China Oil And Gas Group Limited
HKEX:0603.HK
0.164 (HKD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2006 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,292.107 | 9,277.38 | 9,250.424 | 9,240.717 | 8,179.795 | 7,390.235 | 6,951.713 | 5,778.876 | 4,653.901 | 5,113.53 | 5,147.124 | 4,441.204 | 4,968.927 | 3,994.323 | 3,656.957 | 3,148.162 | 3,298.29 | 3,516.287 | 3,857.615 | 4,250.524 | 3,447.287 | 3,560.134 | 2,879.691 | 1,609.956 | 1,222.357 | 2,444.714 | 1,222.357 | 1,097.739 | 2,195.478 | 1,097.739 | 656.502 | 1,313.004 | 656.502 | 430.285 | 860.569 | 430.285 | 367.841 | 735.682 | 367.841 | 169.343 | 338.686 | 169.343 | 102.509 | 51.255 | 38.28 | 76.56 | 38.28 |
Kosten van de omzet
| 8,157.166 | 8,504.947 | 8,051.733 | 8,251.343 | 6,923.462 | 6,439.885 | 5,767.482 | 4,848.51 | 3,905.127 | 4,394.462 | 4,360.768 | 3,923.488 | 4,121.811 | 3,411.029 | 3,024.054 | 2,610.089 | 2,708.278 | 2,904.935 | 3,433.429 | 3,698.185 | 2,846.419 | 2,781.923 | 2,203.707 | 1,246.408 | 946.744 | 1,893.487 | 946.744 | 872.573 | 1,745.146 | 872.573 | 512.092 | 1,024.185 | 512.092 | 328.169 | 656.338 | 328.169 | 279.849 | 559.699 | 279.849 | 126.921 | 253.843 | 126.921 | 71.185 | 35.593 | 34.186 | 68.373 | 34.186 |
Brutowinst
| 1,134.941 | 772.433 | 1,198.691 | 989.374 | 1,256.333 | 950.35 | 1,184.231 | 930.366 | 748.774 | 719.068 | 786.356 | 517.716 | 847.116 | 583.294 | 632.903 | 538.073 | 590.012 | 611.352 | 424.186 | 552.339 | 600.868 | 778.211 | 675.984 | 363.549 | 275.614 | 551.227 | 275.614 | 225.166 | 450.332 | 225.166 | 144.41 | 288.819 | 144.41 | 102.116 | 204.231 | 102.116 | 87.992 | 175.984 | 87.992 | 42.422 | 84.844 | 42.422 | 31.324 | 15.662 | 4.094 | 8.187 | 4.094 |
Brutowinstmarge
| 0.122 | 0.083 | 0.13 | 0.107 | 0.154 | 0.129 | 0.17 | 0.161 | 0.161 | 0.141 | 0.153 | 0.117 | 0.17 | 0.146 | 0.173 | 0.171 | 0.179 | 0.174 | 0.11 | 0.13 | 0.174 | 0.219 | 0.235 | 0.226 | 0.225 | 0.225 | 0.225 | 0.205 | 0.205 | 0.205 | 0.22 | 0.22 | 0.22 | 0.237 | 0.237 | 0.237 | 0.239 | 0.239 | 0.239 | 0.251 | 0.251 | 0.251 | 0.306 | 0.306 | 0.107 | 0.107 | 0.107 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 231.855 | 447.016 | 256.64 | 284.066 | 223.537 | 243.941 | 255.893 | 174.798 | 159.283 | 185.955 | 173.67 | 179.082 | 185.765 | 163.649 | 143.848 | 161.766 | 139.884 | 163.838 | 155.519 | 192.156 | 110.64 | 106.797 | 111.438 | 54.559 | 62.053 | 124.107 | 62.053 | 51.079 | 102.157 | 51.079 | 33.074 | 66.148 | 33.074 | 27.452 | 54.904 | 27.452 | 27.529 | 55.058 | 27.529 | 16.009 | 32.019 | 16.009 | 22.831 | 11.415 | 12.627 | 25.254 | 12.627 |
Verkoop- en marketingkosten
| 31.696 | 46.536 | 39.094 | 46.213 | 35.11 | 25.147 | 49.288 | 42.865 | 38.254 | 37.141 | 29.586 | 34.633 | 22.637 | 29.551 | 20.956 | 43.379 | 23.158 | 40.124 | 28.858 | 34.951 | 26.824 | 34.316 | 23.403 | 14.43 | 11.206 | 22.411 | 11.206 | 9.446 | 18.893 | 9.446 | 6.1 | 12.201 | 6.1 | 5.38 | 10.761 | 5.38 | 4.127 | 8.254 | 4.127 | 2.919 | 5.838 | 2.919 | 1.846 | 0.923 | 1.32 | 2.641 | 1.32 |
Verkoop-, algemene en administratieve kosten
| 263.551 | 691.728 | 295.734 | 338.323 | 258.647 | 265.063 | 305.181 | 182.929 | 197.537 | 223.096 | 203.256 | 213.715 | 208.402 | 193.2 | 164.804 | 205.145 | 163.042 | 203.962 | 184.377 | 227.107 | 137.464 | 141.113 | 134.841 | 68.989 | 73.259 | 146.518 | 73.259 | 60.525 | 121.05 | 60.525 | 39.174 | 78.348 | 39.174 | 32.832 | 65.665 | 32.832 | 31.656 | 63.311 | 31.656 | 18.928 | 37.857 | 18.928 | 24.676 | 12.338 | 13.947 | 27.894 | 13.947 |
Overige kosten
| -24.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.445 | -6.403 | -6.403 | -6.357 | -12.714 | -6.357 | 1.278 | 2.556 | 1.278 | -9.409 | -18.818 | -9.409 | -11.242 | -22.485 | -11.242 | -4.446 | -8.892 | -4.446 | -13.448 | -26.895 | -13.448 | 85.258 | 42.629 | 43.158 | 86.316 | 43.158 |
Bedrijfskosten
| 239.272 | 691.728 | 295.734 | 338.323 | 258.647 | 265.063 | 305.181 | 182.929 | 197.537 | 223.096 | 203.256 | 206.524 | 171.144 | 172.9 | 132.951 | 137.064 | 30.256 | 690.954 | 175.174 | 215.364 | 73.764 | 100.276 | 165.028 | 62.585 | 66.902 | 133.804 | 66.902 | 61.803 | 123.605 | 61.803 | 29.765 | 59.53 | 29.765 | 21.59 | 43.18 | 21.59 | 27.21 | 54.419 | 27.21 | 5.481 | 10.962 | 5.481 | 109.934 | 54.967 | 57.105 | 114.21 | 57.105 |
Bedrijfsresultaat
| 895.669 | 80.705 | 902.957 | 651.051 | 997.686 | 685.287 | 879.05 | 747.437 | 551.237 | 495.972 | 583.1 | 297.611 | 673.917 | 393.45 | 491.949 | 344.572 | 442.061 | 424.925 | 254.018 | 358.961 | 480.804 | 661.223 | 549.873 | 189.278 | 151.329 | 302.658 | 151.329 | 96.947 | 193.894 | 96.947 | 67.314 | 134.629 | 67.314 | 50.351 | 100.701 | 50.351 | 32.9 | 65.8 | 32.9 | 32.362 | 64.724 | 32.362 | -67.012 | -33.506 | -53.003 | -106.007 | -53.003 |
Bedrijfsresultaat ratio
| 0.096 | 0.009 | 0.098 | 0.07 | 0.122 | 0.093 | 0.126 | 0.129 | 0.118 | 0.097 | 0.113 | 0.067 | 0.136 | 0.099 | 0.135 | 0.109 | 0.134 | 0.121 | 0.066 | 0.084 | 0.139 | 0.186 | 0.191 | 0.118 | 0.124 | 0.124 | 0.124 | 0.088 | 0.088 | 0.088 | 0.103 | 0.103 | 0.103 | 0.117 | 0.117 | 0.117 | 0.089 | 0.089 | 0.089 | 0.191 | 0.191 | 0.191 | -0.654 | -0.654 | -1.385 | -1.385 | -1.385 |
Totaal overige inkomsten en kosten netto
| -132.253 | -316.113 | 18.449 | 104.775 | 58.171 | 469.373 | -30.456 | -631.142 | -17.614 | -88.302 | -13.64 | -19.337 | -43.857 | -32.135 | -49.157 | -16.613 | 72.109 | -96.433 | -29.554 | -3.114 | 0.341 | -16.093 | -37.662 | 105.357 | 82.618 | 165.235 | 82.618 | 64.588 | 129.176 | 64.588 | 42.56 | 85.121 | 42.56 | 25.995 | 51.99 | 25.995 | 22.382 | 44.765 | 22.382 | 0 | 0 | 0 | 2.351 | 1.175 | -0.8 | -1.6 | -0.8 |
Inkomen voor belasting
| 763.416 | -235.408 | 921.406 | 755.826 | 1,013.189 | 1,134.244 | 848.594 | 116.295 | 533.623 | 407.67 | 569.46 | 291.846 | 636.68 | 361.315 | 450.151 | 327.959 | 514.17 | -174.274 | 224.464 | 332.125 | 522.038 | 666.329 | 512.211 | 294.635 | 233.947 | 467.893 | 233.947 | 161.535 | 323.07 | 161.535 | 109.875 | 219.749 | 109.875 | 76.345 | 152.691 | 76.345 | 55.282 | 110.564 | 55.282 | 32.362 | 64.724 | 32.362 | -64.662 | -32.331 | -53.803 | -107.606 | -53.803 |
Inkomen voor belasting ratio
| 0.082 | -0.025 | 0.1 | 0.082 | 0.124 | 0.153 | 0.122 | 0.02 | 0.115 | 0.08 | 0.111 | 0.066 | 0.128 | 0.09 | 0.123 | 0.104 | 0.156 | -0.05 | 0.058 | 0.078 | 0.151 | 0.187 | 0.178 | 0.183 | 0.191 | 0.191 | 0.191 | 0.147 | 0.147 | 0.147 | 0.167 | 0.167 | 0.167 | 0.177 | 0.177 | 0.177 | 0.15 | 0.15 | 0.15 | 0.191 | 0.191 | 0.191 | -0.631 | -0.631 | -1.406 | -1.406 | -1.406 |
Belastingkosten
| 172.61 | 145.041 | 195.344 | 251.753 | 170.91 | 308.188 | 168.438 | 10.794 | 104.807 | 106.171 | 88.22 | 117.951 | 132.35 | 87.111 | 101.416 | 83.179 | 101.282 | 32.654 | 53.511 | 105.617 | 111.948 | 135.879 | 105.066 | 60.236 | 50.4 | 100.8 | 50.4 | 36.439 | 72.879 | 36.439 | 21.417 | 42.834 | 21.417 | 13.152 | 26.305 | 13.152 | 8.521 | 17.043 | 8.521 | 3.91 | 7.82 | 3.91 | 1.561 | 0.781 | 0.118 | 0.236 | 0.118 |
Nettowinst
| 268.971 | -634.612 | 402.116 | 366.202 | 552.673 | 594.532 | 309.65 | -160.984 | 189.741 | 128.017 | 202.967 | 65.744 | 216.16 | 80.216 | 170.251 | 111.729 | 200.062 | -273.525 | 89.694 | 98.696 | 209.954 | 244.802 | 156.692 | 234.399 | 183.547 | 367.093 | 183.547 | 125.096 | 250.191 | 125.096 | 88.458 | 176.915 | 88.458 | 63.193 | 126.386 | 63.193 | 46.761 | 93.522 | 46.761 | 28.452 | 56.904 | 28.452 | -66.223 | -33.111 | -53.921 | -107.842 | -53.921 |
Nettowinstmarge
| 0.029 | -0.068 | 0.043 | 0.04 | 0.068 | 0.08 | 0.045 | -0.028 | 0.041 | 0.025 | 0.039 | 0.015 | 0.044 | 0.02 | 0.047 | 0.035 | 0.061 | -0.078 | 0.023 | 0.023 | 0.061 | 0.069 | 0.054 | 0.146 | 0.15 | 0.15 | 0.15 | 0.114 | 0.114 | 0.114 | 0.135 | 0.135 | 0.135 | 0.147 | 0.147 | 0.147 | 0.127 | 0.127 | 0.127 | 0.168 | 0.168 | 0.168 | -0.646 | -0.646 | -1.409 | -1.409 | -1.409 |
WPA (Winst Per Aandeel)
| 0.055 | -0.14 | 0.082 | 0.078 | 0.11 | 0.12 | 0.06 | -0.033 | 0.039 | 0.026 | 0.041 | 0.013 | 0.043 | 0.016 | 0.033 | 0.021 | 0.038 | -0.052 | 0.018 | 0.018 | 0.038 | 0.045 | 0.028 | 0.043 | 0.034 | 0.067 | 0.034 | 0.023 | 0.046 | 0.023 | 0.016 | 0.032 | 0.016 | 0.013 | 0.026 | 0.013 | 0.01 | 0.02 | 0.01 | 0.007 | 0.014 | 0.007 | -0.04 | -0.02 | -0.043 | -0.087 | -0.043 |
Verwaterde WPA
| 0.055 | -0.14 | 0.082 | 0.078 | 0.11 | 0.12 | 0.06 | -0.033 | 0.039 | 0.026 | 0.041 | 0.013 | 0.043 | 0.016 | 0.033 | 0.021 | 0.038 | -0.052 | 0.018 | 0.018 | 0.038 | 0.045 | 0.028 | 0.043 | 0.034 | 0.067 | 0.034 | 0.023 | 0.046 | 0.023 | 0.016 | 0.032 | 0.016 | 0.013 | 0.026 | 0.013 | 0.01 | 0.02 | 0.01 | 0.007 | 0.014 | 0.007 | -0.04 | -0.02 | -0.043 | -0.087 | -0.043 |
EBITDA
| 1,247.909 | 493.845 | 1,275.831 | 1,157.593 | 1,175.758 | 767.908 | 1,431.575 | 891.959 | 837.526 | 782.411 | 840.128 | 559.935 | 890.602 | 611.608 | 707.16 | 546.326 | 670.729 | 699.674 | 436.605 | 629.92 | 575.019 | 771.78 | 627.746 | 237.153 | 191.285 | 382.571 | 191.285 | 128.851 | 257.702 | 128.851 | 92.175 | 184.349 | 92.175 | 70.545 | 141.089 | 70.545 | 44.488 | 88.977 | 44.488 | 39.252 | 78.504 | 39.252 | -62.984 | -31.492 | -50.5 | -101.001 | -50.5 |
EBITDA ratio
| 0.134 | 0.053 | 0.135 | 0.125 | 0.126 | 0.104 | 0.206 | 0.154 | 0.18 | 0.153 | 0.163 | 0.126 | 0.179 | 0.153 | 0.193 | 0.174 | 0.203 | 0.199 | 0.113 | 0.148 | 0.167 | 0.217 | 0.218 | 0.147 | 0.156 | 0.156 | 0.156 | 0.117 | 0.117 | 0.117 | 0.14 | 0.14 | 0.14 | 0.164 | 0.164 | 0.164 | 0.121 | 0.121 | 0.121 | 0.232 | 0.232 | 0.232 | -0.614 | -0.614 | -1.319 | -1.319 | -1.319 |