Union Materials Corp.

KRX:047400.KS

2160 (KRW) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 663.213464.396465.5261,906.7231,607.2863,436.7455,452.56411,870.9231,560.74410,478.6878,827.26511,947.6498,511.12510,328.92810,127.31712,776.89915,187.7831,171.7922,413.3251,642.6985,501.8173,518.4931,677.446676.973490.806293.849236.34306.987149.972260.712188.46270.292235.897164.184153.136388.276287.571205.841155.906450.097357.677293.5531,564.0057,200.731,608.0922,244.6353,776.8184,139.6193,951.2314,236.7914,820.5223,605.4448,874.3087,536.9627,994.8668,694.2468,985.258
Kortetermijnbeleggingen 1,023.6783,681.741,309.8977.38264.799680620-1,000.838-992.786,054-737.341-651.468-648.939-198.9593,602.6793,629.2893,611.1414,064.8678,404.68,477.8313,559.1081,494.8161,489.6549.112364.761369.43448.658660.94317.7982.5300-832.368-912.368-912.368-908.828-825.328-808.698-853.698-853.698-853.698-853.698-1,074.098-994.098-968.3660.448-987.41-1,127.8791660101.0434008001,225.5191,218.7821,2001,2003,617.618
Liquide middelen en kortetermijnbeleggingen 663.2134,146.1361,775.4241,914.1051,672.0854,116.7456,072.56411,870.9231,560.74410,478.6878,827.26511,947.6498,511.12510,328.92813,729.99616,406.18818,798.92215,236.65910,817.92510,120.5299,060.9245,013.3093,167.1686.085855.567663.283284.998967.93167.77263.212188.46270.292235.897164.184153.136388.276287.571205.841155.906450.097357.677293.5531,564.0057,200.731,608.542,244.6353,776.8184,305.6193,951.2314,236.7915,220.5224,405.44410,099.8278,755.7449,194.8669,894.24612,602.876
Nettovorderingen 45,947.3245,552.29347,292.9650,420.55249,424.14648,004.62248,084.4750,746.19246,600.25745,554.9742,874.99238,159.89137,111.17139,061.18837,609.60637,444.43336,107.39739,328.95540,092.49642,037.96240,683.84139,298.17740,476.82140,238.30839,734.90538,328.138,120.72940,295.29638,473.1938,049.90140,680.67536,513.47436,662.92135,257.15636,094.7936,046.19834,498.51935,272.61633,876.87133,068.08434,284.63935,282.09332,664.10931,275.99736,528.34437,764.34331,887.25133,533.21333,169.99930,123.8128,883.67225,668.64225,760.10323,970.85922,710.16720,774.08720,442.632
Voorraad 41,915.08740,713.56642,988.26943,976.00944,744.56144,986.57841,434.84638,732.44639,204.77335,558.75635,261.16932,149.28729,028.03129,052.50328,430.12129,429.05831,140.63529,049.72928,073.35227,415.34125,803.6323,570.49721,695.31420,773.2720,304.93217,863.07617,467.47218,690.49318,969.49218,668.17418,704.89619,347.20919,903.33120,084.53620,015.69321,646.43321,074.69320,040.39119,534.1820,201.61520,621.9321,942.54522,691.35224,200.26923,479.38524,057.01724,535.41122,093.12518,786.16519,003.0218,695.0516,688.83115,765.62515,598.02715,559.13816,922.43615,824.98
Overige vlottende activa 985.2711,574.4782,553.0193,037.9672,628.1625,145.8243,225.1932,010.2232,777.4672,044.5033,117.9392,294.7771,460.5192,431.07541,978.91,258.9232,400.5482,725.4472,847.0662,179.5882,013.3232,460.8153,033.2863,618.6522,959.4012,964.2413,014.0062,539.1632,472.2142,380.9151,783.0181,510.331,909.1751,673.1611,244.8292,355.5432,153.882,777.8382,372.7673,754.3242,959.6533,578.7312,827.4954,451.47336,943.01938,480.53932,364.79733,578.38233,195.46730,144.80929,036.4125,676.78625,772.63923,982.19522,721.23620,779.56820,448.468
Totaal vlottende activa 90,137.11693,515.30494,609.67197,147.82396,102.502100,017.91895,876.805101,997.03790,143.24192,109.98487,198.1284,551.60376,110.84679,075.38784,139.01783,532.2286,930.90886,340.78979,993.1879,749.37575,748.58669,010.75466,704.52463,813.26362,311.2257,816.12356,485.52860,626.36158,233.73157,677.660,071.94556,665.06757,400.02357,179.03757,508.44760,436.4558,014.66358,296.68655,939.72357,474.1258,223.89961,096.92259,746.96167,128.46962,030.94464,782.19160,677.02759,977.12655,932.86353,384.6252,951.98246,771.06151,638.09148,335.96647,475.2447,596.2548,876.324
Niet-vlottende activa:
Materiële vaste activa, netto 89,143.02989,675.36689,954.658103,812.591103,951.763105,252.332105,104.332105,232.472101,029.34993,684.5593,671.97294,362.23393,473.10794,380.8694,229.10698,403.50797,373.66695,430.03989,433.85381,787.30877,177.54671,559.75771,158.1881,508.75279,966.92580,916.83380,357.88580,622.15481,136.94681,486.37781,973.10582,200.91183,008.84884,068.05885,259.49486,080.44586,622.47686,869.39687,743.27486,479.74784,502.53984,972.4182,061.98179,107.07379,742.75379,280.10279,748.10274,359.36173,425.02172,456.79571,779.72955,939.79556,427.84356,193.91156,578.67356,997.60258,096.114
Goodwill 00000000000000042.30242.30242.30242.30242.30242.30242.30242.30242.30242.30242.30242.30242.30242.30242.30242.302195.433195.433195.433195.433195.433195.433195.433195.433195.433195.433195.433195.433195.433195.433195.433195.4330000000000
Immateriële activa 1,293.6611,309.8961,322.581,384.6751,400.8221,416.6051,431.5141,359.661,372.4081,392.0611,417.551,315.3781,330.7211,241.51,257.3161,321.528835.74779.967804.766804.0061,033.0741,057.4061,083.1021,109.4831,042.6741,064.6491,084.315948.638966.335881.465899.032917.643936.525936.423952.541965.272973.202990.4071,007.3241,014.5261,012.0221,010.3931,034.971,059.4561,048.3161,071.2511,087.1778.06756.437759.838770.865160.729151.594161.633170.685180.982182.997
Goodwill en immateriële activa 1,293.6611,309.8961,322.581,384.6751,400.8221,416.6051,431.5141,359.661,372.4081,392.0611,417.551,315.3781,330.7211,241.51,257.3161,363.83878.042822.269847.068846.3081,075.3761,099.7081,125.4041,151.7851,084.9761,106.9511,126.617990.941,008.637923.767941.3341,113.0761,131.9581,131.8561,147.9741,160.7051,168.6351,185.841,202.7571,209.9591,207.4551,205.8261,230.4031,254.8891,243.7491,266.6841,282.533778.06756.437759.838770.865160.729151.594161.633170.685180.982182.997
Langetermijnbeleggingen 79.9671,307.124990.073-5.382-62.799-678-6181,562.8381,494.781,248.7851,119.341973.468910.939400.959-3,460.679-3,547.289-3,589.14-14,062.867-8,402.6-8,475.831-3,557.108-1,492.816-1,487.654-7.112-362.761-367.434-43.868-656.153-13.0082.29-229.945902.423985.047989.257985.717912.343886.469931.469936.912933.713935.4841,160.8591,077.661,048.72876.7151,061.3731,196.2432,272.9740-95.919-363.816-765.236-1,190.755-1,130.899-1,055.248-1,006.765-3,355.488
Belastingvorderingen 02,627.7965,534.0251,066.8241,025.4061,067.9481,189.498560.7441,700.1872,920.9623,258.2613,676.4863,839.3614,073.5674,495.3623,361.8133,101.8522,878.3173,413.2432,798.0783,066.7123,627.0593,920.744460.957445.902696.906775.298921.9591,525.121,711.4591,015.5991,647.6471,374.0031,172.971792.798574.637757.0541,136.776880.592720.513695.184367.428252.44770.345454.507257.045300.1261,487.73801,280.9811,391.1121,110.2261,510.7241,516.0841,510.6241,421.8982,015.411
Overige niet-vlottende activa 3,532.4219.48512.568752.851654.9041,167.7281,180.63618.198.4998.5674.2674.2684.2684.2673,795.6844,693.4124,709.00715,261.3629,591.1449,656.7134,733.895,439.6742,831.561,425.9171,646.9711,881.6441,796.0722,828.9842,186.102504.1371,006.6364.2694.2694.2694.2694.2694.2694.2694.2694.2694.2684.2694.2684.269973.0834.2694.2684.2681,234.29843.86943.8692,681.1213,129.0243,084.6872,771.382,703.5784,910.154
Totaal niet-vlottende activa 94,049.07694,939.66797,813.905107,011.558106,970.096108,226.613108,287.98108,733.903105,605.22399,254.92699,471.391100,331.83399,558.396100,101.153100,316.788104,275.273102,473.428100,329.12194,882.70886,612.57782,496.41680,233.38277,548.23584,540.29982,782.01384,234.984,012.00484,707.88485,843.79784,628.0384,706.72885,868.32686,504.12587,366.41188,190.25388,732.39989,438.90390,127.7590,767.80489,348.20187,344.9387,710.79284,626.75282,185.30482,490.80781,869.47382,531.27278,902.40175,415.75674,445.56473,621.75959,126.63560,028.4359,825.41659,976.11460,297.29561,849.188
Totaal activa 184,186.192188,454.971192,423.576204,159.381203,072.598208,244.531204,164.785210,730.939195,748.463191,364.911186,669.511184,883.436175,669.242179,176.541184,455.805187,807.494189,404.336186,669.909174,875.889166,361.952158,245.002149,244.136144,252.759148,353.562145,093.233142,051.023140,497.532145,334.245144,077.528142,305.63144,778.673142,533.393143,904.149144,545.447145,698.7149,168.849147,453.566148,424.436146,707.527146,822.321145,568.829148,807.714144,373.713149,313.773144,521.751146,651.664143,208.299138,879.527131,348.619127,830.184126,573.741105,897.696111,666.521108,161.382107,451.353107,893.545110,725.512
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,912.5434,828.9524,949.6555,018.3895,500.0116,048.0347,067.6346,266.5467,592.3716,004.4567,840.7436,587.2756,469.4646,125.8096,001.313,995.0464,772.6686,286.6576,589.2936,776.4187,015.1617,226.6978,487.36812,898.22217,452.1911,154.8969,883.059,754.0939,187.2898,551.5799,221.0318,132.7598,718.078,613.51710,090.1978,950.66710,179.50310,053.09311,095.7769,970.7959,389.1061,017.7658,842.8358,978.0369,772.3959,429.3988,129.6898,717.5321,452.5511,815.1713,836.7261,082.0141,212.4671,319.7931,157.9991,443.9061,265.779
Kortlopende schulden 87,920.97793,471.84686,660.78388,401.87586,495.41779,462.58766,977.16863,142.75359,035.34351,155.87545,862.30845,982.32339,498.99141,265.32743,992.83845,140.98146,861.59642,594.89734,794.57830,799.57928,385.49622,504.82822,088.58923,107.97326,40010,132.33311,372.9399,688.6685,718.832,467.4013,740.6395,265.2246,419.2166,724.2618,901.02110,377.26511,962.00214,356.9128,828.7463,940.1297,208.09417,268.26211,552.6316,202.24716,543.77321,638.6624,396.9220,026.616,582.913,900.912,347.110,636.9516,926.816,904.816,882.816,860.818,838.8
Belastingschulden 000000016.327119.792383.489252.890000340.554326.6616.583586.413512.87425.21240.58561.44456.70134.503038.719230.97796.68973.6721,462.6121,418.7791,259.336846.917438.925746.425317.507376.033328.923744.885693.274564.706361.8651,284.767885.099456.766404.7331,995.4311,405.9421,287.7121,094.264744.5371,029.096662.202349.604538.144704.346
Uitgestelde opbrengsten -2,120.367223.884166.46110,452.63910,535.70613,799.664617.651444.479556.867173.96912,924.95911,124.83810,080.1849,560.04611,635.948,422.058,095.2812,739.19612,461.1229,422.4189,569.37310,595.1729,411.4115,592.027454.4837,867.6676,727.0615,661.3326,031.177,082.5995,827.6744,921.4014,785.7225,829.3464,338.9974,615.3694,108.2484,831.8875,301.0065,799.3315,223.1567,982.2275,292.5434,474.4463,943.5984,465.5713,961.2878,768.67411,407.30612,530.04911,819.92510,231.5618,943.318,461.19610,057.4097,795.0856,897.651
Overige kortlopende verplichtingen 8,692.068,208.9739,548.738.30465.71853.20714,563.63810,473.44711,060.31112,790.31412,773.18936.67967.17585.2799,498.838-111.32666.452-603.43412,182.716-489.363-221.787-30.92960.001-29.232-4.952505.487-6.866-215.615-793.468-921.537-1,443.124-1,349.101-1,252.493-807.163-429.553-604.949-149.602-212.712-51.683-695.972-684.17214,854.947-325.611-1,238.5233,090.1894,056.463,564.9947,820.60310,009.85411,251.96611,536.3159,503.8997,942.6197,816.6239,716.7057,275.86,200.761
Totaal kortlopende verplichtingen 101,679.768106,509.771101,159.168103,881.207102,596.85399,363.49389,226.09280,343.55278,364.68570,508.10366,729.1363,731.11556,115.81457,036.46161,714.13457,787.30560,122.59761,633.89954,15347,021.92245,173.45450,931.52549,520.22347,217.71844,336.22437,528.0534,741.96430,780.7826,971.67125,236.31324,636.50623,310.46324,715.57327,036.22427,678.58528,700.14630,525.90634,237.130,803.77425,558.49927,052.61433,705.6831,016.80534,175.41930,291.45635,581.28436,496.33638,560.16629,451.24728,255.74928,814.40521,967.427,110.98226,703.41828,107.10826,118.6527,009.686
Langlopende verplichtingen:
Langetermijnschulden 14,263.50514,125.30513,979.47314,617.99113,740.01621,044.70124,878.30729,519.8514,874.18715,536.16414,904.83116,297.68116,958.18918,324.25119,649.67825,789.43424,664.57422,040.43718,121.40515,874.79111,899.3098,924.6644,9251,9502,2752,6002,9253,2503,5753,9004,2254,5504,8755,2005,543.3135,886.6256,229.9386,573.256,591.56311,609.87510,250.1888,290.56,497.3736,766.4056,965.0387,341.5432,704.521914.5931.21,194.91,530.41,922.252,314.12,795.83,277.53,759.24,240.9
Uitgestelde opbrengsten niet-vlottend 00852.145000-6,495.926000-270.722000000000000000000000000000000000000015,035.37600000000
Uitgestelde belastingverplichtingen niet-vlottend 005,334.8890006,495.926000270.722000000000000000000000000000000000000249.558519.338571.936729.788000000
Overige niet-vlottende verplichtingen 8,869.2968,496.6552,884.5016,628.1066,199.5715,816.1666,239.24812,779.98716,736.28821,567.5221,154.81421,308.59520,478.17119,968.93722,140.03318,756.91517,954.84717,193.62116,475.21113,244.612,525.12311,835.35511,279.8139,251.4458,516.15712,954.99411,686.23815,832.36918,109.92717,321.48716,636.19517,960.32918,112.98618,004.58217,570.76718,052.56317,398.66916,685.08216,601.76417,689.05216,982.97916,278.62215,752.54717,888.05917,330.76916,821.1316,514.84614,609.0250.00114,388.52213,940.0437,159.788,899.7428,134.1587,610.5127,354.7429,852.221
Totaal niet-vlottende verplichtingen 23,132.80122,621.9627,533.75221,246.09719,939.58726,860.86731,117.55542,299.83631,610.47537,103.68536,059.64537,606.27637,436.3638,293.18839,568.56344,546.34942,619.42139,234.05834,596.61729,119.39124,424.43320,760.01916,204.81311,201.44510,791.15715,554.99414,611.23819,082.36921,684.92721,221.48720,861.19522,510.32922,987.98523,204.58323,114.07923,939.18823,628.60723,258.33223,193.32629,298.92727,233.16724,569.12222,249.9224,654.46424,295.80724,162.67319,219.36615,773.08316,485.91516,155.35816,200.2319,082.0311,213.84210,929.95810,888.01211,113.94214,093.121
Totaal passiva 124,812.569129,131.731128,692.92125,127.304122,536.439126,224.36120,343.647122,643.388109,975.159107,611.788102,788.774101,337.39193,552.17495,329.649101,282.697102,333.654102,742.018100,867.95788,749.61776,141.31269,597.88771,691.54465,725.03658,419.16355,127.38153,083.04449,353.20249,863.14948,656.59846,457.845,497.70145,820.79247,703.55950,240.80650,792.66452,639.33454,154.51357,495.43253,997.154,857.42654,285.78158,274.80253,266.72558,829.88354,587.26359,743.95755,715.70254,333.24945,937.16144,411.10745,014.63631,049.43138,324.82337,633.37738,995.11937,232.59241,102.808
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000
Gewone aandelen 21,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,00021,000
Ingehouden winsten 5,127.5094,947.0239,260.99426,907.38728,428.54230,201.59232,049.75635,383.28533,633.30431,666.11831,788.49831,454.38730,157.17529,795.40331,365.77631,251.38632,332.16733,394.4433,419.82937,319.01735,949.31533,499.92934,658.22447,034.00447,058.17446,048.10348,228.06649,908.948,493.37445,942.66249,323.38646,795.90746,228.81744,304.57544,873.78546,433.50843,231.91240,883.75642,674.85941,993.36241,337.70640,513.62441,067.4440,435.51439,812.77736,814.31837,463.28934,920.54935,785.72933,793.34831,928.92725,218.08723,711.51920,897.82718,826.05621,030.77519,992.526
Overige gereserveerde algehele resultaten 28,547.04628,677.14828,770.59328,713.11928,696.04628,407.00828,212.81129,145.69528,581.42828,528.43328,386.66928,386.08628,254.32125,699.070000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 4,699.0694,699.0694,699.06930,916.61730,916.61730,818.57930,916.61830,916.61830,916.61830,916.61830,916.61830,916.61830,916.61830,916.61830,916.61830,920.26533,118.16231,188.29829,676.84429,676.84429,676.84421,090.30421,090.30421,537.29121,604.11921,792.51921,581.25924,268.6925,577.07228,625.72928,586.09328,625.72928,625.72928,625.72928,623.09128,661.26228,626.54828,625.72928,625.72928,625.72928,625.72928,580.55928,625.72928,625.72928,647.10828,612.27628,581.03128,625.72928,625.72928,625.72928,630.17828,630.17828,630.17828,630.17828,630.17828,630.17828,630.178
Totaal eigen vermogen van aandeelhouders 59,373.62359,323.2463,730.65679,032.07780,536.15982,020.17183,821.13888,087.55185,773.30483,753.12383,880.73783,546.04682,117.06883,846.89283,173.10885,268.70586,450.3385,582.73785,900.74389,965.84788,383.49677,286.06278,244.89389,571.29589,606.29488,787.14590,809.32595,131.45195,070.44695,491.14798,909.47996,345.64395,826.58493,915.53894,496.87696,094.7792,858.4690,494.02792,278.95791,563.30290,875.53390,094.18390,656.64190,032.7189,459.88586,426.59487,044.3284,546.27885,411.45883,419.07781,559.10574,848.26573,341.69770,528.00568,456.23470,660.95369,622.704
Totaal eigen vermogen 59,373.62359,323.2463,730.65679,032.07780,536.15982,020.17183,821.13888,087.55185,773.30483,753.12383,880.73783,546.04682,117.06883,846.89283,173.10885,473.8486,662.31885,801.95286,126.27290,220.6488,647.11677,552.59278,527.72389,934.39989,965.85288,967.97991,144.3395,471.09695,420.92995,847.8399,280.97296,712.60196,200.5994,304.64194,906.03696,529.51693,299.05290,929.00492,710.42791,964.89591,283.04890,532.91191,106.98990,483.8989,934.48986,907.70687,492.59784,546.27885,411.45883,419.07781,559.10574,848.26573,341.69770,528.00568,456.23470,660.95369,622.704
Totaal passiva en aandeelhoudersvermogen 184,186.192188,454.971192,423.576204,159.381203,072.598208,244.531204,164.785210,730.939195,748.463191,364.911186,669.511184,883.436175,669.242179,176.541184,455.805187,807.494189,404.336186,669.909174,875.889166,361.952158,245.002149,244.136144,252.759148,353.562145,093.233142,051.023140,497.532145,334.245144,077.527142,305.63144,778.673142,533.393143,904.149144,545.447145,698.7149,168.85147,453.565148,424.436146,707.527146,822.321145,568.829148,807.713144,373.713149,313.773144,521.752146,651.663143,208.299138,879.527131,348.619127,830.184126,573.741105,897.696111,666.521108,161.382107,451.353107,893.545110,725.512