China Oil And Gas Group Limited
HKEX:0603.HK
0.164 (HKD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,095.411 | 3,329.715 | 2,786.609 | 2,926.434 | 2,521.199 | 2,508.223 | 2,290.447 | 1,833.483 | 2,303.704 | 2,691.557 | 3,377.551 | 2,416.911 | 2,027.915 | 1,202.013 | 1,069.717 | 731.151 | 839.166 | 165.417 | 35.819 | 33.117 |
Kortetermijnbeleggingen
| 1,150.475 | 621.5 | 979.66 | 836.57 | 295.59 | 158.679 | 48.531 | 1,542.062 | 1,778.686 | 1,690.054 | 1,344.357 | 866.16 | 426.543 | 303.703 | 57.537 | 19.517 | 16.219 | 36.026 | 16.61 | 16.013 |
Liquide middelen en kortetermijnbeleggingen
| 3,245.886 | 3,951.215 | 3,766.269 | 3,763.004 | 2,816.789 | 2,666.902 | 2,338.978 | 3,375.545 | 4,082.39 | 4,381.611 | 4,721.908 | 3,283.071 | 2,454.458 | 1,505.716 | 1,127.254 | 750.668 | 855.385 | 201.443 | 52.429 | 49.13 |
Nettovorderingen
| 663.102 | 1,843.352 | 922.173 | 636.298 | 1,777.94 | 631.376 | 1,596.734 | 802.333 | 809.299 | 758.349 | 372.414 | 563.044 | 448.688 | 489.688 | 262.603 | 326.165 | 202.98 | 96.559 | 0 | 36.7 |
Voorraad
| 594.831 | 600.24 | 408.231 | 328.386 | 262.85 | 282.777 | 244.438 | 190.573 | 201.47 | 195.603 | 185.926 | 224.577 | 174.954 | 81.066 | 54.04 | 46.286 | 27.292 | 8.154 | 11.897 | 13.734 |
Overige vlottende activa
| 1,331.964 | 5.972 | 1,759.951 | 1,521.729 | 6.168 | 1,125.764 | 55.175 | -748.882 | -753.232 | 85.726 | 145.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 116.623 | 36.7 |
Totaal vlottende activa
| 5,835.783 | 7,007.07 | 6,856.624 | 6,249.417 | 4,863.747 | 4,706.819 | 4,235.325 | 3,619.569 | 4,339.927 | 5,421.289 | 5,426.06 | 4,070.692 | 3,078.1 | 2,076.47 | 1,443.897 | 1,123.119 | 1,086.251 | 306.244 | 180.71 | 99.564 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 10,639.943 | 11,403.007 | 11,402.224 | 9,598.05 | 8,568.102 | 8,107.703 | 7,940.408 | 6,838.54 | 6,784.68 | 7,106.186 | 3,712.892 | 2,952.712 | 2,314.583 | 1,431.47 | 1,213.519 | 1,004.165 | 513.578 | 109.142 | 104.165 | 109.449 |
Goodwill
| 945.723 | 954.706 | 981.66 | 972.675 | 935.951 | 938.805 | 997.499 | 971.746 | 1,019.653 | 1,043.478 | 1,043.478 | 1,032.994 | 0 | 683.443 | 627.068 | 627.258 | 558.305 | 58.188 | 0 | 0 |
Immateriële activa
| 72.415 | 1,042.46 | 1,038.669 | 1,024.062 | 970.166 | 450.955 | 494.283 | 423.889 | 350.036 | 282.097 | 221.114 | 153.432 | 1,152.743 | 84.171 | 77.222 | 37.627 | 26.735 | 3.778 | 0 | 0 |
Goodwill en immateriële activa
| 1,018.138 | 1,997.166 | 2,020.329 | 1,996.737 | 1,906.117 | 1,389.76 | 1,491.782 | 1,395.635 | 1,369.689 | 1,325.575 | 1,264.592 | 1,186.426 | 1,152.743 | 767.614 | 704.29 | 664.885 | 585.04 | 61.966 | 0 | 0 |
Langetermijnbeleggingen
| 668.777 | 1,930.848 | 2,048.213 | 1,063.351 | 1,072.765 | 751.874 | 574.979 | 300.065 | 316.854 | 510.109 | 237.393 | -292.25 | -94.617 | 0 | -55.076 | -19.018 | -14.677 | -20.858 | 10.906 | 131.743 |
Belastingvorderingen
| 45.176 | 0.647 | 4.821 | 5.81 | 8.968 | 7.646 | 4.796 | 19.51 | 16.735 | 5.643 | 0 | 866.16 | 426.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,633.234 | 608.955 | 316.42 | 356.97 | 412.785 | -7.646 | -4.796 | -19.51 | -16.735 | -5.643 | -5,214.877 | 404.754 | 224.184 | 190.452 | 57.989 | 19.517 | 16.219 | 36.026 | 16.61 | 16.013 |
Totaal niet-vlottende activa
| 15,005.268 | 15,940.623 | 15,792.007 | 13,020.918 | 11,968.737 | 10,249.337 | 10,007.169 | 8,534.24 | 8,471.223 | 8,941.87 | 5,214.877 | 5,117.802 | 4,023.436 | 2,389.536 | 1,920.722 | 1,669.549 | 1,100.16 | 186.276 | 131.681 | 257.205 |
Totaal activa
| 20,841.051 | 22,947.693 | 22,648.631 | 19,270.335 | 16,832.484 | 16,027.643 | 15,546.601 | 13,603.839 | 14,087.638 | 15,467.449 | 12,156.658 | 9,188.494 | 7,101.536 | 4,466.006 | 3,364.619 | 2,792.668 | 2,186.411 | 492.52 | 312.391 | 356.769 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 750.385 | 729.49 | 656.799 | 448.525 | 492.869 | 505.977 | 447.956 | 570.343 | 670.774 | 662.265 | 386.462 | 167.394 | 229.237 | 237.046 | 727.109 | 555.099 | 316.162 | 95.919 | 42.54 | 59.894 |
Kortlopende schulden
| 3,730.86 | 4,540.7 | 1,361.361 | 1,360.057 | 1,421.575 | -717.143 | -1,525.562 | -428.619 | 972.774 | 808.379 | 708.5 | 1,160.868 | 397.799 | 281.113 | 338.54 | 240.573 | 80.147 | 14.088 | 9.097 | 24.711 |
Belastingschulden
| 243.822 | 293.27 | 189.624 | 196.968 | 236.649 | 269.369 | 215.042 | 152.095 | 126.288 | 171.315 | 105.572 | 67.786 | 46.414 | 30.223 | 14.225 | 22.568 | 17.451 | 8.557 | 3.369 | 1.03 |
Uitgestelde opbrengsten
| 3,583.649 | 3,581.262 | 3,537.578 | 2,731.205 | 1,929.22 | 1,903.613 | 1,999.778 | 637.431 | -972.774 | -808.379 | -708.5 | 0 | 46.414 | 0 | 0 | 0 | 17.451 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 322.824 | 194.953 | 3,674.998 | 412.507 | 438.164 | 476.455 | 568.002 | 1,276.168 | 1,795.353 | 2,213.673 | 1,479.935 | 1,548.787 | 1,263.345 | 638.36 | 0 | 0 | 0.604 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 8,631.54 | 9,511.451 | 5,882.782 | 5,149.262 | 4,518.477 | 4,611.253 | 3,920.036 | 2,996.944 | 3,565.189 | 3,855.632 | 2,680.469 | 2,944.835 | 1,936.795 | 1,186.742 | 1,079.874 | 818.24 | 414.364 | 118.564 | 55.006 | 85.635 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 4,075.349 | 3,912.124 | 7,433.534 | 6,465.141 | 5,485.74 | 5,093.633 | 5,030.24 | 5,006.417 | 4,992.169 | 4,978.675 | 3,626.082 | 1,196 | 952.54 | 16.38 | 51.592 | 64.749 | 224.442 | 38.743 | 73.714 | 75.007 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 40.646 | 58.747 | 58.444 | 48.113 | 4,823.614 | 4,769.881 | 4,765.616 | 4,760.469 | 4,559.585 | 3,602.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 427.319 | 402.531 | 315.331 | 123.615 | 237.408 | 270.019 | 260.359 | 240.801 | 231.7 | 419.09 | 23.96 | 20.829 | 14.097 | 11.207 | 10.405 | 5.851 | 5.42 | 2.646 | 0 | 0.365 |
Overige niet-vlottende verplichtingen
| 144.901 | 141.737 | 197.974 | 186.103 | 147.844 | 140.678 | 390.67 | 108.723 | 98.326 | 121.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 4,647.569 | 4,456.392 | 7,946.839 | 6,774.859 | 5,870.992 | 5,093.633 | 5,030.24 | 5,006.417 | 4,992.169 | 4,978.675 | 3,626.082 | 1,216.829 | 966.637 | 27.587 | 61.997 | 70.6 | 229.862 | 41.389 | 73.714 | 75.372 |
Totaal passiva
| 13,279.109 | 13,967.843 | 13,829.621 | 11,924.121 | 10,389.469 | 10,115.583 | 9,340.946 | 8,352.885 | 8,887.384 | 9,374.7 | 6,330.511 | 4,161.664 | 2,903.432 | 1,214.329 | 1,141.871 | 888.84 | 644.226 | 159.953 | 128.72 | 161.007 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 472.16 | 139.264 | 535.304 | 306.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 56.368 | 56.368 | 57.67 | 57.67 | 57.67 | 58.391 | 58.257 | 58.257 | 58.257 | 52.996 | 50.007 | 49.654 | 49.521 | 49.509 | 44.579 | 44.579 | 0 | 0 | 17.347 | 238.046 |
Ingehouden winsten
| 3,744.553 | 3,361.158 | 3,839.796 | 2,936.36 | 2,907.732 | 2,576.972 | 2,368.497 | 2,118.03 | 1,806.239 | 1,990.105 | 1,559.328 | 1,157.834 | 0 | 0 | 0 | -586.818 | 0 | 0 | -765.733 | -1,067.636 |
Overige gereserveerde algehele resultaten
| -1,393.614 | 524.457 | -138.996 | 1,191.098 | 899.876 | -472.16 | -139.264 | -535.304 | -306.957 | 54.47 | 307.328 | -633.716 | -477.899 | -333.672 | -233.058 | -157.437 | 0 | 0 | -33.213 | -28.994 |
Overige totale aandeelhoudersvermogen
| 1,410.909 | 1,410.909 | 1,410.909 | 1,410.909 | 1,410.909 | 981.23 | 1,596.472 | 959.85 | 1,156.869 | 1,503.536 | 1,630.717 | 1,640.792 | 1,964.143 | 1,963.391 | 1,820.551 | 1,968.998 | 1,876.75 | 989.988 | 919.097 | 995.175 |
Totaal eigen vermogen van aandeelhouders
| 3,818.216 | 4,974.945 | 4,791.432 | 3,778.134 | 3,458.284 | 3,195.907 | 3,344.546 | 2,830.431 | 2,777.064 | 3,601.107 | 3,547.38 | 3,179.791 | 2,759.475 | 2,429.112 | 1,632.072 | 1,498.824 | 1,255.172 | 311.354 | 170.711 | 191.601 |
Totaal eigen vermogen
| 7,561.942 | 8,979.85 | 8,819.01 | 7,346.214 | 6,443.015 | 5,912.06 | 6,205.655 | 5,250.954 | 5,200.254 | 6,092.749 | 5,826.147 | 5,026.83 | 4,198.104 | 3,251.677 | 2,222.748 | 1,903.828 | 1,542.185 | 332.567 | 183.671 | 195.762 |
Totaal passiva en aandeelhoudersvermogen
| 20,841.051 | 22,947.693 | 22,648.631 | 19,270.335 | 16,832.484 | 16,027.643 | 15,546.601 | 13,603.839 | 14,087.638 | 15,467.449 | 12,156.658 | 9,188.494 | 7,101.536 | 4,466.006 | 3,364.619 | 2,792.668 | 2,186.411 | 492.52 | 312.391 | 356.769 |