Xingye Alloy Materials Group Limited

HKEX:0505.HK

1.06 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 418.75418.75484.613484.613316.859316.859665.131665.131235.844235.844348.357348.357223.3223.3207.579207.579163.15163.15185.353185.353175.95175.95171.746171.746166.319166.319213.406213.406168.942168.942203.413203.413209.915209.91579.55779.557123.058123.058157.183157.18356.7356.73110.545110.54587.60387.603322.025240.34596.81380.248128.427121.43
Kortetermijnbeleggingen 155.106155.106178.309178.309311.683311.683100.327100.327124.072124.072144.109144.109143.15143.1516516580.11880.118404010.16310.16310.0910.09101000000099000000000000012.77215.896051.19333.835
Liquide middelen en kortetermijnbeleggingen 573.856573.856662.922662.922628.542628.542765.458765.458359.916359.916492.466492.466366.45366.45372.579372.579243.268243.268225.353225.353186.113186.113181.836181.836176.319176.319213.406213.406168.942168.942203.413203.413218.915218.91579.55779.557123.058123.058157.183157.18356.7356.73110.545110.54587.60387.603322.025253.117112.70980.248179.62155.265
Nettovorderingen 572.107572.107434.303434.303407.977407.977359.491359.491402.205402.205423.951423.951378.355378.355261.006261.006326.451326.451280.219280.219296.387296.387435.819435.819469.249469.249323.689323.689358.093358.093264.816264.816383.864234.234277.298277.298282.768282.768378.546378.546315.878315.878423.16423.16308.249308.2490590.914591.839562.036397.766250.259
Voorraad 1,319.3511,319.3511,257.7051,257.7051,229.3011,229.3011,119.5191,119.5191,217.7111,217.7111,222.9141,222.914943.668943.668687.329687.329697.284697.284640.857640.857670.327670.327683.978683.978654.182654.182602.259602.259584.416584.416523.688523.688424.654424.654414.483414.483420.29497.998426.671426.671427.909427.909445.074445.074467.244467.244490.666534.827613.263587.756449.368344.179
Overige vlottende activa 876.044876.0441,117.7581,117.758859.989859.9891,190.172830.6811,027.397625.192931.673507.722720.504342.149630.973369.967608.93282.479554.887274.668533.205236.818652.512216.693647.584178.335529.29205.601514.977156.884464.883200.06714.993164.623459.469182.171805.509418.341849.384470.838607.872291.994831.339408.179596.058287.809558.02540.253140.021154.378197.86288.813
Totaal vlottende activa 3,341.3583,341.3583,472.6883,472.6883,125.8093,125.8093,075.1493,075.1492,605.0242,605.0242,647.0532,647.0532,030.6222,030.6221,690.8811,690.8811,549.4821,549.4821,421.0971,421.0971,389.6451,389.6451,518.3261,518.3261,478.0851,478.0851,344.9551,344.9551,268.3351,268.3351,191.9841,191.9841,042.4261,042.426953.509953.5091,348.8571,322.1651,433.2381,433.2381,092.5111,092.5111,386.9581,386.9581,150.9051,150.9051,370.7161,419.1111,457.8321,384.4181,224.616838.516
Niet-vlottende activa:
Materiële vaste activa, netto 1,255.6951,195.3181,107.9351,046.5031,014.327989.427957.495935.007943.263937.347913.609907.152890.81888.735906.823905.315960.87959.646972.154963.546939.084917.315965.159940.826996.795978.6211,084.5361,064.4831,116.2271,098.741,223.2071,197.5711,191.0861,160.9141,146.9511,121.1761,085.5651,058.412978.963903.063835.652728.155750.615673.803679.264608.414581.275549.684521.48511.38493.151498.754
Goodwill 00000000000000000028.28928.28928.28928.289119.65119.65138.153138.153138.153138.153138.153138.1530000000000000000000000
Immateriële activa 000000000000001.1831.1831.3821.3821.5741.5741.9941.9943.5473.5475.15.17.0327.0328.768.760000000000000000000000
Goodwill en immateriële activa 000000000000001.1831.1831.3821.38229.86329.86330.28330.283123.197123.197143.253143.253145.185145.185146.913146.9130000000000000000000000
Langetermijnbeleggingen 00000000000000000000-49.78500000-42.6350-43.338000006.5796.57940.48740.48740.5240.5241.61341.61355.97955.97970.98570.985034.7335.7950-32.725-14.536
Belastingvorderingen 22.132020.015023.859031.486017.164016.834026.29025.664033.625026.774028.016029.015034.286022.582025.85100000000000000000000000
Overige niet-vlottende activa 20.382102.8917.4988.9377.4956.2497.4961.4647.4930.577.4930.7817.4935.8557.4934.6627.4942.3397.4942.87249.78549.7853.12656.4743.03755.49742.63542.63543.33843.338025.636030.172025.775027.153075.90107.49714.74591.5570-679.39999.56831.21534.53390.45668.90251.736
Totaal niet-vlottende activa 1,298.2091,298.2091,135.441,135.441,045.6761,045.676996.471996.471967.917967.917937.933937.933924.59924.59941.16941.161,003.3671,003.3671,036.2811,036.281997.383997.3831,120.4971,120.4971,177.3711,177.3711,252.3031,252.3031,288.9911,288.9911,223.2071,223.2071,191.0861,191.0861,153.531,153.531,126.0521,126.0521,019.4831,019.483877.265877.265821.339821.339750.249679.399680.843615.629591.808601.836529.328535.954
Totaal activa 4,639.5674,639.5674,608.1284,608.1284,171.4854,171.4854,071.624,071.623,572.9413,572.9413,584.9863,584.9862,955.2122,955.2122,632.0412,632.0412,552.8492,552.8492,457.3782,457.3782,387.0282,387.0282,638.8232,638.8232,655.4562,655.4562,597.2582,597.2582,557.3262,557.3262,415.1912,415.1912,233.5122,233.5122,107.0392,107.0392,474.9092,448.2172,452.7212,452.7211,969.7761,969.7762,208.2972,208.2971,901.1541,901.1542,051.5592,034.742,049.641,986.2541,753.9441,374.47
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,213.0571,213.0571,234.8331,234.8331,279.0531,279.0531,070.2981,070.298927.444927.444790.56790.56604.109604.109558.89558.89394.397394.397334.572334.572358.261358.261642.807642.807500.492500.492535.843535.843652.903652.903523.228523.228430.279430.279348.061348.061451.044424.352417.583417.583364.862364.862399.459399.459316.174316.174377.993480.002382.7280.255312.012138.025
Kortlopende schulden 1,048.9841,048.0971,196.7891,195.588747.049745.05992.987991.009824.937822.9271,090.921,089.751829.531828.385711.668710.682769.981768.941804.099803.03728.523728.523574.907574.907627.751627.751761.382761.382622.271622.322587.478587.478487.662487.662569.197571.647840.8840.81,083.1621,085.612775.769778.219970.022979.472765.6550956.142843.711909.51997.413767.223614.269
Belastingschulden 23.078025.22608.079027.869027.569023.974015.29804.239019.369017.003021.926014.296048.319015.309023.84109.25100.718013.65102.568015.288011.76907.623015.26202.6086.79214.2911.0947.7685.463
Uitgestelde opbrengsten -0.8870181.667000000000000000101.185000000000000000000000000000000000
Overige kortlopende verplichtingen 219.999219.999-0.001182.867196.331198.33177.159179.137166.227168.237169.177170.346158.48159.626120.722121.708154.262155.3021.069103.323131.188131.188112.405112.405174.733174.733124.371124.371205.479205.428103.023103.023118.013118.013128.421125.971125.66125.66115.68113.2398.83996.38999.08689.63689.585855.242.6086.79224.61945.5547.76810.677
Totaal kortlopende verplichtingen 2,481.1532,481.1532,613.2882,613.2882,222.4332,222.4332,240.4442,240.4441,918.6081,918.6082,050.6572,050.6571,592.121,592.121,391.281,391.281,318.641,318.641,240.9251,240.9251,217.9721,217.9721,330.1191,330.1191,302.9761,302.9761,421.5961,421.5961,480.6531,480.6531,213.7291,213.7291,035.9541,035.9541,045.6791,045.6791,417.5041,390.8121,616.4251,616.4251,239.471,239.471,468.5671,468.5671,171.4141,171.4141,336.7431,330.5051,316.8291,323.2221,087.003762.971
Langlopende verplichtingen:
Langetermijnschulden 152.738152.73873.91673.916118.734118.73493.6693.6642.77142.771101.628101.62891.81491.81477.23677.23677.777.746.66646.66645.545.51611612312311001008080287.5287.5336.71336.71263.996263.996284.691284.691120.199120.19918.9418.9413.4213.421.421.42003.272444
Uitgestelde opbrengsten niet-vlottend 35.025031.405038.788040.683038.191038.026038.721036.749041.818040.68043.693045.626049.76052.932049.449049.795050.721049.293043.05609.20409.51309.67809.986010.553.6030.9190.9460.9730
Uitgestelde belastingverplichtingen niet-vlottend 6060604.504.501.501.501.79601.84601.44505.49908.38708.775016.586015.24105.39107.052011.242012.488013.467018.939021.504019.889025.99718.17717.00718.41617.04914.24
Overige niet-vlottende verplichtingen 041.025037.405044.788045.183042.691039.526040.221038.545043.664042.125049.192054.01323.70482.23930.962100.4846.093110.783055.186057.773060.535055.544022.671028.452031.1820-1.42000000
Totaal niet-vlottende verplichtingen 193.763193.763111.321111.321163.522163.522138.843138.84385.46285.462141.154141.154132.035132.035115.781115.781121.364121.36488.79188.79194.69294.692215.013215.013313.239313.239200.48200.48190.783190.783342.686342.686394.483394.483324.531324.531340.235340.235142.87142.8747.39247.39244.60244.60231.2951.4236.54721.7821.19823.36222.02218.24
Totaal passiva 2,674.9162,674.9162,724.6092,724.6092,385.9552,385.9552,379.2872,379.2872,004.072,004.072,191.8112,191.8111,724.1551,724.1551,507.0611,507.0611,440.0041,440.0041,329.7161,329.7161,312.6641,312.6641,545.1321,545.1321,616.2151,616.2151,622.0761,622.0761,671.4361,671.4361,556.4151,556.4151,430.4371,430.4371,370.211,370.211,757.7391,731.0471,759.2951,759.2951,286.8621,286.8621,513.1691,513.1691,202.7091,202.7091,373.291,352.2851,338.0271,346.5841,109.025781.211
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000
Gewone aandelen 80.77480.77480.77480.77480.77480.77480.77480.77480.77480.77473.67673.67673.67673.67673.67673.67677.41777.41777.41777.41777.41777.41777.41777.41775.45875.45875.45875.45873.68773.68773.68773.68773.68773.68765.01665.01664.88164.88164.88164.88164.88164.88164.88164.88164.88164.88164.88164.88163.87462.51161.75859.129
Ingehouden winsten 1,216.8671,300.3961,137.2781,220.8071,029.5521,113.0811,016.0721,016.072896.625896.625781.722781.722619.584619.584511.47511.47468.673468.673381.937463.907336.941409.411364.614429.545319.63385.271263.266324.197188.856249.787162.39220.32184.185164.98297.257178.05465.337146.16367.622134.76851.905118.6972.337132.78977.029137.48177.5170129.3940100.5220
Overige gereserveerde algehele resultaten 1,880.887226.358224.9224.9234.797234.797238.709238.709234.813234.813240.92240.92241.176241.176243.372243.372-949.66242.324242.712242.712-843.102242.571240.702240.702-745.678243.616238.838238.838-652.507239.406244.098244.098-487.296244.852241.325241.325-436.498241.696245.603245.603-391.696251.798251.062251.062-339.69600-292.9880-250.5630-212.997
Overige totale aandeelhoudersvermogen -1,216.867354.133437.662354.133437.662354.133354.133354.133354.133354.133294.461294.461294.461294.461294.461294.4611,514.498322.514404.484322.5141,480.657322.514387.445322.5141,362.762307.827368.758307.8271,248.095295.251353.182295.2511,108.196295.251309.403228.606986.998227.978295.124227.978938.257227.978288.43227.978877.828477.68523.912907.122515.094825.335482.639747.127
Totaal eigen vermogen van aandeelhouders 1,961.6611,961.6611,880.6141,880.6141,782.7851,782.7851,689.6881,689.6881,566.3451,566.3451,390.7791,390.7791,228.8971,228.8971,122.9791,122.9791,110.9281,110.9281,106.551,106.551,051.9131,051.9131,070.1781,070.1781,012.1721,012.172946.32946.32858.131858.131833.357833.357778.772778.772713.001713.001680.718680.718673.23673.23663.347663.347676.71676.71680.042680.042666.31679.015708.362637.283644.919593.259
Totaal eigen vermogen 1,964.6511,964.6511,883.5191,883.5191,785.531,785.531,692.3331,692.3331,568.8711,568.8711,393.1751,393.1751,231.0571,231.0571,124.981,124.981,112.8451,112.8451,127.6621,127.6621,074.3641,074.3641,093.6911,093.6911,039.2411,039.241975.182975.182885.89885.89858.776858.776803.075803.075736.829736.829717.17717.17693.426693.426682.914682.914695.128695.128698.445698.445678.269682.455711.613639.67644.919593.259
Totaal passiva en aandeelhoudersvermogen 4,639.5674,639.5674,608.1284,608.1284,171.4854,171.4854,071.624,071.623,572.9413,572.9413,584.9863,584.9862,955.2122,955.2122,632.0412,632.0412,552.8492,552.8492,457.3782,457.3782,387.0282,387.0282,638.8232,638.8232,655.4562,655.4562,597.2582,597.2582,557.3262,557.3262,415.1912,415.1912,233.5122,233.5122,107.0392,107.0392,474.9092,448.2172,452.7212,452.7211,969.7761,969.7762,208.2972,208.2971,901.15402,051.5592,034.742,049.641,986.2541,753.9441,374.47