TFG International Group Limited
HKEX:0542.HK
0.07 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 13.489 | 272.962 | 32.058 | 1,187.013 | 414.786 | 8.308 | 8.16 | -122.401 | 144.761 | 17.553 | 16.913 | 9.85 | 8.236 | 21.985 | 43.492 | 45.043 | 46.728 | 59.911 | 29.039 | 3.295 | 1.1 | 1.103 | 1.1 | 1.1 | 2.189 | 2.189 | 2.189 | 2.189 | 149.966 | 149.966 | 149.966 | 149.966 | 139.745 | 139.745 | 139.745 | 139.745 | 126.76 | 126.76 | 126.76 | 126.76 | 121.225 | 121.225 | 121.225 | 121.225 | 135.039 | 135.039 | 135.039 | 135.039 | 120.019 | 120.019 | 120.019 | 120.019 | 121.358 | 121.358 | 121.358 | 121.358 | 1,123.665 | 1,123.665 | 1,123.665 | 1,123.665 | 110.679 | 110.679 | 110.679 | 110.679 | 150.968 | 150.968 | 150.968 | 150.968 | 181.083 | 181.083 | 181.083 | 181.083 | 192.857 | 192.857 | 192.857 | 192.857 | 217.292 | 217.292 | 217.292 | 217.292 |
| Kosten van de omzet
| 7.702 | 177.538 | 30.657 | 546.098 | 401.11 | 14.178 | 11.965 | 66.34 | 86.484 | 19.674 | 23.249 | 18.516 | 2.073 | 4.396 | 4.552 | 4.541 | 4.168 | 4.424 | 8.164 | 1.344 | 0.486 | 0.601 | 0.486 | 0.486 | 2.096 | 2.096 | 2.096 | 2.096 | 132.246 | 132.246 | 132.246 | 132.246 | 123.923 | 123.923 | 123.923 | 123.923 | 111.806 | 111.806 | 111.806 | 111.806 | 103.33 | 103.33 | 103.33 | 103.33 | 115.709 | 115.709 | 115.709 | 115.709 | 105.664 | 105.664 | 105.664 | 105.664 | 106.076 | 106.076 | 106.076 | 106.076 | 107.912 | 107.912 | 107.912 | 107.912 | 90.211 | 90.211 | 90.211 | 90.211 | 120.049 | 120.049 | 120.049 | 120.049 | 145.114 | 145.114 | 145.114 | 145.114 | 153.318 | 153.318 | 153.318 | 153.318 | 181.547 | 181.547 | 181.547 | 181.547 |
| Brutowinst
| 5.787 | 95.424 | 1.401 | 640.915 | 13.676 | -5.87 | -3.805 | -188.741 | 58.277 | -2.121 | -6.336 | -8.666 | 6.163 | 17.589 | 38.94 | 40.502 | 42.56 | 55.487 | 20.875 | 1.951 | 0.613 | 0.502 | 0.613 | 0.613 | 0.092 | 0.092 | 0.092 | 0.092 | 17.721 | 17.721 | 17.721 | 17.721 | 15.823 | 15.823 | 15.823 | 15.823 | 14.954 | 14.954 | 14.954 | 14.954 | 17.895 | 17.895 | 17.895 | 17.895 | 19.33 | 19.33 | 19.33 | 19.33 | 14.355 | 14.355 | 14.355 | 14.355 | 15.282 | 15.282 | 15.282 | 15.282 | 1,015.753 | 1,015.753 | 1,015.753 | 1,015.753 | 20.469 | 20.469 | 20.469 | 20.469 | 30.919 | 30.919 | 30.919 | 30.919 | 35.969 | 35.969 | 35.969 | 35.969 | 39.539 | 39.539 | 39.539 | 39.539 | 35.745 | 35.745 | 35.745 | 35.745 |
| Brutowinstmarge
| 0.429 | 0.35 | 0.044 | 0.54 | 0.033 | -0.707 | -0.466 | 1.542 | 0.403 | -0.121 | -0.375 | -0.88 | 0.748 | 0.8 | 0.895 | 0.899 | 0.911 | 0.926 | 0.719 | 0.592 | 0.558 | 0.455 | 0.558 | 0.558 | 0.042 | 0.042 | 0.042 | 0.042 | 0.118 | 0.118 | 0.118 | 0.118 | 0.113 | 0.113 | 0.113 | 0.113 | 0.118 | 0.118 | 0.118 | 0.118 | 0.148 | 0.148 | 0.148 | 0.148 | 0.143 | 0.143 | 0.143 | 0.143 | 0.12 | 0.12 | 0.12 | 0.12 | 0.126 | 0.126 | 0.126 | 0.126 | 0.904 | 0.904 | 0.904 | 0.904 | 0.185 | 0.185 | 0.185 | 0.185 | 0.205 | 0.205 | 0.205 | 0.205 | 0.199 | 0.199 | 0.199 | 0.199 | 0.205 | 0.205 | 0.205 | 0.205 | 0.165 | 0.165 | 0.165 | 0.165 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 46.455 | 12.587 | 62.794 | 86.602 | 48.17 | 104.97 | 49.943 | 50.712 | 50.675 | 56.538 | 35.131 | 38.043 | 57.44 | 26.023 | 74.806 | 54.233 | 53.692 | 53.753 | 37.13 | 36.196 | 14.135 | 20.342 | 14.135 | 14.135 | 12.927 | 12.927 | 12.927 | 12.927 | 18.62 | 18.62 | 18.62 | 18.62 | 18.454 | 18.454 | 18.454 | 18.454 | 16.002 | 16.002 | 16.002 | 16.002 | 17.936 | 17.936 | 17.936 | 17.936 | 21.989 | 21.989 | 21.989 | 21.989 | 20.585 | 20.585 | 20.585 | 20.585 | 21.887 | 21.887 | 21.887 | 21.887 | 25.071 | 25.071 | 25.071 | 25.071 | 21.954 | 21.954 | 21.954 | 21.954 | 24.422 | 24.422 | 24.422 | 24.422 | 24.643 | 24.643 | 24.643 | 24.643 | 24.04 | 24.04 | 24.04 | 24.04 | 28.558 | 28.558 | 28.558 | 28.558 |
| Verkoop- en marketingkosten
| 1.411 | 4.704 | 0.246 | 0.226 | 0.55 | 5.45 | 4.475 | 15.685 | 2.573 | 13.149 | 1.256 | 0.083 | 0.001 | 0.2 | 0.234 | 0.211 | 0.221 | 0.215 | 0.236 | 0.238 | 0.12 | 0.241 | 0.12 | 0.12 | 0.116 | 0.116 | 0.116 | 0.116 | 2.387 | 2.387 | 2.387 | 2.387 | 1.557 | 1.557 | 1.557 | 1.557 | 1.207 | 1.207 | 1.207 | 1.207 | 2.192 | 2.192 | 2.192 | 2.192 | 2.516 | 2.516 | 2.516 | 2.516 | 4.917 | 4.917 | 4.917 | 4.917 | 5.222 | 5.222 | 5.222 | 5.222 | 5.199 | 5.199 | 5.199 | 5.199 | 6.326 | 6.326 | 6.326 | 6.326 | 6.233 | 6.233 | 6.233 | 6.233 | 9.076 | 9.076 | 9.076 | 9.076 | 12.951 | 12.951 | 12.951 | 12.951 | 14.678 | 14.678 | 14.678 | 14.678 |
| Verkoop-, algemene en administratieve kosten
| 47.866 | 26.059 | 26.627 | 61.589 | 19.213 | 109.222 | 44.39 | 75.641 | 36.013 | 62.229 | 17.045 | 19.607 | 53.756 | 38.169 | 148.175 | 54.444 | 53.913 | 53.968 | 37.366 | 36.434 | 14.254 | 20.583 | 14.254 | 14.254 | 13.042 | 13.042 | 13.042 | 13.042 | 21.007 | 21.007 | 21.007 | 21.007 | 20.011 | 20.011 | 20.011 | 20.011 | 17.209 | 17.209 | 17.209 | 17.209 | 20.128 | 20.128 | 20.128 | 20.128 | 24.506 | 24.506 | 24.506 | 24.506 | 25.501 | 25.501 | 25.501 | 25.501 | 27.109 | 27.109 | 27.109 | 27.109 | 30.269 | 30.269 | 30.269 | 30.269 | 28.28 | 28.28 | 28.28 | 28.28 | 30.655 | 30.655 | 30.655 | 30.655 | 33.719 | 33.719 | 33.719 | 33.719 | 36.991 | 36.991 | 36.991 | 36.991 | 43.236 | 43.236 | 43.236 | 43.236 |
| Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.559 | -0.261 | -0.261 | -0.261 | -0.261 | -48.146 | -48.146 | -48.146 | -48.146 | -5.08 | -5.08 | -5.08 | -5.08 | -2.16 | -2.16 | -2.16 | -2.16 | -3.613 | -3.613 | -3.613 | -3.613 | -2.429 | -2.429 | -2.429 | -2.429 | -3.615 | -3.615 | -3.615 | -3.615 | -15.53 | -15.53 | -15.53 | -15.53 | -11.483 | -11.483 | -11.483 | -11.483 | 0 | 0 | 0 | 0 | -3.215 | -3.215 | -3.215 | -3.215 | -5.272 | -5.272 | -5.272 | -5.272 | 26.219 | 26.219 | 26.219 | 26.219 | -3.061 | -3.061 | -3.061 | -3.061 | -3.943 | -3.943 | -3.943 | -3.943 |
| Bedrijfskosten
| 47.866 | 26.059 | 26.627 | 61.589 | 19.213 | 109.222 | 44.39 | 107.171 | 36.013 | 62.229 | 17.045 | 19.607 | 48.599 | 25.131 | 437.903 | 47.431 | 36.147 | 4.175 | 20.243 | 35.403 | 13.993 | 20.333 | 13.993 | 13.993 | -35.104 | -35.104 | -35.104 | -35.104 | 15.927 | 15.927 | 15.927 | 15.927 | 17.851 | 17.851 | 17.851 | 17.851 | 13.596 | 13.596 | 13.596 | 13.596 | 17.699 | 17.699 | 17.699 | 17.699 | 20.891 | 20.891 | 20.891 | 20.891 | 9.971 | 9.971 | 9.971 | 9.971 | 15.627 | 15.627 | 15.627 | 15.627 | 30.269 | 30.269 | 30.269 | 30.269 | 25.065 | 25.065 | 25.065 | 25.065 | 25.383 | 25.383 | 25.383 | 25.383 | 59.938 | 59.938 | 59.938 | 59.938 | 33.93 | 33.93 | 33.93 | 33.93 | 39.293 | 39.293 | 39.293 | 39.293 |
| Bedrijfsresultaat
| -42.079 | 69.365 | -25.226 | 579.326 | -5.537 | -115.092 | -48.195 | -131.702 | 22.264 | -64.35 | -23.381 | -28.273 | -47.593 | -20.58 | -109.235 | -13.942 | -11.353 | 1.519 | -16.491 | -34.483 | -10.646 | -20.081 | -10.646 | -10.646 | 24.37 | 24.37 | 24.37 | 24.37 | 1.738 | 1.738 | 1.738 | 1.738 | -2.3 | -2.3 | -2.3 | -2.3 | 1.678 | 1.678 | 1.678 | 1.678 | -6.758 | -6.758 | -6.758 | -6.758 | -1.637 | -1.637 | -1.637 | -1.637 | 3.93 | 3.93 | 3.93 | 3.93 | -1.597 | -1.597 | -1.597 | -1.597 | -10.782 | -10.782 | -10.782 | -10.782 | -4.318 | -4.318 | -4.318 | -4.318 | 5.63 | 5.63 | 5.63 | 5.63 | -23.969 | -23.969 | -23.969 | -23.969 | 1.451 | 1.451 | 1.451 | 1.451 | -6.62 | -6.62 | -6.62 | -6.62 |
| Bedrijfsresultaat ratio
| -3.12 | 0.254 | -0.787 | 0.488 | -0.013 | -13.853 | -5.906 | 1.076 | 0.154 | -3.666 | -1.382 | -2.87 | -5.779 | -0.936 | -2.512 | -0.31 | -0.243 | 0.025 | -0.568 | -10.465 | -9.682 | -18.206 | -9.682 | -9.682 | 11.136 | 11.136 | 11.136 | 11.136 | 0.012 | 0.012 | 0.012 | 0.012 | -0.016 | -0.016 | -0.016 | -0.016 | 0.013 | 0.013 | 0.013 | 0.013 | -0.056 | -0.056 | -0.056 | -0.056 | -0.012 | -0.012 | -0.012 | -0.012 | 0.033 | 0.033 | 0.033 | 0.033 | -0.013 | -0.013 | -0.013 | -0.013 | -0.01 | -0.01 | -0.01 | -0.01 | -0.039 | -0.039 | -0.039 | -0.039 | 0.037 | 0.037 | 0.037 | 0.037 | -0.132 | -0.132 | -0.132 | -0.132 | 0.008 | 0.008 | 0.008 | 0.008 | -0.03 | -0.03 | -0.03 | -0.03 |
| Totaal overige inkomsten en kosten netto
| -51.655 | -116.82 | -69.478 | -191.914 | 166.02 | -116.239 | -61.576 | 57.09 | -31.565 | -117.419 | -28.623 | -52.621 | -5.787 | 11.309 | -291.754 | -49.986 | -2.559 | 34.889 | 12.214 | 1.566 | -2.399 | 0.819 | -2.399 | -2.399 | 10.826 | 10.826 | 10.826 | 10.826 | 0.056 | 0.056 | 0.056 | 0.056 | -2.858 | -2.858 | -2.858 | -2.858 | -0.324 | -0.324 | -0.324 | -0.324 | -0.02 | -0.02 | -0.02 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.441 | -1.441 | -1.441 | -1.441 | 0 | 0 | 0 | 0 | -2.574 | -2.574 | -2.574 | -2.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| -93.734 | -47.455 | -121.479 | 387.412 | 160.483 | -231.331 | -109.771 | -207.292 | -9.301 | -181.769 | -52.004 | -80.466 | -53.38 | -9.271 | -400.989 | -63.928 | -13.912 | 36.408 | -4.277 | -32.917 | -13.045 | -19.262 | -13.045 | -13.045 | 35.196 | 35.196 | 35.196 | 35.196 | 1.794 | 1.794 | 1.794 | 1.794 | -5.158 | -5.158 | -5.158 | -5.158 | 1.354 | 1.354 | 1.354 | 1.354 | -6.778 | -6.778 | -6.778 | -6.778 | -1.637 | -1.637 | -1.637 | -1.637 | 3.93 | 3.93 | 3.93 | 3.93 | -1.597 | -1.597 | -1.597 | -1.597 | -10.782 | -10.782 | -10.782 | -10.782 | -5.76 | -5.76 | -5.76 | -5.76 | 5.63 | 5.63 | 5.63 | 5.63 | -26.543 | -26.543 | -26.543 | -26.543 | 1.451 | 1.451 | 1.451 | 1.451 | -6.62 | -6.62 | -6.62 | -6.62 |
| Inkomen voor belasting ratio
| -6.949 | -0.174 | -3.789 | 0.326 | 0.387 | -27.844 | -13.452 | 1.694 | -0.064 | -10.355 | -3.075 | -8.169 | -6.481 | -0.422 | -9.22 | -1.419 | -0.298 | 0.608 | -0.147 | -9.99 | -11.864 | -17.463 | -11.864 | -11.864 | 16.082 | 16.082 | 16.082 | 16.082 | 0.012 | 0.012 | 0.012 | 0.012 | -0.037 | -0.037 | -0.037 | -0.037 | 0.011 | 0.011 | 0.011 | 0.011 | -0.056 | -0.056 | -0.056 | -0.056 | -0.012 | -0.012 | -0.012 | -0.012 | 0.033 | 0.033 | 0.033 | 0.033 | -0.013 | -0.013 | -0.013 | -0.013 | -0.01 | -0.01 | -0.01 | -0.01 | -0.052 | -0.052 | -0.052 | -0.052 | 0.037 | 0.037 | 0.037 | 0.037 | -0.147 | -0.147 | -0.147 | -0.147 | 0.008 | 0.008 | 0.008 | 0.008 | -0.03 | -0.03 | -0.03 | -0.03 |
| Belastingkosten
| -0.224 | 34.655 | 0.84 | 217.611 | 0.15 | -0.1 | 0.504 | 8.695 | 8.857 | -11.737 | -0.697 | -0.748 | 3.082 | 0.741 | 66.276 | 4.018 | 4.437 | 11.141 | 0.436 | -2.894 | 0.015 | 0.015 | 0.015 | 0.015 | 0.639 | 0.639 | 0.639 | 0.639 | 0.016 | 0.016 | 0.016 | 0.016 | 0.489 | 0.489 | 0.489 | 0.489 | 1.028 | 1.028 | 1.028 | 1.028 | 0.958 | 0.958 | 0.958 | 0.958 | 0.257 | 0.257 | 0.257 | 0.257 | 0.51 | 0.51 | 0.51 | 0.51 | 0.284 | 0.284 | 0.284 | 0.284 | -0.446 | -0.446 | -0.446 | -0.446 | 1.664 | 1.664 | 1.664 | 1.664 | 1.964 | 1.964 | 1.964 | 1.964 | 0.963 | 0.963 | 0.963 | 0.963 | 1.864 | 1.864 | 1.864 | 1.864 | 1.928 | 1.928 | 1.928 | 1.928 |
| Nettowinst
| -88.185 | -79.308 | -113.403 | 99.341 | 165.836 | -219.143 | -107.121 | -193.438 | -24.276 | -152.724 | -49.652 | -74.17 | -48.23 | -7.522 | -334.141 | -58.975 | -16.992 | 49.141 | -4.163 | -24.62 | -13.06 | -18.022 | -13.06 | -13.06 | 34.558 | 34.558 | 34.558 | 34.558 | 1.779 | 1.779 | 1.779 | 1.779 | -5.647 | -5.647 | -5.647 | -5.647 | 0.326 | 0.326 | 0.326 | 0.326 | -7.735 | -7.735 | -7.735 | -7.735 | -1.894 | -1.894 | -1.894 | -1.894 | 3.421 | 3.421 | 3.421 | 3.421 | -1.881 | -1.881 | -1.881 | -1.881 | -10.336 | -10.336 | -10.336 | -10.336 | -7.423 | -7.423 | -7.423 | -7.423 | 3.666 | 3.666 | 3.666 | 3.666 | -27.506 | -27.506 | -27.506 | -27.506 | -0.413 | -0.413 | -0.413 | -0.413 | -8.548 | -8.548 | -8.548 | -8.548 |
| Nettowinstmarge
| -6.538 | -0.291 | -3.537 | 0.084 | 0.4 | -26.377 | -13.128 | 1.58 | -0.168 | -8.701 | -2.936 | -7.53 | -5.856 | -0.342 | -7.683 | -1.309 | -0.364 | 0.82 | -0.143 | -7.472 | -11.878 | -16.339 | -11.878 | -11.878 | 15.79 | 15.79 | 15.79 | 15.79 | 0.012 | 0.012 | 0.012 | 0.012 | -0.04 | -0.04 | -0.04 | -0.04 | 0.003 | 0.003 | 0.003 | 0.003 | -0.064 | -0.064 | -0.064 | -0.064 | -0.014 | -0.014 | -0.014 | -0.014 | 0.028 | 0.028 | 0.028 | 0.028 | -0.015 | -0.015 | -0.015 | -0.015 | -0.009 | -0.009 | -0.009 | -0.009 | -0.067 | -0.067 | -0.067 | -0.067 | 0.024 | 0.024 | 0.024 | 0.024 | -0.152 | -0.152 | -0.152 | -0.152 | -0.002 | -0.002 | -0.002 | -0.002 | -0.039 | -0.039 | -0.039 | -0.039 |
| WPA (Winst Per Aandeel)
| -0.012 | -0.01 | -0.016 | 0.014 | 0.024 | -0.032 | -0.015 | -0.028 | -0.004 | -0.022 | -0.007 | -0.011 | -0.007 | -0.001 | -0.061 | -0.011 | -0.009 | 0.025 | -0.002 | -0.013 | -0.007 | -0.009 | -0.007 | -0.007 | 0.018 | 0.018 | 0.018 | 0.018 | 0.001 | 0.001 | 0.001 | 0.001 | -0.008 | -0.008 | -0.008 | -0.008 | 0.001 | 0.001 | 0.001 | 0.001 | -0.011 | -0.011 | -0.011 | -0.011 | -0.003 | -0.003 | -0.003 | -0.003 | 0.005 | 0.005 | 0.005 | 0.005 | -0.003 | -0.003 | -0.003 | -0.003 | -0.015 | -0.015 | -0.015 | -0.015 | -0.011 | -0.011 | -0.011 | -0.011 | 0.006 | 0.006 | 0.006 | 0.006 | -0.039 | -0.039 | -0.039 | -0.039 | -0.001 | -0.001 | -0.001 | -0.001 | -0.021 | -0.021 | -0.021 | -0.021 |
| Verwaterde WPA
| -0.012 | -0.01 | -0.016 | 0.014 | 0.024 | -0.032 | -0.015 | -0.028 | -0.004 | -0.022 | -0.007 | -0.011 | -0.007 | -0.001 | -0.061 | -0.011 | -0.009 | 0.025 | -0.002 | -0.013 | -0.007 | -0.009 | -0.007 | -0.007 | 0.018 | 0.018 | 0.018 | 0.018 | 0.001 | 0.001 | 0.001 | 0.001 | -0.008 | -0.008 | -0.008 | -0.008 | 0.001 | 0.001 | 0.001 | 0.001 | -0.011 | -0.011 | -0.011 | -0.011 | -0.003 | -0.003 | -0.003 | -0.003 | 0.005 | 0.005 | 0.005 | 0.005 | -0.003 | -0.003 | -0.003 | -0.003 | -0.015 | -0.015 | -0.015 | -0.015 | -0.011 | -0.011 | -0.011 | -0.011 | 0.006 | 0.006 | 0.006 | 0.006 | -0.039 | -0.039 | -0.039 | -0.039 | -0.001 | -0.001 | -0.001 | -0.001 | -0.021 | -0.021 | -0.021 | -0.021 |
| EBITDA
| -32.704 | 99.158 | -40.853 | 576.42 | -14.161 | -104.08 | -34.264 | -119.591 | 35.238 | -47.759 | -5.902 | -10.737 | -30.414 | 2.246 | -74.122 | 27.402 | 30.193 | 42.161 | 0.364 | -32.459 | -9.611 | -17.965 | -9.611 | -9.611 | 25.285 | 25.285 | 25.285 | 25.285 | 2.324 | 2.324 | 2.324 | 2.324 | -1.944 | -1.944 | -1.944 | -1.944 | 1.695 | 1.695 | 1.695 | 1.695 | -6.221 | -6.221 | -6.221 | -6.221 | -0.89 | -0.89 | -0.89 | -0.89 | 4.698 | 4.698 | 4.698 | 4.698 | -0.9 | -0.9 | -0.9 | -0.9 | -10.131 | -10.131 | -10.131 | -10.131 | -2.908 | -2.908 | -2.908 | -2.908 | 7.296 | 7.296 | 7.296 | 7.296 | -26.543 | -26.543 | -26.543 | -26.543 | 4.247 | 4.247 | 4.247 | 4.247 | -3.071 | -3.071 | -3.071 | -3.071 |
| EBITDA ratio
| -2.424 | 0.297 | -0.472 | 0.499 | 0.013 | -12.28 | -4.513 | 0.977 | 0.252 | -2.721 | -0.311 | -1.134 | -3.693 | 0.102 | -1.704 | 0.583 | 0.646 | 0.704 | 0.013 | -9.851 | -8.741 | -16.287 | -8.741 | -8.741 | 11.553 | 11.553 | 11.553 | 11.553 | 0.015 | 0.015 | 0.015 | 0.015 | -0.014 | -0.014 | -0.014 | -0.014 | 0.013 | 0.013 | 0.013 | 0.013 | -0.051 | -0.051 | -0.051 | -0.051 | -0.007 | -0.007 | -0.007 | -0.007 | 0.039 | 0.039 | 0.039 | 0.039 | -0.007 | -0.007 | -0.007 | -0.007 | -0.009 | -0.009 | -0.009 | -0.009 | -0.026 | -0.026 | -0.026 | -0.026 | 0.048 | 0.048 | 0.048 | 0.048 | -0.147 | -0.147 | -0.147 | -0.147 | 0.022 | 0.022 | 0.022 | 0.022 | -0.014 | -0.014 | -0.014 | -0.014 |