Xingye Alloy Materials Group Limited
HKEX:0505.HK
1 (HKD) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,796.753 | 1,796.753 | 1,756.94 | 1,756.94 | 1,404.648 | 1,404.648 | 1,508.087 | 1,508.087 | 1,611.166 | 1,611.166 | 1,891.023 | 1,891.023 | 1,583.918 | 1,583.918 | 1,291.989 | 1,291.989 | 975.485 | 975.485 | 1,152.081 | 1,152.081 | 974.457 | 974.457 | 1,219.38 | 1,219.38 | 1,278.649 | 1,278.649 | 1,246.631 | 1,246.631 | 1,000.87 | 1,000.87 | 971.35 | 971.35 | 746.406 | 746.406 | 733.312 | 733.312 | 738.02 | 738.02 | 851.797 | 851.797 | 833.692 | 833.692 | 989.681 | 989.681 | 812.119 | 812.119 | 808.053 | 808.053 | 807.282 | 807.282 | 807.282 | 877.195 | 877.195 | 877.195 | 877.195 | 723.512 | 723.512 | 723.512 | 723.512 | 448.796 | 448.796 | 448.796 | 448.796 | 439.504 | 439.504 | 439.504 | 439.504 | 524.033 | 524.033 | 524.033 | 524.033 | 378.108 | 378.108 | 378.108 | 378.108 |
Kosten van de omzet
| 1,581.705 | 1,581.705 | 1,594.693 | 1,594.693 | 1,261.727 | 1,261.727 | 1,352.077 | 1,352.077 | 1,473.202 | 1,473.202 | 1,715.221 | 1,715.221 | 1,364.486 | 1,364.486 | 1,124.766 | 1,124.766 | 874.261 | 874.261 | 1,044.408 | 1,044.408 | 881.226 | 881.226 | 1,107.087 | 1,107.087 | 1,181.753 | 1,181.753 | 1,100.629 | 1,100.629 | 884.655 | 884.655 | 801.985 | 801.985 | 639.505 | 639.505 | 668.508 | 668.508 | 673.66 | 673.66 | 782.424 | 782.424 | 768.346 | 768.346 | 918.162 | 918.162 | 774.903 | 774.903 | 770.204 | 770.204 | 770.364 | 770.364 | 770.364 | 832.042 | 832.042 | 832.042 | 832.042 | 666.86 | 666.86 | 666.86 | 666.86 | 402.062 | 402.062 | 402.062 | 402.062 | 435.533 | 435.533 | 435.533 | 435.533 | 469.701 | 469.701 | 469.701 | 469.701 | 332.258 | 332.258 | 332.258 | 332.258 |
Brutowinst
| 215.048 | 215.048 | 162.247 | 162.247 | 142.921 | 142.921 | 156.01 | 156.01 | 137.964 | 137.964 | 175.803 | 175.803 | 219.432 | 219.432 | 167.224 | 167.224 | 101.224 | 101.224 | 107.673 | 107.673 | 93.231 | 93.231 | 112.293 | 112.293 | 96.896 | 96.896 | 146.002 | 146.002 | 116.215 | 116.215 | 169.365 | 169.365 | 106.901 | 106.901 | 64.804 | 64.804 | 64.361 | 64.361 | 69.373 | 69.373 | 65.346 | 65.346 | 71.52 | 71.52 | 37.217 | 37.217 | 37.849 | 37.849 | 36.918 | 36.918 | 36.918 | 45.154 | 45.154 | 45.154 | 45.154 | 56.652 | 56.652 | 56.652 | 56.652 | 46.734 | 46.734 | 46.734 | 46.734 | 3.971 | 3.971 | 3.971 | 3.971 | 54.333 | 54.333 | 54.333 | 54.333 | 45.85 | 45.85 | 45.85 | 45.85 |
Brutowinstmarge
| 0.12 | 0.12 | 0.092 | 0.092 | 0.102 | 0.102 | 0.103 | 0.103 | 0.086 | 0.086 | 0.093 | 0.093 | 0.139 | 0.139 | 0.129 | 0.129 | 0.104 | 0.104 | 0.093 | 0.093 | 0.096 | 0.096 | 0.092 | 0.092 | 0.076 | 0.076 | 0.117 | 0.117 | 0.116 | 0.116 | 0.174 | 0.174 | 0.143 | 0.143 | 0.088 | 0.088 | 0.087 | 0.087 | 0.081 | 0.081 | 0.078 | 0.078 | 0.072 | 0.072 | 0.046 | 0.046 | 0.047 | 0.047 | 0.046 | 0.046 | 0.046 | 0.051 | 0.051 | 0.051 | 0.051 | 0.078 | 0.078 | 0.078 | 0.078 | 0.104 | 0.104 | 0.104 | 0.104 | 0.009 | 0.009 | 0.009 | 0.009 | 0.104 | 0.104 | 0.104 | 0.104 | 0.121 | 0.121 | 0.121 | 0.121 |
Onderzoek- en ontwikkelingskosten
| 40.126 | 40.126 | 50.126 | 50.126 | 42.435 | 42.435 | 47.021 | 47.021 | 52.918 | 52.918 | 51.658 | 51.658 | 43.226 | 43.226 | 36.908 | 36.908 | 29.698 | 29.698 | 36.114 | 36.114 | 30.93 | 30.93 | 44.418 | 44.418 | 23.049 | 23.049 | 18.867 | 18.867 | 37.417 | 37.417 | 49.688 | 49.688 | 32.859 | 32.859 | 35.258 | 35.258 | 29.07 | 29.07 | 27.085 | 27.085 | 21.4 | 21.4 | 33.845 | 33.845 | 13.7 | 13.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 83.724 | 83.724 | 94.103 | 94.103 | 75.771 | 75.771 | 87.754 | 87.754 | 79.3 | 79.3 | 87.575 | 87.575 | 69.414 | 69.414 | 69.85 | 69.85 | 51.237 | 51.237 | 63.392 | 63.392 | 53.834 | 53.834 | 73.494 | 73.494 | 46.653 | 46.653 | 45.048 | 45.048 | 57.627 | 57.627 | 81.105 | 81.105 | 52.142 | 52.142 | 57.008 | 57.008 | 45.175 | 45.175 | 45.085 | 45.085 | 39.826 | 39.826 | 54.535 | 54.535 | 31.656 | 31.656 | 21.681 | 21.681 | 19.337 | 19.337 | 19.337 | 16.653 | 16.653 | 16.653 | 16.653 | 14.812 | 14.812 | 14.812 | 14.812 | 13.847 | 13.847 | 13.847 | 13.847 | 12.097 | 12.097 | 12.097 | 12.097 | 6.437 | 6.437 | 6.437 | 6.437 | 10.353 | 10.353 | 10.353 | 10.353 |
Verkoop- en marketingkosten
| 13.02 | 13.02 | 18.005 | 18.005 | 10.521 | 10.521 | 15.11 | 15.11 | 15.417 | 15.417 | 16.119 | 16.119 | 14.613 | 14.613 | 11.75 | 11.75 | 9.552 | 9.552 | 11.762 | 11.762 | 11.407 | 11.407 | 11.714 | 11.714 | 11.843 | 11.843 | 13.529 | 13.529 | 12.536 | 12.536 | 15.799 | 15.799 | 8.394 | 8.394 | 6.928 | 6.928 | 6.568 | 6.568 | 7.44 | 7.44 | 5.663 | 5.663 | 6.488 | 6.488 | 5.527 | 5.527 | 5.951 | 5.951 | 5.319 | 5.319 | 5.319 | 5.041 | 5.041 | 5.041 | 5.041 | 4.876 | 4.876 | 4.876 | 4.876 | 3.133 | 3.133 | 3.133 | 3.133 | 2.22 | 2.22 | 2.22 | 2.22 | 3.827 | 3.827 | 3.827 | 3.827 | 3.213 | 3.213 | 3.213 | 3.213 |
Verkoop-, algemene en administratieve kosten
| 96.744 | 96.744 | 112.108 | 112.108 | 86.292 | 86.292 | 102.864 | 102.864 | 94.716 | 94.716 | 103.694 | 103.694 | 84.027 | 84.027 | 81.6 | 81.6 | 60.789 | 60.789 | 75.154 | 75.154 | 65.24 | 65.24 | 85.207 | 85.207 | 58.496 | 58.496 | 58.577 | 58.577 | 70.162 | 70.162 | 96.904 | 96.904 | 60.535 | 60.535 | 63.936 | 63.936 | 51.743 | 51.743 | 52.525 | 52.525 | 45.489 | 45.489 | 61.023 | 61.023 | 37.183 | 37.183 | 27.631 | 27.631 | 24.656 | 24.656 | 24.656 | 21.695 | 21.695 | 21.695 | 21.695 | 19.689 | 19.689 | 19.689 | 19.689 | 16.98 | 16.98 | 16.98 | 16.98 | 14.317 | 14.317 | 14.317 | 14.317 | 10.264 | 10.264 | 10.264 | 10.264 | 13.566 | 13.566 | 13.566 | 13.566 |
Overige kosten
| -19.778 | -19.778 | -49.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.658 | -1.658 | -1.658 | -1.658 | -5.164 | -5.164 | -5.164 | -5.164 | -6.226 | -6.226 | -6.226 | -6.226 | -4.728 | -4.728 | -4.728 | -4.728 | -7.901 | -7.901 | -7.901 | -7.901 | -2.587 | -2.587 | -2.587 | -2.587 | -5.715 | -5.715 | -5.715 | -5.715 | -8.471 | -8.471 | -8.471 | -8.471 | -23.292 | -23.292 | -23.292 | -23.292 | -3.624 | -3.624 | -3.624 | -3.624 | -19.639 | -19.639 | -19.639 | -19.639 | -0.431 | -0.431 | -0.431 | -0.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 117.092 | 117.092 | 112.848 | 114.97 | 80.378 | 80.378 | 103.483 | 103.483 | 67.622 | 67.622 | 101.121 | 101.121 | 108.985 | 108.985 | 102.542 | 102.542 | 71.533 | 71.533 | 95.44 | 95.44 | 54.886 | 54.886 | 106.448 | 106.448 | 60.7 | 60.7 | 94.823 | 94.823 | 59.097 | 59.097 | 139.435 | 139.435 | 65.142 | 65.142 | 62.95 | 62.95 | 36.809 | 36.809 | 53.435 | 53.435 | 49.662 | 49.662 | 71.637 | 71.637 | 11.387 | 11.387 | 15.11 | 15.11 | 16.185 | 16.185 | 16.185 | -1.598 | -1.598 | -1.598 | -1.598 | 16.065 | 16.065 | 16.065 | 16.065 | -2.659 | -2.659 | -2.659 | -2.659 | 13.887 | 13.887 | 13.887 | 13.887 | 10.264 | 10.264 | 10.264 | 10.264 | 13.566 | 13.566 | 13.566 | 13.566 |
Bedrijfsresultaat
| 97.956 | 97.956 | 49.399 | 56.469 | 63.643 | 63.643 | 60.38 | 60.38 | 48.871 | 48.871 | 74.68 | 74.68 | 109.569 | 109.569 | 57.847 | 57.847 | 27.608 | 27.608 | 30.064 | 30.064 | 37.157 | 37.157 | 35.775 | 35.775 | 44.064 | 44.064 | 86.604 | 86.604 | 50.9 | 50.9 | 79.473 | 79.473 | 52.899 | 52.899 | 13.722 | 13.722 | 26.526 | 26.526 | 29.912 | 29.912 | 19.857 | 19.857 | 10.497 | 10.497 | 0.034 | 0.034 | 10.218 | 10.218 | 26.593 | 26.593 | 26.593 | 47.351 | 47.351 | 47.351 | 47.351 | 44.013 | 44.013 | 44.013 | 44.013 | 51.925 | 51.925 | 51.925 | 51.925 | -8.069 | -8.069 | -8.069 | -8.069 | 44.068 | 44.068 | 44.068 | 44.068 | 32.284 | 32.284 | 32.284 | 32.284 |
Bedrijfsresultaat ratio
| 0.055 | 0.055 | 0.028 | 0.032 | 0.045 | 0.045 | 0.04 | 0.04 | 0.03 | 0.03 | 0.039 | 0.039 | 0.069 | 0.069 | 0.045 | 0.045 | 0.028 | 0.028 | 0.026 | 0.026 | 0.038 | 0.038 | 0.029 | 0.029 | 0.034 | 0.034 | 0.069 | 0.069 | 0.051 | 0.051 | 0.082 | 0.082 | 0.071 | 0.071 | 0.019 | 0.019 | 0.036 | 0.036 | 0.035 | 0.035 | 0.024 | 0.024 | 0.011 | 0.011 | 0 | 0 | 0.013 | 0.013 | 0.033 | 0.033 | 0.033 | 0.054 | 0.054 | 0.054 | 0.054 | 0.061 | 0.061 | 0.061 | 0.061 | 0.116 | 0.116 | 0.116 | 0.116 | -0.018 | -0.018 | -0.018 | -0.018 | 0.084 | 0.084 | 0.084 | 0.084 | 0.085 | 0.085 | 0.085 | 0.085 |
Totaal overige inkomsten en kosten netto
| -6.125 | -6.125 | -0.138 | -7.208 | -1.114 | -1.114 | -3.113 | -3.113 | 18.571 | 18.571 | -1.373 | -1.373 | -5.944 | -5.944 | 4.152 | 4.152 | -2.343 | -2.343 | -23.679 | -23.679 | -5.813 | -5.813 | -38.187 | -38.187 | -15.937 | -15.937 | -45.578 | -45.578 | -2.953 | -2.953 | -57.904 | -57.904 | -18.399 | -18.399 | -20.428 | -20.428 | -6.748 | -6.748 | -20.983 | -20.983 | -14.419 | -14.419 | -15.347 | -15.347 | 15.56 | 15.56 | 2.691 | 2.691 | -12.23 | -12.23 | -12.23 | -15.441 | -15.441 | -15.441 | -15.441 | -10.539 | -10.539 | -10.539 | -10.539 | -6.649 | -6.649 | -6.649 | -6.649 | -10.209 | -10.209 | -10.209 | -10.209 | -3.199 | -3.199 | -3.199 | -3.199 | -3.396 | -3.396 | -3.396 | -3.396 |
Inkomen voor belasting
| 91.832 | 91.832 | 49.262 | 49.262 | 62.529 | 62.529 | 57.267 | 57.267 | 67.442 | 67.442 | 73.307 | 73.307 | 103.625 | 103.625 | 61.998 | 61.998 | 25.266 | 25.266 | 6.385 | 6.385 | 31.344 | 31.344 | -2.413 | -2.413 | 28.127 | 28.127 | 41.027 | 41.027 | 47.947 | 47.947 | 21.57 | 21.57 | 34.5 | 34.5 | -6.707 | -6.707 | 19.778 | 19.778 | 8.93 | 8.93 | 5.439 | 5.439 | -4.85 | -4.85 | 15.593 | 15.593 | 12.909 | 12.909 | 14.363 | 14.363 | 14.363 | 31.911 | 31.911 | 31.911 | 31.911 | 33.474 | 33.474 | 33.474 | 33.474 | 45.276 | 45.276 | 45.276 | 45.276 | -18.277 | -18.277 | -18.277 | -18.277 | 40.869 | 40.869 | 40.869 | 40.869 | 28.888 | 28.888 | 28.888 | 28.888 |
Inkomen voor belasting ratio
| 0.051 | 0.051 | 0.028 | 0.028 | 0.045 | 0.045 | 0.038 | 0.038 | 0.042 | 0.042 | 0.039 | 0.039 | 0.065 | 0.065 | 0.048 | 0.048 | 0.026 | 0.026 | 0.006 | 0.006 | 0.032 | 0.032 | -0.002 | -0.002 | 0.022 | 0.022 | 0.033 | 0.033 | 0.048 | 0.048 | 0.022 | 0.022 | 0.046 | 0.046 | -0.009 | -0.009 | 0.027 | 0.027 | 0.01 | 0.01 | 0.007 | 0.007 | -0.005 | -0.005 | 0.019 | 0.019 | 0.016 | 0.016 | 0.018 | 0.018 | 0.018 | 0.036 | 0.036 | 0.036 | 0.036 | 0.046 | 0.046 | 0.046 | 0.046 | 0.101 | 0.101 | 0.101 | 0.101 | -0.042 | -0.042 | -0.042 | -0.042 | 0.078 | 0.078 | 0.078 | 0.078 | 0.076 | 0.076 | 0.076 | 0.076 |
Belastingkosten
| 21.264 | 21.264 | 9.359 | 9.359 | 8.586 | 8.586 | 8.637 | 8.637 | 7.659 | 7.659 | 15.822 | 15.822 | 22.438 | 22.438 | 7.901 | 7.901 | 3.825 | 3.825 | 3.761 | 3.761 | 3.877 | 3.877 | 7.518 | 7.518 | 3.808 | 3.808 | 9.416 | 9.416 | 10.161 | 10.161 | 5.386 | 5.386 | 5.779 | 5.779 | 0.408 | 0.408 | 3.055 | 3.055 | 3.362 | 3.362 | 1.231 | 1.231 | 1.922 | 1.922 | 4.012 | 4.012 | 6.654 | 6.654 | 6.089 | 6.089 | 6.089 | 9.392 | 9.392 | 9.392 | 9.392 | 8.817 | 8.817 | 8.817 | 8.817 | 7.187 | 7.187 | 7.187 | 7.187 | -0.204 | -0.204 | -0.204 | -0.204 | 3.158 | 3.158 | 3.158 | 3.158 | 2.214 | 2.214 | 2.214 | 2.214 |
Nettowinst
| 70.469 | 70.469 | 39.861 | 39.861 | 53.863 | 53.863 | 48.58 | 48.58 | 59.724 | 59.724 | 57.42 | 57.42 | 81.069 | 81.069 | 54.018 | 54.018 | 21.399 | 21.399 | 2.383 | 2.383 | 27.248 | 27.248 | -10.101 | -10.101 | 23.865 | 23.865 | 30.537 | 30.537 | 37.235 | 37.235 | 14.733 | 14.733 | 27.67 | 27.67 | -6.536 | -6.536 | 15.96 | 15.96 | 5.484 | 5.484 | 3.893 | 3.893 | -7.075 | -7.075 | 11.574 | 11.574 | 6.093 | 6.093 | 8.274 | 8.274 | 8.274 | 22.519 | 22.519 | 22.519 | 22.519 | 24.657 | 24.657 | 24.657 | 24.657 | 38.089 | 38.089 | 38.089 | 38.089 | -18.074 | -18.074 | -18.074 | -18.074 | 37.711 | 37.711 | 37.711 | 37.711 | 26.674 | 26.674 | 26.674 | 26.674 |
Nettowinstmarge
| 0.039 | 0.039 | 0.023 | 0.023 | 0.038 | 0.038 | 0.032 | 0.032 | 0.037 | 0.037 | 0.03 | 0.03 | 0.051 | 0.051 | 0.042 | 0.042 | 0.022 | 0.022 | 0.002 | 0.002 | 0.028 | 0.028 | -0.008 | -0.008 | 0.019 | 0.019 | 0.024 | 0.024 | 0.037 | 0.037 | 0.015 | 0.015 | 0.037 | 0.037 | -0.009 | -0.009 | 0.022 | 0.022 | 0.006 | 0.006 | 0.005 | 0.005 | -0.007 | -0.007 | 0.014 | 0.014 | 0.008 | 0.008 | 0.01 | 0.01 | 0.01 | 0.026 | 0.026 | 0.026 | 0.026 | 0.034 | 0.034 | 0.034 | 0.034 | 0.085 | 0.085 | 0.085 | 0.085 | -0.041 | -0.041 | -0.041 | -0.041 | 0.072 | 0.072 | 0.072 | 0.072 | 0.071 | 0.071 | 0.071 | 0.071 |
WPA (Winst Per Aandeel)
| 0.08 | 0.08 | 0.044 | 0.044 | 0.061 | 0.061 | 0.053 | 0.053 | 0.067 | 0.067 | 0.062 | 0.062 | 0.099 | 0.099 | 0.065 | 0.065 | 0.026 | 0.026 | 0.003 | 0.003 | 0.032 | 0.032 | -0.013 | -0.013 | 0.028 | 0.028 | 0.035 | 0.035 | 0.045 | 0.045 | 0.016 | 0.016 | 0.034 | 0.034 | -0.01 | -0.01 | 0.023 | 0.023 | 0.008 | 0.008 | 0.006 | 0.006 | -0.012 | -0.012 | 0.017 | 0.017 | 0.009 | 0.009 | 0.012 | 0.012 | 0.012 | 0.034 | 0.034 | 0.034 | 0.034 | 0.038 | 0.038 | 0.038 | 0.038 | 0.061 | 0.061 | 0.061 | 0.061 | -0.026 | -0.026 | -0.026 | -0.026 | 0.075 | 0.075 | 0.075 | 0.075 | 0.055 | 0.055 | 0.055 | 0.055 |
Verwaterde WPA
| 0.08 | 0.08 | 0.046 | 0.046 | 0.061 | 0.061 | 0.055 | 0.055 | 0.067 | 0.067 | 0.064 | 0.064 | 0.099 | 0.099 | 0.067 | 0.067 | 0.026 | 0.026 | 0.003 | 0.003 | 0.032 | 0.032 | -0.012 | -0.012 | 0.028 | 0.028 | 0.035 | 0.035 | 0.045 | 0.045 | 0.018 | 0.018 | 0.034 | 0.034 | -0.008 | -0.008 | 0.023 | 0.023 | 0.008 | 0.008 | 0.006 | 0.006 | -0.01 | -0.01 | 0.017 | 0.017 | 0.009 | 0.009 | 0.012 | 0.012 | 0.012 | 0.033 | 0.033 | 0.033 | 0.033 | 0.036 | 0.036 | 0.036 | 0.036 | 0.06 | 0.06 | 0.06 | 0.06 | -0.026 | -0.026 | -0.026 | -0.026 | 0.075 | 0.075 | 0.075 | 0.075 | 0.055 | 0.055 | 0.055 | 0.055 |
EBITDA
| 157.143 | 157.143 | 80.604 | 80.604 | 88.582 | 88.582 | 85.02 | 85.02 | 74.325 | 74.325 | 99.848 | 99.848 | 135.816 | 135.816 | 83.228 | 83.228 | 52.633 | 52.633 | 56.036 | 56.036 | 63.991 | 63.991 | 63.158 | 63.158 | 68.88 | 68.88 | 109.633 | 109.633 | 73.951 | 73.951 | 100.597 | 100.597 | 69.485 | 69.485 | 28.53 | 28.53 | 43.676 | 43.676 | 47.215 | 47.215 | 34.652 | 34.652 | 24.156 | 24.156 | 12.673 | 12.673 | 21.348 | 21.348 | 38.118 | 38.118 | 38.118 | 58.267 | 58.267 | 58.267 | 58.267 | 54.203 | 54.203 | 54.203 | 54.203 | 61.06 | 61.06 | 61.06 | 61.06 | 0.284 | 0.284 | 0.284 | 0.284 | 40.869 | 40.869 | 40.869 | 40.869 | 28.888 | 28.888 | 28.888 | 28.888 |
EBITDA ratio
| 0.087 | 0.087 | 0.046 | 0.046 | 0.063 | 0.063 | 0.056 | 0.056 | 0.046 | 0.046 | 0.053 | 0.053 | 0.086 | 0.086 | 0.064 | 0.064 | 0.054 | 0.054 | 0.049 | 0.049 | 0.066 | 0.066 | 0.052 | 0.052 | 0.054 | 0.054 | 0.088 | 0.088 | 0.074 | 0.074 | 0.104 | 0.104 | 0.093 | 0.093 | 0.039 | 0.039 | 0.059 | 0.059 | 0.055 | 0.055 | 0.042 | 0.042 | 0.024 | 0.024 | 0.016 | 0.016 | 0.026 | 0.026 | 0.047 | 0.047 | 0.047 | 0.066 | 0.066 | 0.066 | 0.066 | 0.075 | 0.075 | 0.075 | 0.075 | 0.136 | 0.136 | 0.136 | 0.136 | 0.001 | 0.001 | 0.001 | 0.001 | 0.078 | 0.078 | 0.078 | 0.078 | 0.076 | 0.076 | 0.076 | 0.076 |