New Universe Environmental Group Limited
HKEX:0436.HK
0.061 (HKD) • At close October 28, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 187.096 | 270.279 | 302.074 | 257.523 | 267.393 | 282.239 | 237.884 | 171.589 | 175.805 | 121.78 | 109.827 | 83.305 | 128.542 | 76.907 | 42.823 | 23.128 | 44.421 | 29.155 | 12.953 | 12.884 | 9.102 | 1.85 | 5.734 | 35.702 | 7.696 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 6.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 187.096 | 270.279 | 302.074 | 257.523 | 267.393 | 288.449 | 237.884 | 171.589 | 175.805 | 121.78 | 109.827 | 83.305 | 128.542 | 76.907 | 42.823 | 23.128 | 44.421 | 29.155 | 12.953 | 12.884 | 9.102 | 1.85 | 5.734 | 35.702 | 7.696 |
Nettovorderingen
| 117.124 | 144.097 | 175.957 | 137.049 | 97.037 | 56.137 | 92.238 | 90.224 | 54.486 | 64.964 | 54.074 | 41.234 | 0 | 0 | 0 | 17.922 | 9.168 | 12.515 | 0 | 0 | 0 | 0 | 0 | 42.188 | 0 |
Voorraad
| 4.936 | 7.037 | 6.718 | 6.062 | 4.283 | 3.573 | 2.46 | 1.476 | 1.042 | 1.379 | 1.736 | 1.187 | 20.425 | 14.689 | 12.343 | 10.052 | 10.706 | 17.925 | 22.558 | 21.377 | 15.732 | 10.812 | 17.538 | 22.87 | 19.884 |
Overige vlottende activa
| 22.357 | 30.893 | 72.692 | 34.51 | 18.736 | 3.657 | 11.437 | 7.755 | 69.343 | 10.313 | 69.477 | 119.048 | 77.713 | 73.843 | 105.92 | 90.103 | 11.122 | 0.046 | 8.67 | 12.978 | 13.46 | 10.25 | 20.898 | 6.3 | 20.737 |
Totaal vlottende activa
| 331.513 | 457.531 | 565.632 | 447.655 | 387.603 | 351.816 | 347.83 | 271.044 | 246.19 | 198.436 | 181.04 | 203.54 | 226.68 | 165.439 | 161.086 | 141.205 | 75.417 | 59.641 | 44.181 | 47.239 | 38.294 | 22.912 | 44.17 | 107.06 | 48.317 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 676.983 | 651.164 | 755.547 | 789.633 | 776.848 | 762.574 | 894.567 | 531.379 | 527.884 | 505.64 | 435.844 | 342.74 | 343.487 | 79.52 | 60.348 | 63.083 | 51.296 | 42.45 | 44.957 | 47.159 | 56.07 | 59.945 | 77.582 | 78.541 | 64.868 |
Goodwill
| 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33.688 | 33.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 103.159 | 111.053 | 129.64 | 131.559 | 132.402 | 139.67 | 118.447 | 99.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.154 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 33 | 136.159 | 144.053 | 162.64 | 164.559 | 165.402 | 33 | 33 | 132.984 | 33 | 33 | 33 | 33 | 33 | 33 | 33.688 | 33.688 | 0 | 0 | 2.154 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 254.082 | 258.963 | 308.625 | 345.675 | 289.56 | 281.973 | 263.52 | 81.836 | 92.06 | 101.756 | 82.168 | 101.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 5.846 | 10.229 | 10.154 | -345.675 | -289.56 | -281.973 | -263.52 | -81.836 | -92.06 | -101.756 | -82.168 | -101.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 345.675 | 289.56 | 288.183 | 263.52 | 200.283 | 92.06 | 195.992 | 184.578 | 198.896 | 170.863 | 151.034 | 113.13 | 108.157 | 139.495 | 25.017 | 2.158 | 0 | 1.5 | 0 | 0 | 9.204 | 0 |
Totaal niet-vlottende activa
| 969.911 | 1,056.515 | 1,218.379 | 1,297.948 | 1,230.967 | 1,216.159 | 1,191.087 | 764.662 | 752.928 | 734.632 | 653.422 | 574.636 | 547.35 | 263.554 | 206.478 | 204.928 | 224.479 | 67.467 | 47.115 | 49.313 | 57.57 | 59.945 | 77.582 | 87.745 | 64.868 |
Totaal activa
| 1,301.424 | 1,514.046 | 1,784.011 | 1,745.603 | 1,618.57 | 1,567.975 | 1,538.917 | 1,035.706 | 999.118 | 933.068 | 834.462 | 778.176 | 774.03 | 428.993 | 367.564 | 346.133 | 299.896 | 127.108 | 91.296 | 96.552 | 95.864 | 82.857 | 121.752 | 194.805 | 113.185 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 59.392 | 69.739 | 78.607 | 66.315 | 32.732 | 10.254 | 6.226 | 121.373 | 4.251 | 2.152 | 1.456 | 1.087 | 14.61 | 13.103 | 10.614 | 4.437 | 0 | 0 | 9.571 | 13.83 | 18.51 | 13.743 | 28.119 | 30.049 | 23.77 |
Kortlopende schulden
| 44.332 | 98.285 | 199.72 | 204.022 | 175.233 | 193.809 | 137.677 | 75.549 | 39.798 | 40.788 | 54.007 | 92.872 | 82.997 | 10.575 | 5.121 | 10.174 | 11.605 | 19.064 | 14.687 | 11.515 | 5.33 | 0.834 | 4.574 | 13.462 | 0.101 |
Belastingschulden
| 2.729 | 5.575 | 6.094 | 6.251 | 4.112 | 3.428 | 6.074 | 2.463 | 9.436 | 9.796 | 3.636 | 2.999 | 1.777 | 1.915 | 2.184 | 0 | 0 | 0 | 0 | 1.599 | 1.401 | 1.401 | 1.401 | 7.148 | 4.752 |
Uitgestelde opbrengsten
| 4.272 | 3.19 | 38.507 | 25.011 | 250.748 | 14.033 | 5.117 | 11.523 | 128.029 | 108.747 | 0 | 76.31 | 0 | 18.636 | 15.949 | 12.229 | 0 | 0 | 0 | 1.599 | 1.401 | 1.401 | 1.401 | 7.148 | 4.752 |
Overige kortlopende verplichtingen
| 141.984 | 226.122 | 237.137 | 233.896 | 1.048 | 213.368 | 238.745 | 0.452 | 0.447 | 0.455 | 98.5 | 1.449 | 62.458 | 8.606 | 6.135 | 8.177 | 22.135 | 26.043 | 19.554 | 23.448 | 15.072 | 24.067 | 37.296 | 40.202 | 16.601 |
Totaal kortlopende verplichtingen
| 249.98 | 397.336 | 553.971 | 529.244 | 459.761 | 431.464 | 387.765 | 208.897 | 172.525 | 152.142 | 153.963 | 171.718 | 160.065 | 50.92 | 37.819 | 35.017 | 33.74 | 45.107 | 43.812 | 50.392 | 40.313 | 40.045 | 71.39 | 90.861 | 45.224 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| -8.36 | 0.341 | 0.72 | 10.16 | 90.766 | 85.68 | 70 | 27.793 | 37.874 | 49.26 | 40 | 12.354 | 45.528 | 0 | 25.227 | 22.372 | 0.004 | 57.514 | 10.652 | 4.165 | 1.894 | 3.931 | 5.856 | 3.881 | 10.136 |
Uitgestelde opbrengsten niet-vlottend
| 8.36 | 10.462 | 13.431 | 5.327 | 6.095 | 6.592 | 43.555 | 0 | 0 | 4.671 | 7.305 | 3.124 | 97.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 29.725 | 30.4 | 33.079 | 37.535 | 33.632 | 33.71 | 30.348 | 26.073 | 25.157 | 25.742 | 24.937 | 25.238 | 25.263 | 6.479 | 5.147 | 5.065 | 5.065 | 0 | 0 | 0.93 | 0.98 | 0.9 | 0.9 | 0.7 | 0.45 |
Overige niet-vlottende verplichtingen
| -0 | 0 | 0 | 0 | 0 | 0 | 9.682 | 3.454 | 3.79 | 0 | 0 | 54.636 | 3.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 29.725 | 41.203 | 47.23 | 53.022 | 130.493 | 125.982 | 153.585 | 57.32 | 66.821 | 79.673 | 72.242 | 95.352 | 171.121 | 6.479 | 30.374 | 27.437 | 5.069 | 57.514 | 10.652 | 5.095 | 2.874 | 29.831 | 6.756 | 4.581 | 10.586 |
Totaal passiva
| 279.705 | 438.539 | 601.201 | 582.266 | 590.254 | 557.446 | 541.35 | 266.217 | 239.346 | 231.815 | 226.205 | 267.07 | 331.186 | 57.399 | 68.193 | 62.454 | 38.809 | 102.621 | 54.464 | 55.487 | 43.187 | 69.876 | 78.146 | 95.442 | 55.81 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 30.357 | 30.357 | 30.357 | 30.357 | 30.357 | 30.357 | 30.357 | 29.557 | 29.557 | 27.557 | 26.557 | 26.557 | 22.131 | 20.119 | 18.259 | 18.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 354.849 | 396.731 | 398.243 | 387.213 | 348.546 | 340.16 | 292.713 | 250.86 | 207.03 | 189.743 | 166.915 | 120.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 66.58 | 78.124 | 167.714 | 160.392 | 76.16 | 79.395 | 107.903 | -131.681 | -114.096 | -87.32 | -63.81 | -42.08 | -47.559 | -31.086 | 0 | -16.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 456.465 | 456.465 | 456.465 | 456.465 | 456.465 | 456.465 | 456.465 | 538.549 | 566.362 | 498.558 | 420.044 | 383.37 | 446.726 | 365.286 | 270.694 | 273.287 | 255.67 | 24.187 | 35.906 | 40.139 | 52.677 | 12.981 | 43.583 | 99.332 | 57.342 |
Totaal eigen vermogen van aandeelhouders
| 908.251 | 961.677 | 1,052.779 | 1,034.427 | 911.528 | 906.377 | 887.438 | 687.285 | 688.853 | 628.538 | 549.706 | 488.623 | 421.298 | 354.319 | 288.953 | 275.433 | 255.67 | 24.187 | 35.906 | 40.139 | 52.677 | 12.981 | 43.583 | 99.332 | 57.342 |
Totaal eigen vermogen
| 1,013.359 | 1,075.507 | 1,182.81 | 1,163.337 | 1,028.316 | 1,010.529 | 997.567 | 769.489 | 759.772 | 701.253 | 608.257 | 511.106 | 442.844 | 371.594 | 299.371 | 283.679 | 261.087 | 24.487 | 36.832 | 41.065 | 52.677 | 12.981 | 43.606 | 99.363 | 57.375 |
Totaal passiva en aandeelhoudersvermogen
| 1,301.424 | 1,514.046 | 1,784.011 | 1,745.603 | 1,618.57 | 1,567.975 | 1,538.917 | 1,035.706 | 999.118 | 933.068 | 834.462 | 778.176 | 774.03 | 428.993 | 367.564 | 346.133 | 299.896 | 127.108 | 91.296 | 96.552 | 95.864 | 82.857 | 121.752 | 194.805 | 113.185 |