Chinney Alliance Group Limited
HKEX:0385.HK
0.37 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,723.26 | 1,723.26 | 3,442.802 | 1,721.401 | 2,538.838 | 1,269.419 | 3,043.739 | 1,521.87 | 2,854.62 | 1,427.31 | 3,795.801 | 1,897.901 | 3,004.02 | 1,502.01 | 2,764.577 | 1,382.289 | 2,177.135 | 1,088.568 | 2,766.133 | 1,383.067 | 2,453.426 | 1,226.713 | 1,639.866 | 1,639.866 | 1,384.11 | 1,384.11 | 1,489.116 | 1,489.116 | 1,308.829 | 1,308.829 | 1,171.823 | 1,171.823 | 1,113.54 | 1,113.54 | 1,190.783 | 1,190.783 | 1,085.153 | 1,085.153 | 1,026.353 | 1,026.353 | 879.988 | 879.988 | 861.884 | 861.884 | 738.658 | 738.658 | 775.631 | 775.631 | 713.004 | 713.004 | 713.004 | 555.113 | 555.113 | 555.113 | 555.113 | 497.554 | 497.554 | 497.554 | 497.554 | 526.622 | 526.622 | 526.622 | 526.622 | 636.751 | 636.751 | 636.751 | 636.751 | 386.688 | 386.688 | 386.688 | 386.688 | 367.13 | 367.13 | 367.13 | 367.13 | 253.75 | 253.75 | 253.75 | 253.75 | 268.276 | 268.276 | 268.276 | 268.276 | 213.181 | 213.181 | 213.181 | 213.181 | 207.063 | 207.063 | 207.063 | 207.063 |
Kosten van de omzet
| 1,537 | 1,537 | 3,031.138 | 1,515.569 | 2,290.243 | 1,145.122 | 2,779.342 | 1,389.671 | 2,549.498 | 1,274.749 | 3,444.431 | 1,722.216 | 2,708.831 | 1,354.416 | 2,534.48 | 1,255.269 | 1,880.363 | 935.707 | 2,454.889 | 1,253.553 | 2,098.11 | 1,049.055 | 1,452.076 | 1,452.076 | 1,218.843 | 1,218.843 | 1,331.257 | 1,331.257 | 1,133.145 | 1,133.145 | 989.938 | 989.938 | 943.223 | 943.223 | 1,008.992 | 1,008.992 | 947.656 | 947.656 | 879.614 | 879.614 | 786.54 | 786.54 | 760.77 | 760.77 | 652.442 | 652.442 | 679.697 | 679.697 | 632.623 | 632.623 | 632.623 | 493.613 | 493.613 | 493.613 | 493.613 | 437.769 | 437.769 | 437.769 | 437.769 | 460.67 | 460.67 | 460.67 | 460.67 | 567.575 | 567.575 | 567.575 | 567.575 | 353.734 | 353.734 | 353.734 | 353.734 | 340.764 | 340.764 | 340.764 | 340.764 | 231.866 | 231.866 | 231.866 | 231.866 | 237.802 | 237.802 | 237.802 | 237.802 | 189.096 | 189.096 | 189.096 | 189.096 | 180.468 | 180.468 | 180.468 | 180.468 |
Brutowinst
| 186.26 | 186.26 | 411.664 | 205.832 | 248.595 | 124.298 | 264.397 | 132.199 | 305.122 | 152.561 | 351.37 | 175.685 | 295.189 | 147.595 | 230.097 | 127.02 | 296.772 | 152.861 | 311.244 | 129.514 | 355.316 | 177.658 | 187.79 | 187.79 | 165.267 | 165.267 | 157.859 | 157.859 | 175.685 | 175.685 | 181.885 | 181.885 | 170.317 | 170.317 | 181.791 | 181.791 | 137.497 | 137.497 | 146.74 | 146.74 | 93.448 | 93.448 | 101.114 | 101.114 | 86.216 | 86.216 | 95.934 | 95.934 | 80.381 | 80.381 | 80.381 | 61.5 | 61.5 | 61.5 | 61.5 | 59.785 | 59.785 | 59.785 | 59.785 | 65.952 | 65.952 | 65.952 | 65.952 | 69.177 | 69.177 | 69.177 | 69.177 | 32.953 | 32.953 | 32.953 | 32.953 | 26.367 | 26.367 | 26.367 | 26.367 | 21.884 | 21.884 | 21.884 | 21.884 | 30.474 | 30.474 | 30.474 | 30.474 | 24.085 | 24.085 | 24.085 | 24.085 | 26.596 | 26.596 | 26.596 | 26.596 |
Brutowinstmarge
| 0.108 | 0.108 | 0.12 | 0.12 | 0.098 | 0.098 | 0.087 | 0.087 | 0.107 | 0.107 | 0.093 | 0.093 | 0.098 | 0.098 | 0.083 | 0.092 | 0.136 | 0.14 | 0.113 | 0.094 | 0.145 | 0.145 | 0.115 | 0.115 | 0.119 | 0.119 | 0.106 | 0.106 | 0.134 | 0.134 | 0.155 | 0.155 | 0.153 | 0.153 | 0.153 | 0.153 | 0.127 | 0.127 | 0.143 | 0.143 | 0.106 | 0.106 | 0.117 | 0.117 | 0.117 | 0.117 | 0.124 | 0.124 | 0.113 | 0.113 | 0.113 | 0.111 | 0.111 | 0.111 | 0.111 | 0.12 | 0.12 | 0.12 | 0.12 | 0.125 | 0.125 | 0.125 | 0.125 | 0.109 | 0.109 | 0.109 | 0.109 | 0.085 | 0.085 | 0.085 | 0.085 | 0.072 | 0.072 | 0.072 | 0.072 | 0.086 | 0.086 | 0.086 | 0.086 | 0.114 | 0.114 | 0.114 | 0.114 | 0.113 | 0.113 | 0.113 | 0.113 | 0.128 | 0.128 | 0.128 | 0.128 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 150.572 | 150.572 | 129.265 | 129.265 | 137.384 | 137.384 | 128.661 | 128.661 | 130.208 | 130.208 | 122.072 | 122.072 | 125.942 | 125.942 | 115.259 | 115.259 | 117.067 | 117.067 | 90.769 | 90.769 | 114.631 | 114.631 | 111.213 | 111.213 | 104.698 | 104.698 | 102.275 | 102.275 | 107.761 | 107.761 | 102.946 | 102.946 | 107.603 | 107.603 | 116.218 | 116.218 | 86.67 | 86.67 | 80.907 | 80.907 | 71.974 | 71.974 | 70.176 | 70.176 | 69.656 | 69.656 | 70.515 | 70.515 | 64.622 | 64.622 | 64.622 | 54.803 | 54.803 | 54.803 | 54.803 | 50.233 | 50.233 | 50.233 | 50.233 | 49.066 | 49.066 | 49.066 | 49.066 | 47.985 | 47.985 | 47.985 | 47.985 | 25.091 | 25.091 | 25.091 | 25.091 | 18.642 | 18.642 | 18.642 | 18.642 | 15.741 | 15.741 | 15.741 | 15.741 | 18.35 | 18.35 | 18.35 | 18.35 | 19.181 | 19.181 | 19.181 | 19.181 | 21.519 | 21.519 | 21.519 | 21.519 |
Verkoop- en marketingkosten
| 4.675 | 4.675 | 4.472 | 4.472 | 3.672 | 3.672 | 6.072 | 6.072 | 5.88 | 5.88 | 5.944 | 5.944 | 5.24 | 5.24 | 4.8 | 4.8 | 3.24 | 3.24 | 2.985 | 2.985 | 3.441 | 3.441 | 3.499 | 3.499 | 3.956 | 3.956 | 3.772 | 3.772 | 3.719 | 3.719 | 3.911 | 3.911 | 3.382 | 3.382 | 3.463 | 3.463 | 2.728 | 2.728 | 3.07 | 3.07 | 2.473 | 2.473 | 2.237 | 2.237 | 2.326 | 2.326 | 2.406 | 2.406 | 2.227 | 2.227 | 2.227 | 2.204 | 2.204 | 2.204 | 2.204 | 2.139 | 2.139 | 2.139 | 2.139 | 2.016 | 2.016 | 2.016 | 2.016 | 3.042 | 3.042 | 3.042 | 3.042 | 3.73 | 3.73 | 3.73 | 3.73 | 2.927 | 2.927 | 2.927 | 2.927 | 3.831 | 3.831 | 3.831 | 3.831 | 5.616 | 5.616 | 5.616 | 5.616 | 10.023 | 10.023 | 10.023 | 10.023 | 18.27 | 18.27 | 18.27 | 18.27 |
Verkoop-, algemene en administratieve kosten
| 155.247 | 155.247 | 267.572 | 133.737 | 282.122 | 141.055 | 269.466 | 134.733 | 281.632 | 136.087 | 256.03 | 128.015 | 262.363 | 131.182 | 216.175 | 120.059 | 231.664 | 120.307 | 239.723 | 93.753 | 236.143 | 118.072 | 114.712 | 114.712 | 108.654 | 108.654 | 106.441 | 106.441 | 111.479 | 111.479 | 106.857 | 106.857 | 110.985 | 110.985 | 119.68 | 119.68 | 89.399 | 89.399 | 83.977 | 83.977 | 74.447 | 74.447 | 72.671 | 72.671 | 71.984 | 71.984 | 72.923 | 72.923 | 66.848 | 66.848 | 66.848 | 57.007 | 57.007 | 57.007 | 57.007 | 52.372 | 52.372 | 52.372 | 52.372 | 51.082 | 51.082 | 51.082 | 51.082 | 51.027 | 51.027 | 51.027 | 51.027 | 28.821 | 28.821 | 28.821 | 28.821 | 21.569 | 21.569 | 21.569 | 21.569 | 19.572 | 19.572 | 19.572 | 19.572 | 23.965 | 23.965 | 23.965 | 23.965 | 29.204 | 29.204 | 29.204 | 29.204 | 39.789 | 39.789 | 39.789 | 39.789 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0.054 | 0.054 | 0.054 | 0.942 | 0.942 | 0.942 | 0.942 | -0.182 | -0.182 | -0.182 | -0.182 | 0.137 | 0.137 | 0.137 | 0.137 | 3.393 | 3.393 | 3.393 | 3.393 | 0.239 | 0.239 | 0.239 | 0.239 | -0.922 | -0.922 | -0.922 | -0.922 | 0.189 | 0.189 | 0.189 | 0.189 | -1.139 | -1.139 | -1.139 | -1.139 | -2.149 | -2.149 | -2.149 | -2.149 | -0.99 | -0.99 | -0.99 | -0.99 | 0.745 | 0.745 | 0.745 | 0.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.384 | 1.384 | 1.384 | 1.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 155.247 | 155.247 | 267.572 | 142.2 | 282.122 | 141.326 | 269.466 | 125.968 | 281.632 | 132.572 | 256.03 | 123.779 | 262.363 | 126.97 | 216.175 | 80.33 | 231.664 | 111.21 | 239.723 | 93.863 | 236.143 | 117.325 | 113.346 | 113.346 | 108.178 | 108.178 | 102.849 | 102.849 | 109.184 | 109.184 | 98.508 | 98.508 | 114.566 | 114.566 | 122.839 | 122.839 | 89.725 | 89.725 | 82.026 | 82.026 | 74.061 | 74.061 | 66.766 | 66.766 | 61.957 | 61.957 | 70.752 | 70.752 | 67.037 | 67.037 | 67.037 | 55.868 | 55.868 | 55.868 | 55.868 | 50.223 | 50.223 | 50.223 | 50.223 | 50.092 | 50.092 | 50.092 | 50.092 | 51.772 | 51.772 | 51.772 | 51.772 | 28.821 | 28.821 | 28.821 | 28.821 | 21.569 | 21.569 | 21.569 | 21.569 | 19.572 | 19.572 | 19.572 | 19.572 | 25.349 | 25.349 | 25.349 | 25.349 | 29.204 | 29.204 | 29.204 | 29.204 | 39.789 | 39.789 | 39.789 | 39.789 |
Bedrijfsresultaat
| 31.013 | 31.013 | 144.092 | 67.359 | -33.527 | -17.742 | -5.069 | -2.535 | 23.49 | 11.745 | 95.34 | 48.122 | 32.826 | 17.941 | 13.922 | 9.568 | 65.108 | 33.7 | 71.521 | 35.756 | 119.173 | 59.585 | 73.492 | 73.492 | 56.613 | 56.613 | 51.419 | 51.419 | 64.167 | 64.167 | 75.007 | 75.007 | 59.333 | 59.333 | 56.538 | 56.538 | 48.099 | 48.099 | 62.743 | 62.743 | 19.001 | 19.001 | 28.405 | 28.405 | 14.262 | 14.262 | 22.572 | 22.572 | 17.199 | 17.199 | 17.199 | 8.376 | 8.376 | 8.376 | 8.376 | 8.735 | 8.735 | 8.735 | 8.735 | 22.204 | 22.204 | 22.204 | 22.204 | 14.265 | 14.265 | 14.265 | 14.265 | 16.72 | 16.72 | 16.72 | 16.72 | 5.267 | 5.267 | 5.267 | 5.267 | 1.783 | 1.783 | 1.783 | 1.783 | 4.185 | 4.185 | 4.185 | 4.185 | -5.119 | -5.119 | -5.119 | -5.119 | -13.194 | -13.194 | -13.194 | -13.194 |
Bedrijfsresultaat ratio
| 0.018 | 0.018 | 0.042 | 0.039 | -0.013 | -0.014 | -0.002 | -0.002 | 0.008 | 0.008 | 0.025 | 0.025 | 0.011 | 0.012 | 0.005 | 0.007 | 0.03 | 0.031 | 0.026 | 0.026 | 0.049 | 0.049 | 0.045 | 0.045 | 0.041 | 0.041 | 0.035 | 0.035 | 0.049 | 0.049 | 0.064 | 0.064 | 0.053 | 0.053 | 0.047 | 0.047 | 0.044 | 0.044 | 0.061 | 0.061 | 0.022 | 0.022 | 0.033 | 0.033 | 0.019 | 0.019 | 0.029 | 0.029 | 0.024 | 0.024 | 0.024 | 0.015 | 0.015 | 0.015 | 0.015 | 0.018 | 0.018 | 0.018 | 0.018 | 0.042 | 0.042 | 0.042 | 0.042 | 0.022 | 0.022 | 0.022 | 0.022 | 0.043 | 0.043 | 0.043 | 0.043 | 0.014 | 0.014 | 0.014 | 0.014 | 0.007 | 0.007 | 0.007 | 0.007 | 0.016 | 0.016 | 0.016 | 0.016 | -0.024 | -0.024 | -0.024 | -0.024 | -0.064 | -0.064 | -0.064 | -0.064 |
Totaal overige inkomsten en kosten netto
| -7.583 | -7.583 | -27.404 | -9.015 | -7.081 | -2.562 | 9.567 | 4.784 | 8.774 | 4.387 | 0.273 | -0.315 | 0.867 | -1.094 | 74.612 | 34.699 | 12.658 | 5.184 | -4.013 | -2.002 | -2.935 | -1.466 | -1.053 | -1.053 | -1.074 | -1.074 | 2.156 | 2.156 | 2.277 | 2.277 | 8.436 | 8.436 | -3.382 | -3.382 | 2.046 | 2.046 | -0.588 | -0.588 | 1.461 | 1.461 | -0.333 | -0.333 | 5.586 | 5.586 | 9.426 | 9.426 | 2.102 | 2.102 | -1.324 | -1.324 | -1.324 | -1.287 | -1.287 | -1.287 | -1.287 | -1.635 | -1.635 | -1.635 | -1.635 | -1.359 | -1.359 | -1.359 | -1.359 | -3.831 | -3.831 | -3.831 | -3.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 0.49 | 0.49 | 0.49 | 0.055 | 0.055 | 0.055 | 0.055 | -0.998 | -0.998 | -0.998 | -0.998 | -0.57 | -0.57 | -0.57 | -0.57 |
Inkomen voor belasting
| 23.431 | 23.431 | 116.688 | 58.344 | -40.608 | -20.304 | 4.498 | 2.249 | 32.264 | 16.132 | 95.613 | 47.807 | 33.693 | 16.847 | 88.534 | 44.267 | 77.766 | 38.883 | 67.508 | 33.754 | 116.238 | 58.119 | 72.44 | 72.44 | 55.539 | 55.539 | 53.574 | 53.574 | 66.444 | 66.444 | 83.443 | 83.443 | 55.951 | 55.951 | 58.584 | 58.584 | 47.511 | 47.511 | 64.203 | 64.203 | 18.668 | 18.668 | 33.991 | 33.991 | 23.688 | 23.688 | 24.674 | 24.674 | 15.875 | 15.875 | 15.875 | 7.09 | 7.09 | 7.09 | 7.09 | 7.1 | 7.1 | 7.1 | 7.1 | 20.845 | 20.845 | 20.845 | 20.845 | 10.434 | 10.434 | 10.434 | 10.434 | 16.72 | 16.72 | 16.72 | 16.72 | 5.267 | 5.267 | 5.267 | 5.267 | 2.273 | 2.273 | 2.273 | 2.273 | 4.24 | 4.24 | 4.24 | 4.24 | -6.117 | -6.117 | -6.117 | -6.117 | -13.764 | -13.764 | -13.764 | -13.764 |
Inkomen voor belasting ratio
| 0.014 | 0.014 | 0.034 | 0.034 | -0.016 | -0.016 | 0.001 | 0.001 | 0.011 | 0.011 | 0.025 | 0.025 | 0.011 | 0.011 | 0.032 | 0.032 | 0.036 | 0.036 | 0.024 | 0.024 | 0.047 | 0.047 | 0.044 | 0.044 | 0.04 | 0.04 | 0.036 | 0.036 | 0.051 | 0.051 | 0.071 | 0.071 | 0.05 | 0.05 | 0.049 | 0.049 | 0.044 | 0.044 | 0.063 | 0.063 | 0.021 | 0.021 | 0.039 | 0.039 | 0.032 | 0.032 | 0.032 | 0.032 | 0.022 | 0.022 | 0.022 | 0.013 | 0.013 | 0.013 | 0.013 | 0.014 | 0.014 | 0.014 | 0.014 | 0.04 | 0.04 | 0.04 | 0.04 | 0.016 | 0.016 | 0.016 | 0.016 | 0.043 | 0.043 | 0.043 | 0.043 | 0.014 | 0.014 | 0.014 | 0.014 | 0.009 | 0.009 | 0.009 | 0.009 | 0.016 | 0.016 | 0.016 | 0.016 | -0.029 | -0.029 | -0.029 | -0.029 | -0.066 | -0.066 | -0.066 | -0.066 |
Belastingkosten
| 5.634 | 5.634 | 11.637 | 5.819 | 7.996 | 3.998 | 4.676 | 2.338 | 17.8 | 8.9 | 18.596 | 9.298 | 16.34 | 8.17 | 5.371 | 2.686 | 17.176 | 8.588 | 15.443 | 7.722 | 24.524 | 12.262 | 11.411 | 11.411 | 11.351 | 11.351 | 8.815 | 8.815 | 12.577 | 12.577 | 10.523 | 10.523 | 11.154 | 11.154 | 10.288 | 10.288 | 8.826 | 8.826 | 8.243 | 8.243 | 3.471 | 3.471 | 2.443 | 2.443 | 2.986 | 2.986 | 3.804 | 3.804 | 3.42 | 3.42 | 3.42 | 1.354 | 1.354 | 1.354 | 1.354 | 1.185 | 1.185 | 1.185 | 1.185 | 1.507 | 1.507 | 1.507 | 1.507 | -0.759 | -0.759 | -0.759 | -0.759 | 0.54 | 0.54 | 0.54 | 0.54 | 1.01 | 1.01 | 1.01 | 1.01 | 0.92 | 0.92 | 0.92 | 0.92 | 1.005 | 1.005 | 1.005 | 1.005 | 0.733 | 0.733 | 0.733 | 0.733 | 0.899 | 0.899 | 0.899 | 0.899 |
Nettowinst
| 10.76 | 10.76 | 85.485 | 42.743 | -59.751 | -29.876 | -15.604 | -7.802 | 5.407 | 2.704 | 68.85 | 34.425 | 8.529 | 4.265 | 71.828 | 35.914 | 52.256 | 26.128 | 46.217 | 23.109 | 84.766 | 42.383 | 57.96 | 57.96 | 39.974 | 39.974 | 40.76 | 40.76 | 47.625 | 47.625 | 67.834 | 67.834 | 37.13 | 37.13 | 45.859 | 45.859 | 38.685 | 38.685 | 55.96 | 55.96 | 15.198 | 15.198 | 31.548 | 31.548 | 20.702 | 20.702 | 20.87 | 20.87 | 12.455 | 12.455 | 12.455 | 5.735 | 5.735 | 5.735 | 5.735 | 5.916 | 5.916 | 5.916 | 5.916 | 19.338 | 19.338 | 19.338 | 19.338 | 11.193 | 11.193 | 11.193 | 11.193 | 16.18 | 16.18 | 16.18 | 16.18 | 4.258 | 4.258 | 4.258 | 4.258 | 1.353 | 1.353 | 1.353 | 1.353 | 3.235 | 3.235 | 3.235 | 3.235 | -6.85 | -6.85 | -6.85 | -6.85 | -14.662 | -14.662 | -14.662 | -14.662 |
Nettowinstmarge
| 0.006 | 0.006 | 0.025 | 0.025 | -0.024 | -0.024 | -0.005 | -0.005 | 0.002 | 0.002 | 0.018 | 0.018 | 0.003 | 0.003 | 0.026 | 0.026 | 0.024 | 0.024 | 0.017 | 0.017 | 0.035 | 0.035 | 0.035 | 0.035 | 0.029 | 0.029 | 0.027 | 0.027 | 0.036 | 0.036 | 0.058 | 0.058 | 0.033 | 0.033 | 0.039 | 0.039 | 0.036 | 0.036 | 0.055 | 0.055 | 0.017 | 0.017 | 0.037 | 0.037 | 0.028 | 0.028 | 0.027 | 0.027 | 0.017 | 0.017 | 0.017 | 0.01 | 0.01 | 0.01 | 0.01 | 0.012 | 0.012 | 0.012 | 0.012 | 0.037 | 0.037 | 0.037 | 0.037 | 0.018 | 0.018 | 0.018 | 0.018 | 0.042 | 0.042 | 0.042 | 0.042 | 0.012 | 0.012 | 0.012 | 0.012 | 0.005 | 0.005 | 0.005 | 0.005 | 0.012 | 0.012 | 0.012 | 0.012 | -0.032 | -0.032 | -0.032 | -0.032 | -0.071 | -0.071 | -0.071 | -0.071 |
WPA (Winst Per Aandeel)
| 0.018 | 0.018 | 0.14 | 0.072 | -0.1 | -0.05 | -0.026 | -0.013 | 0.009 | 0.005 | 0.12 | 0.058 | 0.014 | 0.007 | 0.12 | 0.06 | 0.088 | 0.044 | 0.078 | 0.039 | 0.14 | 0.071 | 0.097 | 0.097 | 0.067 | 0.067 | 0.069 | 0.069 | 0.08 | 0.08 | 0.11 | 0.11 | 0.062 | 0.062 | 0.077 | 0.077 | 0.065 | 0.065 | 0.094 | 0.094 | 0.026 | 0.026 | 0.053 | 0.053 | 0.035 | 0.035 | 0.035 | 0.035 | 0.021 | 0.021 | 0.021 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.033 | 0.033 | 0.033 | 0.033 | 0.025 | 0.025 | 0.025 | 0.025 | 0.041 | 0.041 | 0.041 | 0.041 | 0.011 | 0.011 | 0.011 | 0.011 | 0.009 | 0.009 | 0.009 | 0.009 | 0.001 | 0.001 | 0.001 | 0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.004 | -0.004 | -0.004 | -0.004 |
Verwaterde WPA
| 0.018 | 0.018 | 0.14 | 0.072 | -0.1 | -0.05 | -0.026 | -0.013 | 0.009 | 0.005 | 0.12 | 0.058 | 0.014 | 0.007 | 0.12 | 0.06 | 0.088 | 0.044 | 0.078 | 0.039 | 0.14 | 0.071 | 0.097 | 0.097 | 0.067 | 0.067 | 0.069 | 0.069 | 0.08 | 0.08 | 0.11 | 0.11 | 0.062 | 0.062 | 0.077 | 0.077 | 0.065 | 0.065 | 0.094 | 0.094 | 0.026 | 0.026 | 0.053 | 0.053 | 0.035 | 0.035 | 0.035 | 0.035 | 0.021 | 0.021 | 0.021 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.033 | 0.033 | 0.033 | 0.033 | 0.025 | 0.025 | 0.025 | 0.025 | 0.041 | 0.041 | 0.041 | 0.041 | 0.011 | 0.011 | 0.011 | 0.011 | 0.009 | 0.009 | 0.009 | 0.009 | 0.001 | 0.001 | 0.001 | 0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.004 | -0.004 | -0.004 | -0.004 |
EBITDA
| 51.797 | 51.797 | 204.729 | 88.363 | 28.242 | 3.767 | 56.176 | 19.131 | 84.668 | 33.014 | 153.749 | 68.654 | 90.618 | 37.741 | 69.476 | 28.747 | 119.5 | 52.773 | 120.586 | 51.026 | 165.373 | 81.477 | 96.945 | 96.945 | 75.721 | 75.721 | 71.435 | 71.435 | 85.803 | 85.803 | 97.065 | 97.065 | 82.673 | 82.673 | 73.83 | 73.83 | 63.676 | 63.676 | 76.391 | 76.391 | 31.669 | 31.669 | 40.279 | 40.279 | 24.859 | 24.859 | 32.05 | 32.05 | 26.3 | 26.3 | 26.3 | 15.93 | 15.93 | 15.93 | 15.93 | 15.777 | 15.777 | 15.777 | 15.777 | 27.687 | 27.687 | 27.687 | 27.687 | 20.203 | 20.203 | 20.203 | 20.203 | 18.184 | 18.184 | 18.184 | 18.184 | 5.744 | 5.744 | 5.744 | 5.744 | 2.152 | 2.152 | 2.152 | 2.152 | 4.792 | 4.792 | 4.792 | 4.792 | -6.222 | -6.222 | -6.222 | -6.222 | -13.823 | -13.823 | -13.823 | -13.823 |
EBITDA ratio
| 0.03 | 0.03 | 0.059 | 0.051 | 0.011 | 0.003 | 0.018 | 0.013 | 0.03 | 0.023 | 0.041 | 0.036 | 0.03 | 0.025 | 0.025 | 0.021 | 0.055 | 0.048 | 0.044 | 0.037 | 0.067 | 0.066 | 0.059 | 0.059 | 0.055 | 0.055 | 0.048 | 0.048 | 0.066 | 0.066 | 0.083 | 0.083 | 0.074 | 0.074 | 0.062 | 0.062 | 0.059 | 0.059 | 0.074 | 0.074 | 0.036 | 0.036 | 0.047 | 0.047 | 0.034 | 0.034 | 0.041 | 0.041 | 0.037 | 0.037 | 0.037 | 0.029 | 0.029 | 0.029 | 0.029 | 0.032 | 0.032 | 0.032 | 0.032 | 0.053 | 0.053 | 0.053 | 0.053 | 0.032 | 0.032 | 0.032 | 0.032 | 0.047 | 0.047 | 0.047 | 0.047 | 0.016 | 0.016 | 0.016 | 0.016 | 0.008 | 0.008 | 0.008 | 0.008 | 0.018 | 0.018 | 0.018 | 0.018 | -0.029 | -0.029 | -0.029 | -0.029 | -0.067 | -0.067 | -0.067 | -0.067 |