Xingye Alloy Materials Group Limited

HKEX:0505.HK

1 (HKD) • At close October 30, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q4
Omzet 1,796.7531,796.7531,756.941,756.941,404.6481,404.6481,508.0871,508.0871,611.1661,611.1661,891.0231,891.0231,583.9181,583.9181,291.9891,291.989975.485975.4851,152.0811,152.081974.457974.4571,219.381,219.381,278.6491,278.6491,246.6311,246.6311,000.871,000.87971.35971.35746.406746.406733.312733.312738.02738.02851.797851.797833.692833.692989.681989.681812.119812.119808.053808.053807.282807.282807.282877.195877.195877.195877.195723.512723.512723.512723.512448.796448.796448.796448.796439.504439.504439.504439.504524.033524.033524.033524.033378.108378.108378.108378.108
Kosten van de omzet 1,581.7051,581.7051,594.6931,594.6931,261.7271,261.7271,352.0771,352.0771,473.2021,473.2021,715.2211,715.2211,364.4861,364.4861,124.7661,124.766874.261874.2611,044.4081,044.408881.226881.2261,107.0871,107.0871,181.7531,181.7531,100.6291,100.629884.655884.655801.985801.985639.505639.505668.508668.508673.66673.66782.424782.424768.346768.346918.162918.162774.903774.903770.204770.204770.364770.364770.364832.042832.042832.042832.042666.86666.86666.86666.86402.062402.062402.062402.062435.533435.533435.533435.533469.701469.701469.701469.701332.258332.258332.258332.258
Brutowinst 215.048215.048162.247162.247142.921142.921156.01156.01137.964137.964175.803175.803219.432219.432167.224167.224101.224101.224107.673107.67393.23193.231112.293112.29396.89696.896146.002146.002116.215116.215169.365169.365106.901106.90164.80464.80464.36164.36169.37369.37365.34665.34671.5271.5237.21737.21737.84937.84936.91836.91836.91845.15445.15445.15445.15456.65256.65256.65256.65246.73446.73446.73446.7343.9713.9713.9713.97154.33354.33354.33354.33345.8545.8545.8545.85
Brutowinstmarge 0.120.120.0920.0920.1020.1020.1030.1030.0860.0860.0930.0930.1390.1390.1290.1290.1040.1040.0930.0930.0960.0960.0920.0920.0760.0760.1170.1170.1160.1160.1740.1740.1430.1430.0880.0880.0870.0870.0810.0810.0780.0780.0720.0720.0460.0460.0470.0470.0460.0460.0460.0510.0510.0510.0510.0780.0780.0780.0780.1040.1040.1040.1040.0090.0090.0090.0090.1040.1040.1040.1040.1210.1210.1210.121
Onderzoek- en ontwikkelingskosten 40.12640.12650.12650.12642.43542.43547.02147.02152.91852.91851.65851.65843.22643.22636.90836.90829.69829.69836.11436.11430.9330.9344.41844.41823.04923.04918.86718.86737.41737.41749.68849.68832.85932.85935.25835.25829.0729.0727.08527.08521.421.433.84533.84513.713.700000000000000000000000000000
Algemene en administratieve kosten 83.72483.72494.10394.10375.77175.77187.75487.75479.379.387.57587.57569.41469.41469.8569.8551.23751.23763.39263.39253.83453.83473.49473.49446.65346.65345.04845.04857.62757.62781.10581.10552.14252.14257.00857.00845.17545.17545.08545.08539.82639.82654.53554.53531.65631.65621.68121.68119.33719.33719.33716.65316.65316.65316.65314.81214.81214.81214.81213.84713.84713.84713.84712.09712.09712.09712.0976.4376.4376.4376.43710.35310.35310.35310.353
Verkoop- en marketingkosten 13.0213.0218.00518.00510.52110.52115.1115.1115.41715.41716.11916.11914.61314.61311.7511.759.5529.55211.76211.76211.40711.40711.71411.71411.84311.84313.52913.52912.53612.53615.79915.7998.3948.3946.9286.9286.5686.5687.447.445.6635.6636.4886.4885.5275.5275.9515.9515.3195.3195.3195.0415.0415.0415.0414.8764.8764.8764.8763.1333.1333.1333.1332.222.222.222.223.8273.8273.8273.8273.2133.2133.2133.213
Verkoop-, algemene en administratieve kosten 96.74496.744112.108112.10886.29286.292102.864102.86494.71694.716103.694103.69484.02784.02781.681.660.78960.78975.15475.15465.2465.2485.20785.20758.49658.49658.57758.57770.16270.16296.90496.90460.53560.53563.93663.93651.74351.74352.52552.52545.48945.48961.02361.02337.18337.18327.63127.63124.65624.65624.65621.69521.69521.69521.69519.68919.68919.68919.68916.9816.9816.9816.9814.31714.31714.31714.31710.26410.26410.26410.26413.56613.56613.56613.566
Overige kosten -19.778-19.778-49.3860000000000000000-1.658-1.658-1.658-1.658-5.164-5.164-5.164-5.164-6.226-6.226-6.226-6.226-4.728-4.728-4.728-4.728-7.901-7.901-7.901-7.901-2.587-2.587-2.587-2.587-5.715-5.715-5.715-5.715-8.471-8.471-8.471-8.471-23.292-23.292-23.292-23.292-3.624-3.624-3.624-3.624-19.639-19.639-19.639-19.639-0.431-0.431-0.431-0.43100000000
Bedrijfskosten 117.092117.092112.848114.9780.37880.378103.483103.48367.62267.622101.121101.121108.985108.985102.542102.54271.53371.53395.4495.4454.88654.886106.448106.44860.760.794.82394.82359.09759.097139.435139.43565.14265.14262.9562.9536.80936.80953.43553.43549.66249.66271.63771.63711.38711.38715.1115.1116.18516.18516.185-1.598-1.598-1.598-1.59816.06516.06516.06516.065-2.659-2.659-2.659-2.65913.88713.88713.88713.88710.26410.26410.26410.26413.56613.56613.56613.566
Bedrijfsresultaat 97.95697.95649.39956.46963.64363.64360.3860.3848.87148.87174.6874.68109.569109.56957.84757.84727.60827.60830.06430.06437.15737.15735.77535.77544.06444.06486.60486.60450.950.979.47379.47352.89952.89913.72213.72226.52626.52629.91229.91219.85719.85710.49710.4970.0340.03410.21810.21826.59326.59326.59347.35147.35147.35147.35144.01344.01344.01344.01351.92551.92551.92551.925-8.069-8.069-8.069-8.06944.06844.06844.06844.06832.28432.28432.28432.284
Bedrijfsresultaat ratio 0.0550.0550.0280.0320.0450.0450.040.040.030.030.0390.0390.0690.0690.0450.0450.0280.0280.0260.0260.0380.0380.0290.0290.0340.0340.0690.0690.0510.0510.0820.0820.0710.0710.0190.0190.0360.0360.0350.0350.0240.0240.0110.011000.0130.0130.0330.0330.0330.0540.0540.0540.0540.0610.0610.0610.0610.1160.1160.1160.116-0.018-0.018-0.018-0.0180.0840.0840.0840.0840.0850.0850.0850.085
Totaal overige inkomsten en kosten netto -6.125-6.125-0.138-7.208-1.114-1.114-3.113-3.11318.57118.571-1.373-1.373-5.944-5.9444.1524.152-2.343-2.343-23.679-23.679-5.813-5.813-38.187-38.187-15.937-15.937-45.578-45.578-2.953-2.953-57.904-57.904-18.399-18.399-20.428-20.428-6.748-6.748-20.983-20.983-14.419-14.419-15.347-15.34715.5615.562.6912.691-12.23-12.23-12.23-15.441-15.441-15.441-15.441-10.539-10.539-10.539-10.539-6.649-6.649-6.649-6.649-10.209-10.209-10.209-10.209-3.199-3.199-3.199-3.199-3.396-3.396-3.396-3.396
Inkomen voor belasting 91.83291.83249.26249.26262.52962.52957.26757.26767.44267.44273.30773.307103.625103.62561.99861.99825.26625.2666.3856.38531.34431.344-2.413-2.41328.12728.12741.02741.02747.94747.94721.5721.5734.534.5-6.707-6.70719.77819.7788.938.935.4395.439-4.85-4.8515.59315.59312.90912.90914.36314.36314.36331.91131.91131.91131.91133.47433.47433.47433.47445.27645.27645.27645.276-18.277-18.277-18.277-18.27740.86940.86940.86940.86928.88828.88828.88828.888
Inkomen voor belasting ratio 0.0510.0510.0280.0280.0450.0450.0380.0380.0420.0420.0390.0390.0650.0650.0480.0480.0260.0260.0060.0060.0320.032-0.002-0.0020.0220.0220.0330.0330.0480.0480.0220.0220.0460.046-0.009-0.0090.0270.0270.010.010.0070.007-0.005-0.0050.0190.0190.0160.0160.0180.0180.0180.0360.0360.0360.0360.0460.0460.0460.0460.1010.1010.1010.101-0.042-0.042-0.042-0.0420.0780.0780.0780.0780.0760.0760.0760.076
Belastingkosten 21.26421.2649.3599.3598.5868.5868.6378.6377.6597.65915.82215.82222.43822.4387.9017.9013.8253.8253.7613.7613.8773.8777.5187.5183.8083.8089.4169.41610.16110.1615.3865.3865.7795.7790.4080.4083.0553.0553.3623.3621.2311.2311.9221.9224.0124.0126.6546.6546.0896.0896.0899.3929.3929.3929.3928.8178.8178.8178.8177.1877.1877.1877.187-0.204-0.204-0.204-0.2043.1583.1583.1583.1582.2142.2142.2142.214
Nettowinst 70.46970.46939.86139.86153.86353.86348.5848.5859.72459.72457.4257.4281.06981.06954.01854.01821.39921.3992.3832.38327.24827.248-10.101-10.10123.86523.86530.53730.53737.23537.23514.73314.73327.6727.67-6.536-6.53615.9615.965.4845.4843.8933.893-7.075-7.07511.57411.5746.0936.0938.2748.2748.27422.51922.51922.51922.51924.65724.65724.65724.65738.08938.08938.08938.089-18.074-18.074-18.074-18.07437.71137.71137.71137.71126.67426.67426.67426.674
Nettowinstmarge 0.0390.0390.0230.0230.0380.0380.0320.0320.0370.0370.030.030.0510.0510.0420.0420.0220.0220.0020.0020.0280.028-0.008-0.0080.0190.0190.0240.0240.0370.0370.0150.0150.0370.037-0.009-0.0090.0220.0220.0060.0060.0050.005-0.007-0.0070.0140.0140.0080.0080.010.010.010.0260.0260.0260.0260.0340.0340.0340.0340.0850.0850.0850.085-0.041-0.041-0.041-0.0410.0720.0720.0720.0720.0710.0710.0710.071
WPA (Winst Per Aandeel) 0.080.080.0440.0440.0610.0610.0530.0530.0670.0670.0620.0620.0990.0990.0650.0650.0260.0260.0030.0030.0320.032-0.013-0.0130.0280.0280.0350.0350.0450.0450.0160.0160.0340.034-0.01-0.010.0230.0230.0080.0080.0060.006-0.012-0.0120.0170.0170.0090.0090.0120.0120.0120.0340.0340.0340.0340.0380.0380.0380.0380.0610.0610.0610.061-0.026-0.026-0.026-0.0260.0750.0750.0750.0750.0550.0550.0550.055
Verwaterde WPA 0.080.080.0460.0460.0610.0610.0550.0550.0670.0670.0640.0640.0990.0990.0670.0670.0260.0260.0030.0030.0320.032-0.012-0.0120.0280.0280.0350.0350.0450.0450.0180.0180.0340.034-0.008-0.0080.0230.0230.0080.0080.0060.006-0.01-0.010.0170.0170.0090.0090.0120.0120.0120.0330.0330.0330.0330.0360.0360.0360.0360.060.060.060.06-0.026-0.026-0.026-0.0260.0750.0750.0750.0750.0550.0550.0550.055
EBITDA 157.143157.14380.60480.60488.58288.58285.0285.0274.32574.32599.84899.848135.816135.81683.22883.22852.63352.63356.03656.03663.99163.99163.15863.15868.8868.88109.633109.63373.95173.951100.597100.59769.48569.48528.5328.5343.67643.67647.21547.21534.65234.65224.15624.15612.67312.67321.34821.34838.11838.11838.11858.26758.26758.26758.26754.20354.20354.20354.20361.0661.0661.0661.060.2840.2840.2840.28440.86940.86940.86940.86928.88828.88828.88828.888
EBITDA ratio 0.0870.0870.0460.0460.0630.0630.0560.0560.0460.0460.0530.0530.0860.0860.0640.0640.0540.0540.0490.0490.0660.0660.0520.0520.0540.0540.0880.0880.0740.0740.1040.1040.0930.0930.0390.0390.0590.0590.0550.0550.0420.0420.0240.0240.0160.0160.0260.0260.0470.0470.0470.0660.0660.0660.0660.0750.0750.0750.0750.1360.1360.1360.1360.0010.0010.0010.0010.0780.0780.0780.0780.0760.0760.0760.076