New Universe Environmental Group Limited
HKEX:0436.HK
0.061 (HKD) • At close October 28, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 166.07 | 204.431 | 100.591 | 100.591 | 88.873 | 161.683 | 265.585 | 132.792 | 419.544 | 209.772 | 307.623 | 153.812 | 425.952 | 212.976 | 363.389 | 181.695 | 337.665 | 168.833 | 258.041 | 129.021 | 122.409 | 122.409 | 124.558 | 124.558 | 107.437 | 107.437 | 83.775 | 83.775 | 80.588 | 80.588 | 83.784 | 73.656 | 70.162 | 63.646 | 76.859 | 70.696 | 62.756 | 67.376 | 62.791 | 60.588 | 56.653 | 49.756 | 46.335 | 37.923 | 51.243 | 45.538 | 36.038 | 44.895 | 70.337 | 27.892 | 51.907 | 32.885 | 41.685 | 37.657 | 29.872 | 25.726 | 32.226 | 22.233 | 15.611 |
Kosten van de omzet
| 146.139 | 159.281 | 90.457 | 90.457 | 57.516 | 129.797 | 212.655 | 105 | 323.002 | 161.09 | 214.543 | 106.661 | 314.601 | 156.833 | 257.185 | 127.947 | 224.196 | 111.924 | 178.807 | 85.066 | 79.436 | 79.436 | 76.494 | 76.494 | 60.6 | 60.6 | 46.79 | 46.79 | 46.708 | 46.708 | 41.567 | 38.7 | 44.035 | 40.099 | 39.728 | 35.878 | 35.462 | 38.473 | 34.534 | 31.06 | 31.768 | 26.816 | 21.972 | 19.131 | 26.282 | 24.251 | 17.66 | 30.211 | 48.831 | 13.503 | 36.031 | 20.615 | 27.896 | 26.372 | 19.512 | 17.215 | 20.746 | 15.401 | 11.08 |
Brutowinst
| 19.931 | 45.15 | 10.134 | 10.134 | 31.357 | 31.886 | 52.93 | 27.792 | 96.542 | 48.682 | 93.08 | 47.151 | 111.351 | 56.144 | 106.204 | 53.748 | 113.469 | 56.909 | 79.234 | 43.955 | 42.973 | 42.973 | 48.064 | 48.064 | 46.837 | 46.837 | 36.986 | 36.986 | 33.88 | 33.88 | 42.217 | 34.956 | 26.127 | 23.547 | 37.131 | 34.818 | 27.294 | 28.903 | 28.257 | 29.528 | 24.885 | 22.94 | 24.363 | 18.792 | 24.961 | 21.287 | 18.378 | 14.684 | 21.506 | 14.389 | 15.876 | 12.27 | 13.789 | 11.285 | 10.36 | 8.511 | 11.48 | 6.832 | 4.531 |
Brutowinstmarge
| 0.12 | 0.221 | 0.101 | 0.101 | 0.353 | 0.197 | 0.199 | 0.209 | 0.23 | 0.232 | 0.303 | 0.307 | 0.261 | 0.264 | 0.292 | 0.296 | 0.336 | 0.337 | 0.307 | 0.341 | 0.351 | 0.351 | 0.386 | 0.386 | 0.436 | 0.436 | 0.441 | 0.441 | 0.42 | 0.42 | 0.504 | 0.475 | 0.372 | 0.37 | 0.483 | 0.493 | 0.435 | 0.429 | 0.45 | 0.487 | 0.439 | 0.461 | 0.526 | 0.496 | 0.487 | 0.467 | 0.51 | 0.327 | 0.306 | 0.516 | 0.306 | 0.373 | 0.331 | 0.3 | 0.347 | 0.331 | 0.356 | 0.307 | 0.29 |
Onderzoek- en ontwikkelingskosten
| 2.707 | 2.095 | 1.98 | 1.98 | 1.94 | 1.94 | 3.471 | 1.736 | 4.374 | 2.187 | 3.401 | 1.701 | 3.867 | 1.934 | 3.522 | 1.761 | 4.259 | 2.13 | 3.051 | 1.526 | 2.027 | 2.027 | 1.653 | 1.653 | 3.374 | 3.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 11.876 | 11.876 | 14.058 | 14.511 | 15.002 | 15.002 | 14.601 | 14.601 | 15.259 | 15.259 | 16.138 | 16.138 | 12.079 | 12.079 | 15.144 | 15.144 | 11.942 | 11.942 | 13.157 | 13.157 | 14.655 | 14.655 | 14.802 | 14.802 | 10.475 | 10.475 | 12.76 | 12.76 | 11.011 | 10.153 | 11.549 | 10.686 | 10.37 | 8.571 | 10.024 | 8.634 | 8.458 | 9.61 | 9.401 | 7.063 | 7.295 | 6.121 | 9.638 | 5.961 | 6.458 | 6.02 | 8.981 | 6.258 | 6.51 | 5.92 | 8.733 | 4.744 | 4.379 | 3.741 | 4.83 | 3.406 | 2.907 |
Verkoop- en marketingkosten
| 0 | 0 | 5.453 | 5.453 | 2.412 | 5.049 | 7.315 | 7.315 | 7.547 | 7.547 | 4.412 | 4.412 | 0.402 | 0.402 | 3.084 | 3.084 | 0.468 | 0.468 | 4.31 | 4.31 | 1.852 | 1.852 | 3.142 | 3.142 | 0.989 | 0.989 | 1.353 | 1.353 | 0.6 | 0.6 | 2.507 | 2.039 | -1.226 | 1.863 | 3.327 | 3.18 | -0.837 | 2.817 | 3.087 | 3.732 | -0.012 | 2.407 | 2.038 | 1.87 | 0.373 | 1.632 | 1.785 | 2.099 | 0.058 | 1.618 | 2.099 | 1.629 | 1.36 | 1.992 | 1.201 | 1.158 | 2.006 | 0.991 | 1.081 |
Verkoop-, algemene en administratieve kosten
| 30.227 | 18.692 | 17.329 | 17.329 | 16.842 | 21.373 | 42.216 | 22.317 | 72.157 | 36.49 | 38.119 | 19.67 | 39.843 | 20.39 | 30.859 | 16.076 | 28.738 | 16.673 | 23.123 | 17.425 | 15.009 | 15.009 | 17.797 | 17.797 | 15.79 | 15.79 | 11.828 | 11.828 | 13.36 | 13.36 | 13.518 | 12.192 | 10.323 | 12.549 | 13.697 | 11.751 | 9.187 | 11.451 | 11.545 | 13.342 | 9.389 | 9.47 | 9.333 | 7.991 | 10.011 | 7.593 | 8.243 | 8.119 | 9.039 | 7.876 | 8.609 | 7.549 | 10.093 | 6.736 | 5.58 | 4.899 | 6.836 | 4.397 | 3.988 |
Overige kosten
| 0.062 | 0.451 | 1.031 | 0 | 1.787 | 0 | 1.335 | 0 | 1.147 | 0 | 1.699 | 0 | 1.269 | 0 | 3.744 | 0 | 3.94 | 0 | 4.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.393 | 1.256 | 6.401 | 2.864 | 2.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 32.872 | 20.336 | 27.85 | 27.85 | 17.477 | 31.395 | 44.352 | 17.169 | 75.384 | 42.744 | 39.821 | 23.903 | 42.441 | 24.541 | 30.637 | 20.937 | 29.057 | 20.852 | 21.815 | 32.539 | 14.954 | 14.954 | 17.256 | 17.256 | 10.244 | 10.244 | 4.672 | 4.672 | 14.99 | 14.99 | 14.911 | 13.448 | 16.724 | 15.413 | 16.437 | 11.977 | 17.779 | 11.249 | 11.431 | 6.824 | 15.386 | 9.394 | 2.966 | 7.793 | 13.462 | 7.593 | 5.326 | 9.391 | 4.012 | 7.876 | 9.039 | 0.158 | 4.693 | 7.191 | 5.067 | 5.927 | 6.105 | 4.996 | 2.851 |
Bedrijfsresultaat
| -12.941 | 24.814 | -10.255 | -10.255 | 14.004 | 9.15 | 8.578 | 3.435 | 21.158 | 9.09 | 53.259 | 26.351 | 68.91 | 32.222 | 75.567 | 37.544 | 84.412 | 38.415 | 57.419 | 23.36 | 25.102 | 25.102 | 31.509 | 31.509 | 34.923 | 34.923 | 25.891 | 25.891 | 16.755 | 16.755 | 31.505 | 24.03 | 14.68 | 8.134 | 25.221 | 22.841 | 32.856 | 13.799 | 16.043 | 20.5 | 7.153 | 11.526 | 23.818 | 9.827 | 18.379 | 12.788 | 13.052 | 5.293 | 20.244 | 4.854 | 9.452 | 12.112 | 5.429 | 4.305 | 5.293 | 3.909 | 5.304 | 1.907 | 0.992 |
Bedrijfsresultaat ratio
| -0.078 | 0.121 | -0.102 | -0.102 | 0.158 | 0.057 | 0.032 | 0.026 | 0.05 | 0.043 | 0.173 | 0.171 | 0.162 | 0.151 | 0.208 | 0.207 | 0.25 | 0.228 | 0.223 | 0.181 | 0.205 | 0.205 | 0.253 | 0.253 | 0.325 | 0.325 | 0.309 | 0.309 | 0.208 | 0.208 | 0.376 | 0.326 | 0.209 | 0.128 | 0.328 | 0.323 | 0.524 | 0.205 | 0.255 | 0.338 | 0.126 | 0.232 | 0.514 | 0.259 | 0.359 | 0.281 | 0.362 | 0.118 | 0.288 | 0.174 | 0.182 | 0.368 | 0.13 | 0.114 | 0.177 | 0.152 | 0.165 | 0.086 | 0.064 |
Totaal overige inkomsten en kosten netto
| 5.129 | -1.543 | -5.166 | -5.166 | -0.894 | -9.207 | 26.22 | 8.674 | -5.852 | -3.926 | 2.618 | -1.338 | -9.085 | -0.736 | -17.312 | -5.756 | -18.62 | -4.603 | -36.17 | -12.736 | -0.216 | -0.216 | -1.381 | -1.381 | -0.807 | -0.807 | 6.718 | 6.718 | 1.445 | 1.445 | 0.351 | -0.182 | 0.463 | -1.057 | 0.807 | 1.782 | 0.605 | 0.887 | 1.341 | -1.556 | 8.309 | -1.727 | 2.87 | -1.232 | -14.22 | 9.628 | -1.143 | -1.157 | -5.62 | 2.317 | -0.323 | -0.5 | 0.113 | 0.06 | -0.127 | -0.731 | -0.044 | -0.537 | -0.401 |
Inkomen voor belasting
| -7.812 | 23.271 | -15.421 | -15.421 | 13.111 | -0.057 | 34.798 | 12.108 | 15.306 | 5.164 | 55.877 | 25.013 | 59.825 | 31.486 | 58.255 | 31.788 | 65.792 | 33.812 | 21.249 | 10.625 | 24.886 | 24.886 | 30.128 | 30.128 | 34.117 | 34.117 | 32.609 | 32.609 | 18.2 | 18.2 | 31.856 | 23.848 | 15.143 | 7.077 | 26.028 | 24.623 | 33.461 | 14.686 | 17.384 | 18.944 | 15.462 | 9.799 | 26.688 | 8.595 | 4.159 | 22.416 | 11.909 | 4.136 | 14.624 | 7.171 | 9.129 | 11.612 | 5.542 | 4.365 | 5.166 | 3.178 | 5.26 | 1.37 | 0.591 |
Inkomen voor belasting ratio
| -0.047 | 0.114 | -0.153 | -0.153 | 0.148 | -0 | 0.131 | 0.091 | 0.036 | 0.025 | 0.182 | 0.163 | 0.14 | 0.148 | 0.16 | 0.175 | 0.195 | 0.2 | 0.082 | 0.082 | 0.203 | 0.203 | 0.242 | 0.242 | 0.318 | 0.318 | 0.389 | 0.389 | 0.226 | 0.226 | 0.38 | 0.324 | 0.216 | 0.111 | 0.339 | 0.348 | 0.533 | 0.218 | 0.277 | 0.313 | 0.273 | 0.197 | 0.576 | 0.227 | 0.081 | 0.492 | 0.33 | 0.092 | 0.208 | 0.257 | 0.176 | 0.353 | 0.133 | 0.116 | 0.173 | 0.124 | 0.163 | 0.062 | 0.038 |
Belastingkosten
| 4.859 | 6.647 | 3.203 | 3.203 | 4.559 | 4.065 | 11.409 | 5.705 | -3.606 | 1.803 | 11.042 | 5.521 | 15.688 | 7.844 | 8.813 | 4.407 | 10.894 | 5.447 | 6.85 | 3.425 | 5.406 | 5.406 | 6.396 | 6.396 | 7.303 | 7.303 | 3.155 | 3.155 | 2.819 | 2.819 | -3.927 | 4.274 | 4.59 | 6.075 | -2.482 | 5.276 | 6.461 | -3.048 | 3.677 | 5.506 | 5.713 | 3.682 | 4.296 | 2.73 | 1.544 | 4.654 | 1.117 | 1.585 | 3.147 | 0.441 | 0.836 | 0.692 | 0.704 | 0.772 | 0.834 | 0.548 | 0.826 | 0.228 | 0.193 |
Nettowinst
| -20.248 | -4.898 | -16.583 | -16.583 | 8.929 | -3.744 | 14.761 | 7.381 | 11.673 | 5.837 | 28.746 | 14.373 | 36.216 | 18.108 | 38.36 | 19.18 | 39.18 | 19.59 | 1.445 | 0.723 | 18.018 | 18.018 | 19.175 | 19.175 | 18.369 | 18.369 | 23.42 | 23.42 | 9.729 | 9.729 | 27.472 | 15.018 | 10.553 | 1.002 | 21.923 | 14.311 | 21.603 | 13.662 | 11.07 | 10.818 | 7.829 | 4.284 | 20.116 | 23.054 | 9.458 | 16.405 | 8.567 | 1.667 | 6.793 | 4.755 | 8.293 | 9.748 | 4.05 | 3.593 | 3.328 | 2.63 | 18.928 | 0.475 | -0.042 |
Nettowinstmarge
| -0.122 | -0.024 | -0.165 | -0.165 | 0.1 | -0.023 | 0.056 | 0.056 | 0.028 | 0.028 | 0.093 | 0.093 | 0.085 | 0.085 | 0.106 | 0.106 | 0.116 | 0.116 | 0.006 | 0.006 | 0.147 | 0.147 | 0.154 | 0.154 | 0.171 | 0.171 | 0.28 | 0.28 | 0.121 | 0.121 | 0.328 | 0.204 | 0.15 | 0.016 | 0.285 | 0.202 | 0.344 | 0.203 | 0.176 | 0.179 | 0.138 | 0.086 | 0.434 | 0.608 | 0.185 | 0.36 | 0.238 | 0.037 | 0.097 | 0.17 | 0.16 | 0.296 | 0.097 | 0.095 | 0.111 | 0.102 | 0.587 | 0.021 | -0.003 |
WPA (Winst Per Aandeel)
| -0.007 | -0.002 | -0.006 | -0.006 | 0.003 | -0.001 | 0.005 | 0.002 | 0.004 | 0.002 | 0.01 | 0.005 | 0.012 | 0.006 | 0.013 | 0.006 | 0.013 | 0.007 | 0.001 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.008 | 0.008 | 0.003 | 0.003 | 0.009 | 0.005 | 0.004 | 0 | 0.008 | 0.005 | 0.008 | 0.005 | 0.004 | 0.004 | 0.003 | 0.002 | 0.008 | 0.009 | 0.004 | 0.007 | 0.004 | 0.001 | 0.004 | 0.002 | 0.004 | 0.005 | 0.002 | 0.001 | 0.002 | 0.001 | 0.012 | 0 | 0 |
Verwaterde WPA
| -0.007 | -0.002 | -0.006 | -0.006 | 0.003 | -0.001 | 0.005 | 0.002 | 0.004 | 0.002 | 0.01 | 0.005 | 0.012 | 0.006 | 0.013 | 0.006 | 0.013 | 0.007 | 0.001 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.008 | 0.008 | 0.003 | 0.003 | 0.009 | 0.005 | 0.004 | 0 | 0.008 | 0.005 | 0.008 | 0.005 | 0.004 | 0.004 | 0.003 | 0.002 | 0.008 | 0.009 | 0.004 | 0.007 | 0.004 | 0.001 | 0.004 | 0.002 | 0.004 | 0.005 | 0.002 | 0.001 | 0.002 | 0.001 | 0.012 | 0 | 0 |
EBITDA
| 29.221 | 62.674 | 7.853 | 7.853 | 32.426 | 27.694 | 49.1 | 22.749 | 63.688 | 29.29 | 95.202 | 46.317 | 107.313 | 50.427 | 111.011 | 54.297 | 118.692 | 54.574 | 93.414 | 40.386 | 40.153 | 40.153 | 45.65 | 45.65 | 47.191 | 47.191 | 35.323 | 35.323 | 25.408 | 25.408 | 32.81 | 22.356 | 15.802 | 7.707 | 26.739 | 25.422 | 10.788 | 19.243 | 23.282 | 21.832 | 11.544 | 12.899 | 29.934 | 11.152 | 11.755 | 14.792 | 13.162 | 5.582 | 15.955 | 7.234 | 9.876 | 12.179 | 5.662 | 4.486 | 5.643 | 3.871 | 5.948 | 2.037 | 2.005 |
EBITDA ratio
| 0.176 | 0.307 | 0.078 | 0.078 | 0.365 | 0.171 | 0.185 | 0.171 | 0.152 | 0.14 | 0.309 | 0.301 | 0.252 | 0.237 | 0.305 | 0.299 | 0.352 | 0.323 | 0.362 | 0.313 | 0.328 | 0.328 | 0.366 | 0.366 | 0.439 | 0.439 | 0.422 | 0.422 | 0.315 | 0.315 | 0.392 | 0.304 | 0.225 | 0.121 | 0.348 | 0.36 | 0.172 | 0.286 | 0.371 | 0.36 | 0.204 | 0.259 | 0.646 | 0.294 | 0.229 | 0.325 | 0.365 | 0.124 | 0.227 | 0.259 | 0.19 | 0.37 | 0.136 | 0.119 | 0.189 | 0.15 | 0.185 | 0.092 | 0.128 |