44,880.712 | 42,374.314 | 34,655.584 | 12,550.749 | 3,329.577 | 825.115 | 1,280.737 | 1,518.584 | 995.071 | 1,049.849 | 689.679 | 664.97 | 600.923 | 400.618 | 300.481 | 235.012 | 200.989 | 179.287 | 147.261 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 429.197 | 469.66 | 462.754 | 438.702 | 362.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 898.647 | 787.555 | 545.335 | 545.335 | 545.335 | 545.335 | 545.335 | 536.19 | 501.444 | 195.115 | 187.379 | 89.059 | 89.517 | 94.261 | 97.383 | 97.389 | 103.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -2,187.305 | -1,401.676 | -1,748.331 | -3,842.518 | -1,759.468 | -459.121 | -1,022.097 | -1,293.993 | -973.191 | -466.863 | -362.316 | -421.469 | 0 | -408.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 146.527 | -556.642 | -429.197 | -469.66 | -462.754 | -438.702 | -362.965 | -51.989 | -14.206 | -13.192 | -16.011 | -14.249 | -13.02 | -0.814 | -0.593 | -8.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,323.162 | 1,929.088 | 1,297.557 | 1,453.048 | 1,354.928 | 3,045.046 | 2,891.712 | 2,756.067 | 2,398.991 | 1,134.386 | 1,106.878 | 606.063 | 199.266 | 624.263 | 185.641 | 153.74 | 146.369 | 237.419 | 223.643 | 197.434 | 187.79 | 0.541 | 195.666 | 268.639 | 198.664 |
Totaal eigen vermogen van aandeelhouders
| 1,034.504 | 1,461.494 | -462.081 | -1,844.135 | 140.795 | 2,668.506 | 1,976.248 | 1,635.299 | 1,875.255 | 848.432 | 918.749 | 257.642 | 274.533 | 296.678 | 282.21 | 250.536 | 241.922 | 237.419 | 223.643 | 197.434 | 187.79 | 0.541 | 195.666 | 268.639 | 198.664 |
Totaal eigen vermogen
| 2,507.742 | 2,535.557 | 2,388.537 | -707.958 | 1,103.64 | 3,004.69 | 2,225.511 | 1,690.892 | 2,063.915 | 1,159.48 | 1,197.122 | 257.642 | 274.533 | 296.678 | 282.21 | 250.536 | 241.922 | 237.419 | 223.643 | 197.434 | 187.79 | 0.541 | 198.145 | 272.17 | 201.164 |
Totaal passiva en aandeelhoudersvermogen
| 11,522.949 | 12,648.625 | 18,267.389 | 38,190.572 | 38,541.413 | 42,661.238 | 47,106.223 | 44,065.206 | 36,719.499 | 13,710.229 | 4,526.699 | 1,082.757 | 1,555.27 | 1,815.262 | 1,277.282 | 1,300.385 | 931.601 | 902.389 | 824.566 | 598.052 | 488.271 | 235.553 | 399.134 | 451.456 | 348.425 |