Luk Fook Holdings (International) Limited
HKEX:0590.HK
15.02 (HKD) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 824.654 | 942.651 | 627.139 | 657.618 | 738.463 | 653.901 | 726.144 | 291.191 | 370.012 | 496.303 | 827.324 | 665.423 | 849.029 | 520.364 | 587.808 | 429.03 | 495.264 | 463.428 | 810.168 | 804.637 | 899.888 | 965.04 | 684.786 | 316.449 | 333.485 | 333.485 | 333.485 | 333.485 | 216.554 | 216.554 | 216.554 | 216.554 | 132.908 | 132.908 | 132.908 | 132.908 | 68.79 | 68.79 | 68.79 | 68.79 | 78.497 | 78.497 | 78.497 | 78.497 | 49.515 | 49.515 | 49.515 | 49.515 | 23.924 | 23.924 | 23.924 | 23.924 | 31.497 | 31.497 | 31.497 | 31.497 | 19.241 | 19.241 | 19.241 | 19.241 | 11.446 | 11.446 | 11.446 | 11.446 | 16.056 | 16.056 | 16.056 | 16.056 | 17.826 | 17.826 | 17.826 | 17.826 | 20.093 | 20.093 | 20.093 | 20.093 | 10.17 | 10.17 | 10.17 | 10.17 |
Afschrijvingen & Amortisatie
| 258.84 | 217.019 | 185.022 | 186.702 | 218.407 | 217.265 | 237.321 | 283.567 | 312.615 | 284.698 | 70.762 | 55.685 | 65.582 | 62.328 | 68.527 | 62.965 | 67.387 | 68.601 | 86.756 | 70.974 | 68.877 | 55.072 | 54.836 | 24.992 | 18.17 | 18.17 | 18.17 | 18.17 | 12.724 | 12.724 | 12.724 | 12.724 | 10.94 | 10.94 | 10.94 | 10.94 | 9.105 | 9.105 | 9.105 | 9.105 | 8.081 | 8.081 | 8.081 | 8.081 | 6.416 | 6.416 | 6.416 | 6.416 | 4.76 | 4.76 | 4.76 | 4.76 | 3.152 | 3.152 | 3.152 | 3.152 | 3.066 | 3.066 | 3.066 | 3.066 | 3.224 | 3.224 | 3.224 | 3.224 | 3.852 | 3.852 | 3.852 | 3.852 | 3.243 | 3.243 | 3.243 | 3.243 | 3.132 | 3.132 | 3.132 | 3.132 | 2.264 | 2.264 | 2.264 | 2.264 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -451.275 | 0 | -562.254 | 0 | -1,143.069 | 0 | 476.368 | 0 | 1,785.368 | 0 | -1,810.119 | 0 | -1,133.795 | 0 | -644.663 | 0 | 866.14 | 0 | -1,142.675 | 0 | -1,264.575 | 0 | -930.088 | -216.03 | -393.288 | -393.288 | -393.288 | -393.288 | -187.191 | -187.191 | -187.191 | -187.191 | -71.81 | -71.81 | -71.81 | -71.81 | 3.014 | 3.014 | 3.014 | 3.014 | -116.458 | -116.458 | -116.458 | -116.458 | -23.978 | -23.978 | -23.978 | -23.978 | -8.014 | -8.014 | -8.014 | -8.014 | -13.388 | -13.388 | -13.388 | -13.388 | -9.75 | -9.75 | -9.75 | -9.75 | -14.508 | -14.508 | -14.508 | -14.508 | 6.606 | 6.606 | 6.606 | 6.606 | -4.083 | -4.083 | -4.083 | -4.083 | -14.45 | -14.45 | -14.45 | -14.45 | 8.047 | 8.047 | 8.047 | 8.047 |
Vorderingen
| 26.36 | 0 | -42.849 | 0 | 115.843 | 0 | -67.635 | 0 | 262.509 | 0 | -212.446 | 0 | -54.307 | 0 | -82.237 | 0 | -61.226 | 0 | 75.746 | 0 | 32.865 | 0 | -256.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -460.383 | 0 | -520.76 | 0 | -1,288.092 | 0 | 518.227 | 0 | 1,528.837 | 0 | -1,613.311 | 0 | -1,086.284 | 0 | -575.338 | 0 | 947.853 | 0 | -1,176.03 | 0 | -1,269.878 | 0 | -598.858 | -149.715 | -418.394 | -418.394 | -418.394 | -418.394 | -217.478 | -217.478 | -217.478 | -217.478 | -128.286 | -128.286 | -128.286 | -128.286 | 7.291 | 7.291 | 7.291 | 7.291 | -124.188 | -124.188 | -124.188 | -124.188 | -34.967 | -34.967 | -34.967 | -34.967 | -16.79 | -16.79 | -16.79 | -16.79 | -14.185 | -14.185 | -14.185 | -14.185 | -13.529 | -13.529 | -13.529 | -13.529 | -15.45 | -15.45 | -15.45 | -15.45 | 4.856 | 4.856 | 4.856 | 4.856 | -0.275 | -0.275 | -0.275 | -0.275 | -11.844 | -11.844 | -11.844 | -11.844 | 1.664 | 1.664 | 1.664 | 1.664 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -17.252 | 0 | 1.355 | 0 | 29.18 | 0 | 25.776 | 0 | -5.978 | 0 | 15.638 | 0 | 6.796 | 0 | 12.912 | 0 | -20.487 | 0 | -42.391 | 0 | -27.562 | 0 | -74.32 | -66.315 | 25.106 | 25.106 | 25.106 | 25.106 | 30.287 | 30.287 | 30.287 | 30.287 | 56.477 | 56.477 | 56.477 | 56.477 | -4.277 | -4.277 | -4.277 | -4.277 | 7.73 | 7.73 | 7.73 | 7.73 | 10.989 | 10.989 | 10.989 | 10.989 | 8.776 | 8.776 | 8.776 | 8.776 | 0.798 | 0.798 | 0.798 | 0.798 | 3.779 | 3.779 | 3.779 | 3.779 | 0.943 | 0.943 | 0.943 | 0.943 | 1.75 | 1.75 | 1.75 | 1.75 | -3.809 | -3.809 | -3.809 | -3.809 | -2.606 | -2.606 | -2.606 | -2.606 | 6.383 | 6.383 | 6.383 | 6.383 |
Overige Niet-Contante Posten
| 615.83 | -304.714 | -37.885 | 486.602 | -201.312 | 58.142 | 512.771 | 1,488.553 | 1,044.129 | 1,749.634 | 1,270.717 | -1,192.788 | 332.385 | -226.056 | 449.088 | -232.391 | -559.805 | 661.641 | 148.997 | -354.692 | 606.469 | -369.096 | 617.276 | -19.125 | 15.603 | 15.603 | 15.603 | 15.603 | 18.986 | 18.986 | 18.986 | 18.986 | 5.594 | 5.594 | 5.594 | 5.594 | 4.163 | 4.163 | 4.163 | 4.163 | 2.828 | 2.828 | 2.828 | 2.828 | 2.487 | 2.487 | 2.487 | 2.487 | -0.506 | -0.506 | -0.506 | -0.506 | -3.398 | -3.398 | -3.398 | -3.398 | 0.275 | 0.275 | 0.275 | 0.275 | 0.774 | 0.774 | 0.774 | 0.774 | -10.603 | -10.603 | -10.603 | -10.603 | -8.374 | -8.374 | -8.374 | -8.374 | -3.164 | -3.164 | -3.164 | -3.164 | -9.978 | -9.978 | -9.978 | -9.978 |
Kasstroom uit Operationele Activiteiten
| 1,248.049 | 420.918 | 404.232 | 957.518 | 318.744 | 494.778 | 1,001.594 | 1,496.177 | 1,101.526 | 1,961.239 | 358.684 | -471.68 | 113.201 | 356.636 | 460.76 | 259.604 | 868.986 | 1,193.67 | -96.754 | 520.919 | 310.659 | 651.016 | 426.81 | 106.287 | -26.03 | -26.03 | -26.03 | -26.03 | 61.073 | 61.073 | 61.073 | 61.073 | 77.632 | 77.632 | 77.632 | 77.632 | 85.073 | 85.073 | 85.073 | 85.073 | -27.052 | -27.052 | -27.052 | -27.052 | 34.439 | 34.439 | 34.439 | 34.439 | 20.163 | 20.163 | 20.163 | 20.163 | 17.864 | 17.864 | 17.864 | 17.864 | 12.833 | 12.833 | 12.833 | 12.833 | 0.935 | 0.935 | 0.935 | 0.935 | 15.912 | 15.912 | 15.912 | 15.912 | 8.613 | 8.613 | 8.613 | 8.613 | 5.611 | 5.611 | 5.611 | 5.611 | 10.502 | 10.502 | 10.502 | 10.502 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -49.871 | -626.078 | -64.289 | -42.991 | -413 | -42.483 | 37.16 | -176.097 | 109.761 | -268.483 | 170.079 | -817.524 | -174.842 | -37.861 | -49.887 | -54.907 | -49.311 | -55.001 | -68.384 | -112.602 | -183.428 | -73.834 | -55.555 | -0.837 | -38.302 | -38.302 | -38.302 | -38.302 | -25.2 | -25.2 | -25.2 | -25.2 | -78.652 | -78.652 | -78.652 | -78.652 | -7.426 | -7.426 | -7.426 | -7.426 | -12.927 | -12.927 | -12.927 | -12.927 | -7.066 | -7.066 | -7.066 | -7.066 | -8.451 | -8.451 | -8.451 | -8.451 | -20.4 | -20.4 | -20.4 | -20.4 | -11.219 | -11.219 | -11.219 | -11.219 | -5.025 | -5.025 | -5.025 | -5.025 | -5.91 | -5.91 | -5.91 | -5.91 | -3.92 | -3.92 | -3.92 | -3.92 | -12.247 | -12.247 | -12.247 | -12.247 | -1.237 | -1.237 | -1.237 | -1.237 |
Netto Overnames
| -135.076 | 0.2 | 8.604 | 1.219 | 22.296 | 21.705 | -32.016 | 0.486 | 1.313 | 0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -53.5 | 0 | -0.099 | 0 | -2.513 | -100.216 | -98.781 | 0 | -232.683 | -1.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.837 | -0.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.5 | -0.5 | -0.5 | -1.322 | -1.322 | -1.322 | -1.322 | -0.427 | -0.427 | -0.427 | -0.427 | 0 | 0 | 0 | 0 | -0.27 | -0.27 | -0.27 | -0.27 |
Verkoop/verval van Beleggingen
| 0 | 0 | -23.45 | 0 | 0 | 0 | 98.804 | 0 | 203.74 | -16.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.213 | 0.213 | 0.213 | 0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.406 | 0.406 | 0.406 | 0.406 | 0.729 | 0.729 | 0.729 | 0.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 19.089 | -367.976 | 23.45 | 19.399 | 13.58 | 13.5 | -98.804 | 32.023 | -203.74 | 16.395 | -250.372 | 241.422 | -105.172 | 237.153 | -185.214 | -118.446 | 539.976 | 178.408 | 220.285 | -1,172.272 | -147.216 | -4.083 | -11.371 | 1.674 | 38.302 | 38.302 | 38.302 | 38.302 | 25.2 | 25.2 | 25.2 | 25.2 | 78.652 | 78.652 | 78.652 | 78.652 | 7.426 | 7.426 | 7.426 | 7.426 | 12.927 | 12.927 | 12.927 | 12.927 | 6.853 | 6.853 | 6.853 | 6.853 | 8.451 | 8.451 | 8.451 | 8.451 | 20.4 | 20.4 | 20.4 | 20.4 | 11.219 | 11.219 | 11.219 | 11.219 | 5.12 | 5.12 | 5.12 | 5.12 | 6.503 | 6.503 | 6.503 | 6.503 | 4.347 | 4.347 | 4.347 | 4.347 | 12.247 | 12.247 | 12.247 | 12.247 | 1.507 | 1.507 | 1.507 | 1.507 |
Kasstroom uit Investeringsactiviteiten
| -165.858 | -625.878 | -55.784 | -41.772 | -379.637 | -107.494 | -93.637 | -175.611 | -121.609 | -269.116 | -80.293 | -576.102 | -280.014 | 199.292 | -235.101 | -173.353 | 490.665 | 123.407 | 151.901 | -1,284.874 | -327.608 | -77.917 | -66.926 | -1.674 | -38.302 | -38.302 | -38.302 | -38.302 | -25.2 | -25.2 | -25.2 | -25.2 | -78.652 | -78.652 | -78.652 | -78.652 | -7.426 | -7.426 | -7.426 | -7.426 | -12.456 | -12.456 | -12.456 | -12.456 | -6.853 | -6.853 | -6.853 | -6.853 | -8.445 | -8.445 | -8.445 | -8.445 | -20.4 | -20.4 | -20.4 | -20.4 | -11.254 | -11.254 | -11.254 | -11.254 | -5.12 | -5.12 | -5.12 | -5.12 | -6.503 | -6.503 | -6.503 | -6.503 | -4.347 | -4.347 | -4.347 | -4.347 | -12.247 | -12.247 | -12.247 | -12.247 | -1.507 | -1.507 | -1.507 | -1.507 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1,684.417 | -678.119 | -10.278 | -1,365.955 | -238.776 | -1,097.001 | -372.66 | -899.753 | -206.051 | -825.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.5 | -52.5 | -281.25 | -281.25 | -281.25 | -281.25 | -184.675 | -184.675 | -184.675 | -184.675 | -90.994 | -90.994 | -90.994 | -90.994 | -120.25 | -120.25 | -120.25 | -120.25 | 0 | 0 | 0 | 0 | -10.26 | -10.26 | -10.26 | -10.26 | -5.355 | -5.355 | -5.355 | -5.355 | -1.005 | -1.005 | -1.005 | -1.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 334.928 | 334.928 | 334.928 | 334.928 | 283.512 | 283.512 | 283.512 | 283.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.388 | 0.388 | 0.388 | 0.388 | 0.213 | 0.213 | 0.213 | 0.213 | 0.38 | 0.38 | 0.38 | 0.38 | 0.903 | 0.903 | 0.903 | 0.903 | 0.486 | 0.486 | 0.486 | 0.486 | 0.724 | 0.724 | 0.724 | 0.724 | 1.358 | 1.358 | 1.358 | 1.358 | 0.18 | 0.18 | 0.18 | 0.18 | 0.05 | 0.05 | 0.05 | 0.05 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -422.718 | -322.909 | -322.909 | -322.909 | -322.909 | -587.108 | -293.554 | -293.554 | -293.554 | -352.265 | -322.909 | -322.909 | -322.909 | -322.909 | -322.909 | -322.909 | -324.009 | -324.009 | -324.009 | -375.851 | -371.138 | -282.772 | -223.861 | -119.294 | -128.846 | -128.846 | -128.846 | -128.846 | -69.739 | -69.739 | -69.739 | -69.739 | -33.244 | -33.244 | -33.244 | -33.244 | -25.241 | -25.241 | -25.241 | -25.241 | -25.857 | -25.857 | -25.857 | -25.857 | -17.238 | -17.238 | -17.238 | -17.238 | -13.369 | -13.369 | -13.369 | -13.369 | -10.867 | -10.867 | -10.867 | -10.867 | -7.151 | -7.151 | -7.151 | -7.151 | -8.299 | -8.299 | -8.299 | -8.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1,010.564 | 660.846 | -133.803 | -1,375.258 | -399.408 | 1,086.914 | -10.992 | -918.454 | -3.851 | -623.673 | 490.642 | 1,230.818 | 943.056 | -443.151 | -4.6 | -480.952 | -81.623 | -909.062 | 399.844 | 750.677 | 565.665 | -0.509 | 52.5 | 171.794 | 75.168 | 75.168 | 75.168 | 75.168 | -29.099 | -29.099 | -29.099 | -29.099 | 124.238 | 124.238 | 124.238 | 124.238 | 145.491 | 145.491 | 145.491 | 145.491 | 25.857 | 25.857 | 25.857 | 25.857 | 27.11 | 27.11 | 27.11 | 27.11 | 18.511 | 18.511 | 18.511 | 18.511 | 11.492 | 11.492 | 11.492 | 11.492 | 6.248 | 6.248 | 6.248 | 6.248 | 7.813 | 7.813 | 7.813 | 7.813 | -0.724 | -0.724 | -0.724 | -0.724 | -1.358 | -1.358 | -1.358 | -1.358 | -0.18 | -0.18 | -0.18 | -0.18 | -0.05 | -0.05 | -0.05 | -0.05 |
Kasstroom uit Financieringsactiviteiten
| -1,433.282 | 184.293 | -449.304 | -1,846.349 | -713.982 | 266.608 | -61.142 | -1,465.899 | -767.901 | -1,177.74 | 167.733 | 907.909 | 620.147 | -766.06 | -327.509 | -803.861 | -434.775 | -1,233.071 | 75.835 | 374.826 | 194.527 | -283.281 | -223.861 | -171.794 | -75.168 | -75.168 | -75.168 | -75.168 | 29.099 | 29.099 | 29.099 | 29.099 | -124.238 | -124.238 | -124.238 | -124.238 | -145.491 | -145.491 | -145.491 | -145.491 | -26.714 | -26.714 | -26.714 | -26.714 | -27.11 | -27.11 | -27.11 | -27.11 | -17.775 | -17.775 | -17.775 | -17.775 | -11.492 | -11.492 | -11.492 | -11.492 | -6.248 | -6.248 | -6.248 | -6.248 | -7.236 | -7.236 | -7.236 | -7.236 | 0.724 | 0.724 | 0.724 | 0.724 | 1.358 | 1.358 | 1.358 | 1.358 | 0.18 | 0.18 | 0.18 | 0.18 | -0.071 | -0.071 | -0.071 | -0.071 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 27.813 | -73.095 | 28.471 | -141.398 | 21.764 | 44.907 | 60.915 | 69.719 | -1.686 | -97.002 | 0.137 | -119.925 | 126.672 | 0.979 | -7.412 | -5.517 | -4.086 | -18.28 | -20.141 | 6.892 | -12.677 | 4.948 | -1.491 | -20.631 | 282.541 | 282.541 | 282.541 | 282.541 | 104.764 | 104.764 | 104.764 | 104.764 | 126.963 | 126.963 | 126.963 | 126.963 | 91.53 | 91.53 | 91.53 | 91.53 | 68.933 | 68.933 | 68.933 | 68.933 | 15.973 | 15.973 | 15.973 | 15.973 | 0.389 | 0.389 | 0.389 | 0.389 | 28.598 | 28.598 | 28.598 | 28.598 | 0.183 | 0.183 | 0.183 | 0.183 | 0.303 | 0.303 | 0.303 | 0.303 | 0.094 | 0.094 | 0.094 | 0.094 | 0.433 | 0.433 | 0.433 | 0.433 | 0.173 | 0.173 | 0.173 | 0.173 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -309.17 | -93.762 | -72.385 | -1,072.001 | -753.111 | 698.799 | 907.73 | -75.614 | 210.33 | 417.381 | 446.261 | -259.798 | 580.006 | -209.153 | -109.262 | -723.127 | 920.79 | 65.726 | 110.841 | -382.237 | 164.901 | 294.766 | -87.812 | -87.812 | 143.041 | 143.041 | 143.041 | 143.041 | 169.737 | 169.737 | 169.737 | 169.737 | 1.705 | 1.705 | 1.705 | 1.705 | 23.686 | 23.686 | 23.686 | 23.686 | 2.712 | 2.712 | 2.712 | 2.712 | 16.449 | 16.449 | 16.449 | 16.449 | -5.667 | -5.667 | -5.667 | -5.667 | 14.57 | 14.57 | 14.57 | 14.57 | -4.487 | -4.487 | -4.487 | -4.487 | -11.118 | -11.118 | -11.118 | -11.118 | 10.227 | 10.227 | 10.227 | 10.227 | 6.057 | 6.057 | 6.057 | 6.057 | -6.284 | -6.284 | -6.284 | -6.284 | 8.924 | 8.924 | 8.924 | 8.924 |
Kaspositie aan het Einde van de Periode
| 1,944.719 | 2,253.889 | 2,347.651 | 2,420.036 | 3,492.037 | 4,245.148 | 3,546.349 | 2,638.619 | 2,714.233 | 2,503.903 | 2,086.522 | 1,640.261 | 1,900.059 | 1,320.053 | 1,529.206 | 1,638.468 | 2,361.595 | 1,440.805 | 1,375.079 | 1,264.238 | 1,646.475 | 1,481.574 | 296.702 | 296.702 | 384.514 | 384.514 | 384.514 | 384.514 | 241.473 | 241.473 | 241.473 | 241.473 | 71.737 | 71.737 | 71.737 | 71.737 | 70.031 | 70.031 | 70.031 | 70.031 | 46.345 | 46.345 | 46.345 | 46.345 | 43.634 | 43.634 | 43.634 | 43.634 | 27.185 | 27.185 | 27.185 | 27.185 | 32.852 | 32.852 | 32.852 | 32.852 | 18.282 | 18.282 | 18.282 | 18.282 | 22.768 | 22.768 | 22.768 | 22.768 | 33.886 | 33.886 | 33.886 | 33.886 | 23.659 | 23.659 | 23.659 | 23.659 | 17.602 | 17.602 | 17.602 | 17.602 | 23.886 | 23.886 | 23.886 | 23.886 |