Union Materials Corp.

KRX:047400.KS

2185 (KRW) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 465.5265,452.5648,827.26510,127.3172,413.3251,677.446236.34188.46153.136155.9061,564.0053,776.8185,503.3153,605.4448,694.2469,098.451,388.37
Kortetermijnbeleggingen 1,309.897620-737.3413,602.6798,404.61,489.65448.658300-908.828-853.698-994.098-1,127.8796008001,2002,459.373,768.437
Liquide middelen en kortetermijnbeleggingen 1,775.4246,072.5648,827.26513,729.99610,817.9253,167.1284.998188.46153.136155.9061,564.0053,776.8186,103.3154,405.4449,894.24611,557.825,156.807
Nettovorderingen 47,292.9648,362.0443,103.23241,972.50341,084.47341,833.94638,726.32241,170.97437,078.54235,574.80434,829.81231,887.25131,179.76325,668.64220,774.08718,911.99221,244.885
Voorraad 42,988.26941,434.84635,261.16928,430.12128,073.35221,695.31417,467.47218,704.89620,015.69319,534.1822,691.35224,535.41121,823.71716,688.83116,922.43615,794.9911,104.86
Overige vlottende activa 2,553.0197.3556.4546.39717.4318.1646.7377.615261.077674.834661.792477.5467.0388.1445.4811.94232.565
Totaal vlottende activa 94,609.67195,876.80587,198.1284,139.01779,993.1866,704.52456,485.52860,071.94557,508.44755,939.72359,746.96160,677.02759,113.83346,771.06147,596.2546,266.74437,539.117
Niet-vlottende activa:
Materiële vaste activa, netto 89,954.658105,104.33293,671.97294,229.10689,433.85371,158.1880,357.88581,973.10585,259.49487,743.27482,061.98179,748.10273,454.21455,939.79556,997.60260,150.38463,841.725
Goodwill 000042.30242.30242.30242.302195.433195.433195.433195.43300000
Immateriële activa 1,322.581,431.5141,417.551,257.316804.7661,083.1021,084.315899.032952.5411,007.3241,034.971,087.1789.662160.729180.982211.9530
Goodwill en immateriële activa 1,322.581,431.5141,417.551,257.316847.0681,125.4041,126.617941.3341,147.9741,202.7571,230.4031,282.533789.662160.729180.982211.9534,531.977
Langetermijnbeleggingen 990.073-6181,119.341-3,460.679-8,402.6-1,487.654-43.868-229.945985.717936.9121,077.661,196.243-561.026-765.236-1,006.765-2,197.21-3,513.062
Belastingvorderingen 5,534.0251,189.4983,258.2614,495.3623,413.2433,920.744775.2981,015.599792.798880.592252.44300.1262,030.3381,110.2261,421.8981,376.6253,032.507
Overige niet-vlottende activa 12.5681,180.6364.2673,795.6849,591.1442,831.561,796.0721,006.6364.2694.2694.2684.2684.2692,681.1212,703.5783,726.297417.309
Totaal niet-vlottende activa 97,813.905108,287.9899,471.391100,316.78894,882.70877,548.23584,012.00484,706.72888,190.25390,767.80484,626.75282,531.27275,717.45759,126.63560,297.29563,268.04968,310.456
Totaal activa 192,423.576204,164.785186,669.511184,455.805174,875.889144,252.759140,497.532144,778.673145,698.7146,707.527144,373.713143,208.299134,831.291105,897.696107,893.545109,534.793105,849.573
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,949.6557,067.6347,840.7436,001.316,589.2938,487.3689,883.059,221.03110,090.19711,095.7768,842.8358,129.6899,180.3761,082.0141,443.9061,034.3881,480.994
Kortlopende schulden 86,660.78366,977.16845,862.30843,992.83934,794.57831,50018,1009,568.31313,240.01814,129.75216,845.17324,396.9217,154.7510,636.9516,860.822,794.525,457.6
Belastingschulden 00252.890586.41361.44438.7191,462.612438.925328.923361.865404.7331,834.29744.537538.1441,603.48622.579
Uitgestelde opbrengsten 166.461617.65112,924.95911,635.9412,461.12261.4446,727.0615,827.6744,338.9975,301.0065,292.5433,961.2875,840.66910,231.5617,795.0858,563.6117,780.255
Overige kortlopende verplichtingen 4,432.6147,496.004-7,992.512-5,917.265-6,867.699922.6-9,889.916-10,664.155-10,519.75-11,147.459-9,168.446-8,525.981-11,010.948-1,809.676-1,963.191-2,616.029-2,095.645
Totaal kortlopende verplichtingen 101,159.16889,226.09266,729.1361,714.13454,15349,520.22334,741.96424,636.50627,678.58530,803.77431,016.80536,496.33632,179.51321,967.426,118.6532,414.33834,726.777
Langlopende verplichtingen:
Langetermijnschulden 13,127.32824,878.30714,904.83119,649.67818,121.4054,9252,9254,2255,543.3136,591.5636,497.3732,704.521667.51,922.253,759.25,6207,609.036
Uitgestelde opbrengsten niet-vlottend 852.145-6,495.926-270.72200000-10.88100015,160.3870000
Uitgestelde belastingverplichtingen niet-vlottend 5,334.8896,495.926270.7220000010.881000276.2430000
Overige niet-vlottende verplichtingen 8,219.396,239.24821,154.81419,918.88516,475.21111,279.81311,686.23816,636.19517,570.76716,601.76415,752.54716,514.84607,159.787,354.7428,578.58,474.325
Totaal niet-vlottende verplichtingen 27,533.75231,117.55536,059.64539,568.56334,596.61716,204.81314,611.23820,861.19523,114.07923,193.32622,249.9219,219.36616,104.139,082.0311,113.94214,198.516,083.361
Totaal passiva 128,692.92120,343.647102,788.774101,282.69788,749.61765,725.03649,353.20245,497.70150,792.66453,997.153,266.72555,715.70248,283.64331,049.43137,232.59246,612.83850,810.138
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 21,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00046,219.2346,219.23
Ingehouden winsten 9,260.99432,049.75631,788.49831,365.77633,419.82934,658.22448,228.06649,323.38644,873.78542,674.85941,067.4437,463.28936,524.56325,218.08721,030.77516,702.7248,820.205
Overige gereserveerde algehele resultaten 28,770.59328,212.81128,386.66928,017.7628,021.61927,713.91527,513.38127,395.91323,408.1800000000
Overige totale aandeelhoudersvermogen 4,699.0692,558.5712,705.5712,789.5723,459.295-5,127.246-5,932.1221,190.1795,214.91228,604.09828,589.20128,581.03128,625.72928,630.17828,630.17800
Totaal eigen vermogen van aandeelhouders 63,730.65683,821.13883,880.73783,173.10885,900.74378,244.89390,809.32598,909.47994,496.87692,278.95790,656.64187,044.3286,150.29274,848.26570,660.95362,921.95455,039.435
Totaal eigen vermogen 63,730.65683,821.13883,880.73783,173.10886,126.27278,527.72391,144.3399,280.97294,906.03692,710.42791,106.98987,492.59786,547.64874,848.26570,660.95362,921.95455,039.435
Totaal passiva en aandeelhoudersvermogen 192,423.576204,164.785186,669.511184,455.805174,875.889144,252.759140,497.532144,778.673145,698.7146,707.527144,373.713143,208.299134,831.291105,897.696107,893.545109,534.792105,849.573