Xingye Alloy Materials Group Limited
HKEX:0505.HK
1 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 6,323.174 | 6,238.504 | 6,949.881 | 4,534.947 | 4,253.075 | 4,996.057 | 4,495.001 | 3,435.511 | 2,942.663 | 3,370.976 | 3,603.6 | 3,229.126 | 3,508.781 | 2,894.048 | 1,795.184 | 1,758.016 | 2,096.133 | 1,512.43 |
| Kosten van de omzet
| 5,712.84 | 5,650.557 | 6,159.413 | 3,998.052 | 3,851.268 | 4,577.679 | 3,970.567 | 2,882.979 | 2,684.335 | 3,101.539 | 3,481.218 | 3,081.455 | 3,328.167 | 2,667.44 | 1,608.247 | 1,742.133 | 1,878.803 | 1,329.031 |
| Brutowinst
| 610.334 | 587.947 | 790.468 | 536.895 | 401.807 | 418.378 | 524.434 | 552.532 | 258.328 | 269.437 | 122.382 | 147.671 | 180.614 | 226.608 | 186.937 | 15.883 | 217.33 | 183.399 |
| Brutowinstmarge
| 0.097 | 0.094 | 0.114 | 0.118 | 0.094 | 0.084 | 0.117 | 0.161 | 0.088 | 0.08 | 0.034 | 0.046 | 0.051 | 0.078 | 0.104 | 0.009 | 0.104 | 0.121 |
| Onderzoek- en ontwikkelingskosten
| 185.121 | 199.877 | 189.767 | 133.21 | 134.087 | 134.932 | 112.568 | 165.093 | 128.655 | 96.969 | 95.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 339.747 | 334.107 | 313.978 | 242.173 | 234.451 | 240.293 | 205.349 | 266.492 | 204.364 | 169.821 | 77.292 | 77.348 | 66.613 | 59.249 | 55.387 | 48.389 | 25.749 | 41.411 |
| Verkoop- en marketingkosten
| 57.052 | 61.052 | 61.463 | 42.604 | 46.336 | 47.112 | 52.128 | 48.385 | 26.992 | 26.205 | 24.03 | 21.275 | 20.165 | 19.505 | 12.533 | 8.88 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 396.799 | 395.159 | 375.441 | 284.777 | 280.787 | 287.405 | 257.477 | 314.877 | 231.356 | 196.026 | 101.322 | 98.623 | 86.778 | 78.754 | 67.92 | 57.269 | 25.749 | 41.411 |
| Overige kosten
| -1.735 | -23.61 | -10.041 | -13.333 | -6.63 | 2.094 | 0.776 | 2.024 | 2.239 | 0.473 | 0.663 | 0.55 | -93.168 | -14.494 | -78.556 | -1.722 | 15.308 | 12.852 |
| Bedrijfskosten
| 370.769 | 371.549 | 365.4 | 271.444 | 274.157 | 266.749 | 232.573 | 295.965 | 199.751 | 185.678 | 78.464 | 64.74 | -6.39 | 64.26 | -10.636 | 55.547 | 41.057 | 54.263 |
| Bedrijfsresultaat
| 219.748 | 232.302 | 368.41 | 305.867 | 106.155 | 50.306 | 214.165 | 160.55 | 72.663 | 94.691 | 56.988 | 103.728 | 187.004 | 162.348 | 197.573 | -39.664 | 196.806 | 135.677 |
| Bedrijfsresultaat ratio
| 0.035 | 0.037 | 0.053 | 0.067 | 0.025 | 0.01 | 0.048 | 0.047 | 0.025 | 0.028 | 0.016 | 0.032 | 0.053 | 0.056 | 0.11 | -0.023 | 0.094 | 0.09 |
| Totaal overige inkomsten en kosten netto
| -16.642 | 17.115 | -14.548 | -131.34 | -30.698 | -22.43 | -128.504 | -129.684 | -25.818 | -65.955 | -35.502 | -46.277 | -59.361 | -28.453 | -16.47 | -40.835 | -33.329 | -20.125 |
| Inkomen voor belasting
| 223.581 | 249.417 | 353.862 | 174.527 | 75.457 | 51.429 | 177.947 | 112.139 | 26.142 | 28.736 | 21.486 | 57.451 | 127.643 | 133.895 | 181.103 | -73.109 | 163.477 | 115.552 |
| Inkomen voor belasting ratio
| 0.035 | 0.04 | 0.051 | 0.038 | 0.018 | 0.01 | 0.04 | 0.033 | 0.009 | 0.009 | 0.006 | 0.018 | 0.036 | 0.046 | 0.101 | -0.042 | 0.078 | 0.076 |
| Belastingkosten
| 35.889 | 32.591 | 76.519 | 23.452 | 15.275 | 22.651 | 39.153 | 22.33 | 5.293 | 9.186 | 11.866 | 24.357 | 37.569 | 35.268 | 28.748 | -0.815 | 12.632 | 8.856 |
| Nettowinst
| 187.447 | 216.607 | 276.977 | 150.832 | 59.262 | 27.529 | 135.544 | 84.805 | 18.848 | 18.753 | 8.998 | 32.411 | 89.671 | 98.69 | 152.355 | -72.294 | 150.845 | 106.696 |
| Nettowinstmarge
| 0.03 | 0.035 | 0.04 | 0.033 | 0.014 | 0.006 | 0.03 | 0.025 | 0.006 | 0.006 | 0.002 | 0.01 | 0.026 | 0.034 | 0.085 | -0.041 | 0.072 | 0.071 |
| WPA (Winst Per Aandeel)
| 0.21 | 0.24 | 0.32 | 0.18 | 0.07 | 0.032 | 0.16 | 0.1 | 0.02 | 0.03 | 0.01 | 0.05 | 0.13 | 0.15 | 0.24 | -0.12 | 0.3 | 0.22 |
| Verwaterde WPA
| 0.21 | 0.24 | 0.32 | 0.18 | 0.07 | 0.032 | 0.16 | 0.1 | 0.02 | 0.03 | 0.01 | 0.05 | 0.13 | 0.14 | 0.24 | -0.12 | 0.3 | 0.22 |
| EBITDA
| 375.553 | 368.502 | 554.612 | 413.681 | 211.211 | 178.595 | 398.969 | 317.603 | 116.236 | 157.232 | 102.827 | 140.146 | 233.469 | 216.747 | 244.239 | 1.135 | 176.273 | 129.136 |
| EBITDA ratio
| 0.059 | 0.059 | 0.08 | 0.091 | 0.05 | 0.036 | 0.089 | 0.092 | 0.04 | 0.047 | 0.029 | 0.043 | 0.067 | 0.075 | 0.136 | 0.001 | 0.084 | 0.085 |