United Company RUSAL, International Public Joint-Stock Company

HKEX:0486.HK

3.16 (HKD) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,0853,1931,9822,2161,768801831531494557701490646491236708
Kortetermijnbeleggingen 12589167163171105-34-51-71-30-13-120000
Liquide middelen en kortetermijnbeleggingen 2,2103,2822,1492,3791,939906831531494557701490646491236708
Nettovorderingen 9751,086924476596438396311222210179197-33000
Voorraad 3,5994,4893,6922,2922,4603,0062,4141,9261,8371,9982,2482,6243,0022,4292,1502,938
Overige vlottende activa 1,1581,2551,6697171,2606736208357275086471,5631,0781,0581,2381,426
Totaal vlottende activa 7,94210,1158,4365,8776,2685,0664,2823,6163,2943,2863,7904,0574,6933,9783,6245,072
Niet-vlottende activa:
Materiële vaste activa, netto 5,8065,8295,3504,8554,4994,4214,3234,0653,8543,9534,1675,4535,7465,8756,0886,602
Goodwill 2,1562,4342,2692,2732,4282,3012,4682,3882,1902,4813,3973,9490000
Immateriële activa 181171142134129108848284911001023,9054,0854,1124,187
Goodwill en immateriële activa 2,3372,6052,4112,4072,5572,4092,5522,4702,2742,5723,4974,0513,9054,0854,1124,187
Langetermijnbeleggingen 4,8605,5434,1623,6594,0693,5934,4824,1983,2854,9098,77311,65210,81612,3989,8008,042
Belastingvorderingen 058113199130936351515714399668514459
Overige niet-vlottende activa 519481434381291195725251801108911910411843
Totaal niet-vlottende activa 13,52214,51612,47011,50111,54610,71111,49210,8369,51511,57116,69021,34420,65222,54720,26218,933
Totaal activa 21,46424,63120,90617,37817,81415,77715,77414,45212,80914,85720,48025,40125,34526,52523,88624,005
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 9481,0408966435665847014923925057357936241,3651,9111,618
Kortlopende schulden 1,9662,5681,9027335636917351,105659-2671,1569316291,3612,75213,971
Belastingschulden 259415221170143223010910713411915116404448
Uitgestelde opbrengsten 006865583662230328736714520484121404448
Overige kortlopende verplichtingen 5465688876877523101,0361971824403458371,1872022612,951
Totaal kortlopende verplichtingen 3,7194,5914,5922,7912,3902,2542,4722,5592,8122,2403,3952,7122,4562,9684,96818,588
Langlopende verplichtingen:
Langetermijnschulden 5,9006,9374,8747,1117,7247,3727,7447,5327,5258,9609,14910,40311,06610,60211,1170
Uitgestelde opbrengsten niet-vlottend 004394334303904884264878578658006431,0628950
Uitgestelde belastingverplichtingen niet-vlottend 0427429453465502522585531515472520595415512509
Overige niet-vlottende verplichtingen 82979647750052355262663659456352143462262420
Totaal niet-vlottende verplichtingen 6,7297,7335,7908,0448,6778,3148,8588,5948,60610,38010,53511,76612,35012,10112,586929
Totaal passiva 10,44812,32410,38210,83511,06710,56811,33011,15311,41812,62013,93014,47814,80615,06917,55419,517
Eigen vermogen:
Preferente aandelen 06,3516,6457,2726,30900000000000
Gewone aandelen 15215215215215215215215215215215215215215200
Ingehouden winsten 3,0022,7201,231-2,123-2,882-3,842-5,540-6,463-7,392-7,700-7,609-4,096-3,759-3,996-6,863-7,684
Overige gereserveerde algehele resultaten 0-6,351-6,645-7,272-6,309-10,436-10,173-9,588-9,733-9,608-10,260-8,701-7,755-7,166-6,659-6,139
Overige totale aandeelhoudersvermogen 7,86215,78615,78615,78615,78615,78615,78615,78615,78615,78624,26723,56821,90122,46619,85418,311
Totaal eigen vermogen van aandeelhouders 11,01612,30710,5246,5436,7475,2094,4443,2991,3912,2376,55010,92310,53911,4566,3324,488
Totaal eigen vermogen 11,01612,30710,5246,5436,7475,2094,4443,2991,3912,2376,55010,92310,53911,4566,3324,488
Totaal passiva en aandeelhoudersvermogen 21,46424,63120,90617,37817,81415,77715,77414,45212,80914,85720,48025,40125,34526,52523,88624,005