Luk Fook Holdings (International) Limited
HKEX:0590.HK
15.02 (HKD) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 15,325.962 | 11,977.844 | 11,737.803 | 8,861.335 | 11,233.771 | 15,859.99 | 14,578.409 | 12,807.277 | 14,031.302 | 15,922.708 | 19,214.93 | 13,411.691 | 11,907.44 | 8,091.121 | 5,386.432 | 3,856.984 | 3,367.182 | 2,845.147 | 2,126.297 | 1,961.72 | 1,598.123 | 1,461.763 | 1,478.806 | 1,605.764 | 1,711.841 | 1,444.713 |
Kosten van de omzet
| 11,605.586 | 9,115.608 | 8,935.516 | 6,746.867 | 8,505.804 | 11,826.154 | 10,837.032 | 9,530.216 | 10,777.191 | 12,091.17 | 15,000.776 | 10,581.66 | 9,148.749 | 6,173.877 | 4,092.895 | 3,038.697 | 2,529.49 | 2,257.306 | 1,663.447 | 1,545.748 | 1,252.232 | 1,157.41 | 1,162.66 | 1,284.116 | 1,382.643 | 1,197.524 |
Brutowinst
| 3,720.376 | 2,862.236 | 2,802.287 | 2,114.468 | 2,727.967 | 4,033.836 | 3,741.377 | 3,277.061 | 3,254.111 | 3,831.538 | 4,214.154 | 2,830.031 | 2,758.691 | 1,917.244 | 1,293.537 | 818.287 | 837.692 | 587.841 | 462.85 | 415.972 | 345.891 | 304.353 | 316.146 | 321.648 | 329.198 | 247.189 |
Brutowinstmarge
| 0.243 | 0.239 | 0.239 | 0.239 | 0.243 | 0.254 | 0.257 | 0.256 | 0.232 | 0.241 | 0.219 | 0.211 | 0.232 | 0.237 | 0.24 | 0.212 | 0.249 | 0.207 | 0.218 | 0.212 | 0.216 | 0.208 | 0.214 | 0.2 | 0.192 | 0.171 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 254.107 | 214.07 | 188.778 | 151.122 | 173.152 | 184.898 | 166.581 | 155.253 | 148.818 | 147.247 | 150.841 | 114.939 | 136.079 | 99.169 | 69.413 | 67.995 | 62.118 | 45.886 | 39.243 | 33.927 | 28.233 | 27.786 | 22.613 | 21.605 | 22.193 | 11.464 |
Verkoop- en marketingkosten
| 2,043.459 | 1,517.989 | 1,491.293 | 1,412.494 | 1,716.511 | 2,231.871 | 2,150.937 | 1,994.31 | 1,981.763 | 1,937.059 | 1,923.385 | 1,310.567 | 1,076.388 | 812.593 | 610.922 | 565.564 | 497.832 | 375.504 | 332.311 | 273.874 | 240.472 | 227.331 | 222.158 | 223.005 | 195.323 | 179.972 |
Verkoop-, algemene en administratieve kosten
| 1,861.419 | 1,483.615 | 1,385.517 | 1,158.287 | 1,404.645 | 2,416.769 | 2,317.518 | 2,149.563 | 2,130.581 | 2,084.306 | 2,074.226 | 1,425.506 | 1,212.467 | 911.762 | 680.335 | 633.559 | 559.95 | 421.39 | 371.554 | 307.801 | 268.705 | 255.117 | 244.771 | 244.61 | 217.516 | 191.436 |
Overige kosten
| 13.467 | 37.786 | 107.613 | 84.433 | -71.914 | 13.959 | 10.778 | -16.925 | -21.356 | 43.28 | 0 | 6.129 | -46.105 | -18.523 | -21.911 | -133.663 | -0.856 | -68.416 | -22.433 | -44.552 | -15.689 | -8.309 | -7.177 | -5.537 | 12.853 | 11.505 |
Bedrijfskosten
| 1,847.952 | 1,445.829 | 1,277.904 | 1,158.287 | 1,404.645 | 2,223.273 | 2,150.468 | 2,042.017 | 2,121.062 | 1,877.12 | 1,905.658 | 1,325.269 | 1,166.362 | 893.239 | 658.424 | 499.896 | 466.611 | 352.974 | 349.121 | 263.249 | 253.016 | 246.808 | 237.594 | 239.073 | 230.369 | 202.941 |
Bedrijfsresultaat
| 1,872.424 | 1,416.407 | 1,524.383 | 956.181 | 1,323.322 | 1,903.638 | 1,581.673 | 1,279.46 | 1,243.276 | 1,957.334 | 2,311.152 | 1,524.188 | 1,592.329 | 1,024.005 | 635.113 | 318.391 | 372.359 | 234.867 | 113.729 | 152.723 | 92.875 | 57.545 | 78.552 | 82.575 | 98.829 | 44.248 |
Bedrijfsresultaat ratio
| 0.122 | 0.118 | 0.13 | 0.108 | 0.118 | 0.12 | 0.108 | 0.1 | 0.089 | 0.123 | 0.12 | 0.114 | 0.134 | 0.127 | 0.118 | 0.083 | 0.111 | 0.083 | 0.053 | 0.078 | 0.058 | 0.039 | 0.053 | 0.051 | 0.058 | 0.031 |
Totaal overige inkomsten en kosten netto
| 212.58 | 172.13 | 183.088 | 322.481 | -185.181 | -97.275 | 31.766 | -29.445 | -82.191 | 25.484 | 9.667 | 24.836 | 2.883 | 5.218 | -0.863 | -2.37 | 1.106 | -0.179 | -1.309 | -0.425 | -0.007 | -0.025 | -0.024 | -0.054 | -0.029 | -0.188 |
Inkomen voor belasting
| 2,085.004 | 1,588.537 | 1,707.471 | 1,278.662 | 1,138.141 | 1,806.363 | 1,613.439 | 1,250.015 | 1,161.085 | 1,982.818 | 2,320.819 | 1,529.598 | 1,595.212 | 1,029.223 | 634.25 | 316.021 | 372.187 | 234.688 | 112.42 | 152.298 | 92.868 | 57.52 | 78.528 | 82.521 | 98.8 | 44.06 |
Inkomen voor belasting ratio
| 0.136 | 0.133 | 0.145 | 0.144 | 0.101 | 0.114 | 0.111 | 0.098 | 0.083 | 0.125 | 0.121 | 0.114 | 0.134 | 0.127 | 0.118 | 0.082 | 0.111 | 0.082 | 0.053 | 0.078 | 0.058 | 0.039 | 0.053 | 0.051 | 0.058 | 0.03 |
Belastingkosten
| 327.166 | 280.664 | 291.296 | 236.303 | 223.409 | 302.708 | 243.125 | 223.047 | 199.631 | 362.19 | 453.545 | 260.342 | 247.97 | 152.007 | 97.54 | 37.781 | 54.235 | 35.728 | 15.891 | 25.146 | 14.796 | 11.408 | 13.901 | 12.168 | 17.84 | 3.776 |
Nettowinst
| 1,767.305 | 1,284.757 | 1,392.364 | 1,017.335 | 866.315 | 1,492.747 | 1,369.393 | 1,016.838 | 958.692 | 1,614.805 | 1,864.928 | 1,265.797 | 1,333.941 | 866.216 | 531.632 | 275.16 | 313.989 | 198.059 | 95.695 | 125.988 | 76.965 | 45.783 | 64.225 | 71.305 | 80.371 | 40.68 |
Nettowinstmarge
| 0.115 | 0.107 | 0.119 | 0.115 | 0.077 | 0.094 | 0.094 | 0.079 | 0.068 | 0.101 | 0.097 | 0.094 | 0.112 | 0.107 | 0.099 | 0.071 | 0.093 | 0.07 | 0.045 | 0.064 | 0.048 | 0.031 | 0.043 | 0.044 | 0.047 | 0.028 |
WPA (Winst Per Aandeel)
| 3.01 | 2.19 | 2.37 | 1.73 | 1.48 | 2.54 | 2.33 | 1.73 | 1.63 | 2.74 | 3.17 | 2.11 | 2.43 | 1.71 | 1.08 | 0.56 | 0.64 | 0.4 | 0.2 | 0.26 | 0.16 | 0.1 | 0.14 | 0.16 | 0.18 | 0.089 |
Verwaterde WPA
| 3.01 | 2.19 | 2.37 | 1.73 | 1.48 | 2.54 | 2.33 | 1.73 | 1.63 | 2.74 | 3.17 | 2.11 | 2.43 | 1.71 | 1.08 | 0.56 | 0.64 | 0.4 | 0.2 | 0.26 | 0.16 | 0.098 | 0.14 | 0.15 | 0.18 | 0.089 |
EBITDA
| 2,335.848 | 1,788.131 | 1,960.055 | 1,477.069 | 1,920.635 | 2,030.085 | 1,709.583 | 1,410.952 | 1,379.264 | 2,115.064 | 2,435.101 | 1,622.034 | 1,671.1 | 1,084.781 | 681.557 | 360.744 | 406.661 | 260.529 | 132.767 | 165.331 | 105.14 | 70.439 | 93.961 | 95.547 | 111.356 | 53.302 |
EBITDA ratio
| 0.152 | 0.149 | 0.167 | 0.167 | 0.171 | 0.128 | 0.117 | 0.11 | 0.098 | 0.133 | 0.127 | 0.121 | 0.14 | 0.134 | 0.127 | 0.094 | 0.121 | 0.092 | 0.062 | 0.084 | 0.066 | 0.048 | 0.064 | 0.06 | 0.065 | 0.037 |