United Company RUSAL, International Public Joint-Stock Company

HKEX:0486.HK

3.16 (HKD) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Operationele Activiteiten:
Nettowinst 282.5282.5-69-6921021056.556.5840840603.5603.51,0091,009441.5441.5-62-62141194352273149597408544440312283187645273135126-267-54307572-102220116-325-2,711-172-45819-220-154-3774000000000000
Afschrijvingen & Amortisatie 124.5124.5157157125.5125.584.584.5123.5123.5180180158.5158.5168168137137151143147125130139116128124121129114104118111120117106114120113114117115121134131134135134136138134131133120121131132114153134157142
Uitgestelde Inkomstenbelasting 000000000000000000000000000000000000000-115000-890-12115300-125000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000000000000.109000011103012002-400000000000
Verandering in Werkkapitaal -447.5-447.5405.5405.5250.5250.5192.5192.5-980.5-980.5-584-584-381.5-381.55656138.5138.5250316234150-347-324-178-421-2473-138-237-106-51-5938-116-72-13441135-36-60-68-5831-4-14221594779123-323-376-6835-22-508-21447758107371
Vorderingen -331.5-331.518.518.5178178171171-333.5-333.5-94.5-94.5-169.5-169.5-3.5-3.510410415-383-190-40-1111-114-56-6438-85-39-22-2625304-374-321432-3429-5955-4951-3346300000000000000
Voorraden -115-115383.5383.5787821.521.5-644-644-483-483-210.5-210.5606037.537.5179219192-10-213139-293-131-192-91-57-122-158-17-18120-32103-59136331014384-1031548342-11283200160-73-105-196-205-62-6968-219-22151364500
Crediteuren 00000000000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal -1-13.53.5-5.5-5.500-3-3-6.5-6.5-1.5-1.5-0.5-0.5-3-3719742160-134-463115-290168164-81-11552-34-41-82-84-175-75-95102-137-103-15245-123-87-18411476-153-81196-218-1801379747-5765499-93-257-129
Overige Niet-Contante Posten -161-161268.5268.5-468-468-60.5-60.5-462-46240.540.5-453-453-206.5-206.5-127-127-120-164-292-2486-70-62-135-1910680151-365299036434400121-121654116-713592,719855037226472202572595395765371,027273538111-41455-325-594
Kasstroom uit Operationele Activiteiten -201.5-201.5762762118118273273-479-47924024033333345945986.586.5422489441300-62342284116521612354215278369277320168380408612800415102817181172841832113483505123473335891,18338216211216247-61-81
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -252-252-306-306-205-205-373-373-228-228-310.5-310.5-271.5-271.5-242.5-242.5-196-196-292-203-217-136-143-204-267-220-295-226-192-129-168-213-110-84-160-145-130-87-130-112-118-119-169-161-113-110-138-90-147-126-207-176-127-112-123-107-78-59-101-69-58-16
Netto Overnames 00000088-8-8-32-32-10.5-10.500-0.5-0.5-11-740-25-42-110000-100000000000000000-154-10-6-1-200-52-59-41-279-71-50-300
Aankoop van Beleggingen 00000000000000000000000000000000000000000000000000000000000000
Verkoop/verval van Beleggingen 00000000000000000000000000000000000000000000000000000000000000
Overige Investeringsactiviteiten 136136-10-1066-21-21858858-22.5-22.5892892107.5107.5395.5395.55575982326359360-51-14177326531631315818173196954620647425-1007310371,149207928844962904123298212826252711
Kasstroom uit Investeringsactiviteiten -116-116-316-316-199-199-386-386622622-365-365610610-135-135199199254321-194-135174189-244-225-110104-184192153-50-909140-134421-66522315-215-108145-1191,040-88-69205-108-121-195114-120-98-169134-97-310-141-99-56-5
Financieringsactiviteiten:
Schuldaflossingen 000000000000000000-3231243-69-93-80-293320-241-62210-31890-25854-2924-195-423-147-527-3212206217112-760-34-30600-1351,139972-1,336-330-399-309-8-1,602-40-91-32-119
Uitgifte van Gewone Aandelen 0000000000000000000000000000000000000000000000000000000002,2360000
Terugkoop van Gewone Aandelen 000000000000000000000000000000000000000-1000-2000000000000000000
Uitgekeerde Dividenden 000000-151-151000000000000000000-299000-250000-250000000000000000000000000000
Overige Financieringsactiviteiten -52-52-152-152-721.5-721.51,3461,346-487.5-487.5-768-768-177.5-177.5-253-253-94-94-168-161-146-137-97-127-39-108-163-150-161-237-253-237-309-113-185-224-117-310-458-261-220-320-178-181-169-164-198-139-159-194-1,355-1,223927-140-64400-298-113-9-64-18
Kasstroom uit Financieringsactiviteiten -52-52-152-152-721.5-721.51,1951,195-487.5-487.5-768-768-177.5-177.5-253-253-94-94-491-149-103-206-190-207-332212-703-21249-555-413-495-255-142-411-419-540-457-985-583-218-11439-71-929-198-504-139-159-329-216-251-409-470-1,043-309-8336-153-100-96-137
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -12-1266-51.5-51.5-200-20068687.57.533-5-5-33.5-33.58-12-123-37-330000000-1132-3-15-5-42-126-2518-23-25-15-439-1512-5-131804-940625-35
Netto Kasstroomverandering -381.5-381.5300300-854-854882882-276.5-276.5-885.5-885.5768.5768.56666158158193649143-18-115291-292103-292504219-14818-187-65271-206-18828447211122-313-164253-104268-206-38728666-8896197-19529-292114841-7854-188-258
Kaspositie aan het Einde van de Periode -381.5-381.5300300-854-8548822,3111,429-276.5-885.52,867.53,753768.5662,1502,0841,9261,7681,5759267838019166259178141,106602383531513700765494700888604557346224537701448552284490877591525613517320515486515304256215293239427