TFG International Group Limited
HKEX:0542.HK
0.07 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 145.282 | 251.924 | 486.574 | 338.674 | 91.869 | 54.273 | 70.418 | 60.123 | 51.464 | 67.454 | 186.47 | 477.344 | 429.647 | 134.791 | 134.61 | 136.085 | 173.204 | 163.547 | 60.275 | 66.091 | 53.846 | 123.41 | 124.302 | 140.132 | 73.726 |
Kortetermijnbeleggingen
| -131.912 | 0 | 0 | 0 | 0 | 6.832 | 1.721 | 0.177 | 0.552 | 0.368 | 0.052 | 0 | 0 | 0 | 0 | 0.116 | 0.479 | 1.541 | 3.031 | 2.811 | 0.421 | 0.581 | 0.174 | 0.277 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 13.37 | 251.924 | 486.574 | 338.674 | 91.869 | 61.105 | 72.139 | 60.3 | 52.016 | 67.822 | 186.47 | 477.344 | 429.647 | 134.791 | 134.61 | 136.201 | 173.683 | 165.088 | 63.306 | 68.902 | 54.267 | 123.991 | 124.476 | 140.409 | 73.726 |
Nettovorderingen
| 1.021 | 0.23 | 0.061 | 0.737 | 3.586 | 17.372 | 0.077 | 0.069 | 22.892 | 6.813 | 0.024 | 0 | -12.986 | 35.758 | 41.992 | 0 | 31.429 | 54.88 | 0 | 56.201 | 0 | 0 | 84.329 | 0 | 0 |
Voorraad
| 1,030.035 | 1,047.957 | 1,828.965 | 1,685.538 | 691.386 | 68.605 | 75.626 | 71.017 | 76.152 | 79.648 | 0.338 | 0.224 | 0.754 | 0.38 | 0.329 | 0.483 | 0.494 | 0.44 | 0.529 | 0.517 | 0.649 | 1.418 | 1.688 | 2.234 | 2.629 |
Overige vlottende activa
| 523.763 | 451.446 | 909.357 | 390.596 | 162.923 | 311.487 | 172.097 | 31.046 | 17.685 | 4.795 | 289.732 | 146.418 | 214.292 | 85.795 | 198.392 | 199.88 | 196.157 | 171.36 | 182.109 | 174.321 | 276.956 | 255.659 | 233.943 | 286.489 | 229.426 |
Totaal vlottende activa
| 1,568.189 | 1,515.76 | 2,785.052 | 2,159.71 | 914.024 | 448.593 | 318.218 | 162.432 | 168.745 | 159.078 | 580.107 | 623.986 | 593.325 | 322.632 | 333.331 | 336.564 | 401.763 | 396.241 | 309.045 | 307.427 | 331.872 | 381.068 | 444.436 | 422.611 | 305.781 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,819.866 | 1,811.856 | 1,797.632 | 1,765.57 | 826.801 | 356.564 | 418.36 | 446.322 | 770.175 | 853.755 | 13.314 | 22.344 | 21.078 | 17.038 | 18.084 | 19.27 | 27.041 | 26.898 | 116.055 | 116.709 | 117.029 | 170.241 | 170.04 | 280.927 | 295.219 |
Goodwill
| 0 | 0 | 0 | 50.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.48 | 3.16 | 8.329 | 60.49 | 15.842 | 21.628 | 26.699 | 29.601 | 79.531 | 87.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.48 | 3.16 | 8.329 | 110.78 | 15.842 | 21.628 | 26.699 | 29.601 | 79.531 | 87.691 | 0 | 0 | 0 | 0 | 0 | 6.917 | 0.479 | 1.541 | 3.031 | 2.811 | 0.421 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 25.183 | 19.389 | 47.076 | 32.862 | 1.268 | 1.377 | 17.183 | 34.366 | 0 | 0 | 0 | 0 | 11.364 | 34.119 | 5.364 | 5.353 | 165.537 | 152.247 | 136.22 | 124.622 | 32.554 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 276.499 | 336.244 | 331.116 | 10.056 | 11.533 | 11.456 | 14.972 | 0 | 0 | 10.043 | 10.086 | 12.023 | 11.946 | 11.942 | 11.943 | 13.023 | 13.073 | 11.944 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -0 | -0 | -326.789 | -336.244 | -378.192 | -10.056 | -12.801 | -12.833 | -14.972 | 12.803 | 35.216 | 17.409 | 44.249 | 45.401 | 12.041 | 18.556 | 13.685 | 15.202 | 12.2 | 20.567 | 16.521 | 9.087 | 25.562 | 51.603 |
Totaal niet-vlottende activa
| 1,820.346 | 1,815.016 | 1,805.961 | 1,851.243 | 862.032 | 378.192 | 477.921 | 475.923 | 849.706 | 958.629 | 60.483 | 57.56 | 48.53 | 71.373 | 75.508 | 61.538 | 92.137 | 59.431 | 152.664 | 310.33 | 302.208 | 322.982 | 303.749 | 339.043 | 346.822 |
Totaal activa
| 3,388.535 | 3,330.776 | 4,591.013 | 4,010.953 | 1,776.056 | 1,521.264 | 864.664 | 709.701 | 1,092.599 | 1,198.434 | 640.59 | 681.546 | 641.855 | 394.005 | 408.839 | 398.102 | 493.9 | 455.672 | 461.709 | 617.757 | 634.08 | 704.05 | 748.185 | 761.654 | 652.603 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 277.835 | 588.701 | 275.204 | 643.012 | 117.022 | 68.005 | 18.125 | 0 | 0 | 21.403 | 36.575 | 43.705 | 0.198 | 30.977 | 48.723 | 72.327 | 40.362 | 94.969 | 32.361 | 89.187 | 98.105 | 103.586 | 153.256 | 184.768 | 156.161 |
Kortlopende schulden
| 320.905 | 560.282 | 785.787 | 378.902 | 358.423 | 13.664 | 10.807 | 86.001 | 3.627 | 43.143 | 16.71 | 16.71 | 16.71 | 16.71 | 16.71 | 23.948 | 32.57 | 35.615 | 65.743 | 185.739 | 154.453 | 182.625 | 157.344 | 162.375 | 160.522 |
Belastingschulden
| 281.788 | 246.472 | 140.343 | 68.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0.521 | 6.595 | 4.256 | 4.382 | 5.148 | 4.929 | 2.23 | 4.843 | 5.577 | 12.904 | 17.186 | 13.923 | 21.841 | 21.524 | 17.575 |
Uitgestelde opbrengsten
| 178.623 | 386.981 | 1,974.806 | 754.137 | 65.719 | -13.664 | -10.807 | 0 | 0 | -64.546 | 0 | 0 | 0 | 0 | 7.198 | 9.621 | 2.23 | 4.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 243.83 | 376.874 | 2,269.649 | 1,011.098 | 312.749 | 194.76 | 0 | 49.282 | 46.122 | 0 | -0.339 | 2.461 | 101.905 | 65.141 | 42.232 | 5.012 | 91.789 | 0 | 68.73 | -14.363 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 1,302.981 | 2,159.31 | 3,470.983 | 2,101.821 | 788.194 | 276.429 | 28.932 | 135.283 | 49.749 | 64.546 | 53.467 | 69.471 | 123.069 | 117.21 | 112.813 | 106.425 | 166.951 | 135.427 | 172.411 | 273.467 | 269.744 | 300.134 | 332.441 | 368.667 | 334.258 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 1,294.002 | 935.004 | 1,097.992 | 1,551.239 | 563.222 | 576.25 | 85.257 | 0 | 362.512 | 379.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.074 | 27.518 | 0.405 | 1.075 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 935.004 | 1,097.992 | 1,551.239 | 563.222 | 533.379 | 52.01 | 0 | 257.767 | 265.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 87.045 | 87.516 | 145.239 | 150.426 | 30.322 | 42.871 | 33.247 | 35.253 | 104.745 | 113.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 616.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.549 | 79.041 |
Totaal niet-vlottende verplichtingen
| 1,997.64 | 1,022.52 | 1,243.231 | 1,701.665 | 593.544 | 576.25 | 85.257 | 35.253 | 362.512 | 379.056 | 52.764 | 60.415 | 116.405 | 103.831 | 102.864 | 96.275 | 116.029 | 126.588 | 166.834 | 260.563 | 252.558 | 15.074 | 27.518 | 106.954 | 80.116 |
Totaal passiva
| 3,300.621 | 3,181.83 | 4,714.214 | 3,803.486 | 1,381.738 | 895.55 | 147.436 | 170.536 | 517.006 | 557.311 | 53.467 | 69.471 | 123.069 | 117.21 | 112.813 | 106.425 | 166.951 | 135.427 | 172.411 | 273.467 | 269.744 | 315.208 | 359.959 | 475.621 | 414.374 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 76.872 | 69.464 | 69.464 | 69.464 | 69.464 | 69.464 | 67.816 | 56.816 | 19.316 | 19.316 | 19.316 | 19.316 | 19.316 | 482.91 | 482.91 | 482.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -1,153.572 | -960.861 | -1,230.467 | -904.203 | -686.489 | -484.113 | -361.713 | -341.852 | 57.093 | 106.584 | 61.606 | 104.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 213.13 | 215.142 | 218.542 | 208.586 | 180.556 | 189.48 | 209.754 | 213.578 | 211.833 | 222.302 | -20.216 | -21.266 | -36.058 | -33.9 | -34.375 | -32.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 919.646 | 778.892 | 778.892 | 778.892 | 778.892 | 778.892 | 738.538 | 551.326 | 223.215 | 223.215 | 223.215 | 223.215 | 431.205 | -279.752 | -268.595 | -341.368 | 489.238 | 253.41 | 6.328 | 3.423 | 278.109 | 269.72 | 253.672 | 286.033 | 238.229 |
Totaal eigen vermogen van aandeelhouders
| 56.076 | 102.637 | -163.569 | 152.739 | 342.423 | 553.723 | 654.395 | 479.868 | 511.457 | 571.417 | 543.159 | 562.602 | 459.902 | 217.927 | 227.684 | 151.323 | 256.866 | 253.41 | 215.733 | 260.621 | 278.109 | 269.72 | 253.672 | 286.033 | 238.229 |
Totaal eigen vermogen
| 87.914 | 148.946 | -123.201 | 207.467 | 394.318 | 625.714 | 717.228 | 539.165 | 575.593 | 641.123 | 587.123 | 612.075 | 518.786 | 276.795 | 296.026 | 221.5 | 326.949 | 320.245 | 289.298 | 344.29 | 364.336 | 388.842 | 388.226 | 286.033 | 238.229 |
Totaal passiva en aandeelhoudersvermogen
| 3,388.535 | 3,330.776 | 4,591.013 | 4,010.953 | 1,776.056 | 1,521.264 | 864.664 | 709.701 | 1,092.599 | 1,198.434 | 640.59 | 681.546 | 641.855 | 394.005 | 408.839 | 398.102 | 493.9 | 455.672 | 461.709 | 617.757 | 634.08 | 704.05 | 748.185 | 761.654 | 652.603 |