Chinney Alliance Group Limited
HKEX:0385.HK
0.37 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,070.999 | 760.662 | 648.837 | 417.874 | 647.827 | 778.936 | 942.074 | 858.797 | 792.555 | 372.555 | 312.087 | 165.183 | 111.962 | 218.603 | 240.387 | 135.643 | 84.315 | 178.865 | 70.102 | 62.778 | 41.72 | 42.428 |
Kortetermijnbeleggingen
| 347.833 | 269.063 | 225.6 | 146.261 | 266.006 | 72.096 | -16.99 | -15.678 | -16.864 | -16.697 | -25.052 | 15.057 | 9.411 | 11.806 | 18.614 | 5.319 | 16.834 | 12.03 | 9.33 | 11.986 | 13.338 | 9.802 |
Liquide middelen en kortetermijnbeleggingen
| 1,070.999 | 760.662 | 648.837 | 417.874 | 647.827 | 778.936 | 942.074 | 858.797 | 792.555 | 372.555 | 312.087 | 180.24 | 121.373 | 230.409 | 259.001 | 140.962 | 101.149 | 190.895 | 79.432 | 74.764 | 55.058 | 52.23 |
Nettovorderingen
| 2,715.533 | 2,347.382 | 2,518.317 | 2,275.487 | 2,014.888 | 1,849.425 | 1,597.259 | 1,306.937 | 1,092.55 | 1,049.411 | 890.154 | 729.009 | 689.416 | 598.19 | 485.65 | 737.527 | 514.674 | 455.453 | 193.835 | 244.955 | 177.14 | 161.101 |
Voorraad
| 152.128 | 158.854 | 202.895 | 185.28 | 74.15 | 88.37 | 100.409 | 82.845 | 87.317 | 69.833 | 85.743 | 76.042 | 76.826 | 73.89 | 51.29 | 78.863 | 60.591 | 66.813 | 91.071 | 118.363 | 106.312 | 88.908 |
Overige vlottende activa
| 356.861 | 284.78 | 232.339 | 162.76 | 271.077 | 1,931.114 | 1,694.323 | 1,430.706 | 1,169.393 | 1,178.251 | 984.824 | 799.241 | 22.479 | 25.682 | 48.667 | 38.532 | 81.665 | 58.023 | 13.432 | 10.82 | 19.153 | 44.614 |
Totaal vlottende activa
| 4,295.521 | 3,551.678 | 3,602.388 | 3,041.93 | 3,008.394 | 2,798.42 | 2,736.806 | 2,372.348 | 2,049.265 | 1,620.639 | 1,382.654 | 1,055.523 | 910.094 | 928.171 | 844.608 | 995.884 | 758.079 | 771.184 | 377.77 | 448.902 | 357.663 | 346.853 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 1,111.906 | 1,106.137 | 1,261.394 | 1,188.935 | 881.258 | 815.34 | 797.55 | 769.753 | 810.598 | 699.626 | 623.284 | 514.791 | 407.376 | 358.515 | 256.947 | 197.017 | 266.515 | 46.818 | 36.901 | 36.545 | 30.938 | 33.757 |
Goodwill
| 14.369 | 14.369 | 14.369 | 14.369 | 14.369 | 14.369 | 12.528 | 12.528 | 12.528 | 5.767 | 5.767 | 5.767 | 5.767 | 5.767 | 5.767 | 6.97 | 8.018 | 8.922 | 0 | 0 | 1.759 | 2.009 |
Immateriële activa
| 5.814 | 14.369 | 14.369 | 14.369 | 14.369 | 0 | 2.345 | 2.345 | 12.528 | 2.345 | 2.345 | 2.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 14.369 | 14.369 | 14.369 | 14.369 | 14.369 | 14.369 | 12.528 | 12.528 | 12.528 | 5.767 | 5.767 | 5.767 | 5.767 | 5.767 | 5.767 | 6.97 | 8.018 | 8.922 | 9.33 | 11.986 | 1.759 | 2.009 |
Langetermijnbeleggingen
| 141.117 | 151.355 | 49.671 | 32.941 | 48.074 | 27.477 | 32.246 | 66.675 | 63.907 | 65.157 | 74.528 | 30.03 | 32.778 | -10.425 | -17.43 | -3.93 | -15.346 | -10.601 | 9.809 | 16.293 | 20.961 | 38.231 |
Belastingvorderingen
| 7.636 | 0.003 | 0.003 | 0.001 | 0.05 | 0.144 | 0.21 | 0.236 | 0.612 | 2.229 | 2.128 | 3.607 | 0.317 | 0.372 | 0.415 | 0.987 | 0.635 | 0.679 | 0.809 | 1.404 | 1.497 | 1.51 |
Overige niet-vlottende activa
| 2.745 | 12.354 | 7.671 | 2.161 | 2.516 | 2.618 | 2.345 | 2.345 | 2.345 | 2.345 | 2.345 | 50.02 | 43.716 | 41.648 | 45.365 | 33.862 | 20.77 | 29.86 | 3.954 | 4.036 | 15.383 | 13.986 |
Totaal niet-vlottende activa
| 1,277.773 | 1,284.218 | 1,333.108 | 1,238.407 | 946.267 | 859.948 | 844.879 | 851.537 | 889.99 | 775.124 | 708.052 | 604.215 | 489.954 | 395.877 | 291.064 | 234.906 | 280.592 | 75.678 | 60.803 | 70.264 | 70.538 | 89.493 |
Totaal activa
| 5,573.294 | 4,835.896 | 4,935.496 | 4,280.337 | 3,954.661 | 3,658.368 | 3,581.685 | 3,223.885 | 2,939.255 | 2,395.763 | 2,090.706 | 1,659.738 | 1,400.048 | 1,324.048 | 1,135.672 | 1,230.79 | 1,038.671 | 846.862 | 438.573 | 519.166 | 428.201 | 436.346 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 954.56 | 773.023 | 1,085.827 | 722.216 | 714.509 | 707.212 | 708.131 | 550.761 | 443.909 | 411.926 | 390.083 | 362.712 | 272.903 | 291.245 | 157.778 | 303.733 | 139.791 | 76.067 | 93.237 | 123.623 | 121.878 | 109.468 |
Kortlopende schulden
| 721.921 | 487.079 | 493.671 | 391.542 | 263.492 | 167.399 | 145.142 | 139.492 | 175.436 | 238.191 | 329.707 | 217.905 | 210.807 | 198.345 | 142.27 | 205.245 | 114.263 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 16.597 | 17.456 | 15.903 | 15.575 | 51.939 | 22.283 | 21.404 | 21.782 | 19.519 | 15.07 | 6.091 | 7.532 | 2.886 | 3.351 | 2.279 | 2.033 | 1.555 | 1.418 | 0.92 | 5.541 | 4.646 | 5.472 |
Uitgestelde opbrengsten
| 820.078 | 729.235 | 615.946 | 557.402 | 507.74 | 540.688 | 986.179 | 951.609 | 0 | 0 | 0 | 234.116 | 0 | 0 | 0 | 0 | 383.994 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 649.947 | 454.506 | 278.901 | 244.878 | 261.718 | 193.039 | -83.451 | -30.236 | 918.464 | 720.468 | 521.273 | 130.55 | 327.765 | 287.093 | 295.816 | 266.194 | 5.98 | 509.533 | 185.985 | 235.085 | 176.876 | 172.818 |
Totaal kortlopende verplichtingen
| 3,146.506 | 2,443.843 | 2,474.345 | 1,916.038 | 1,747.459 | 1,608.338 | 1,756.001 | 1,611.626 | 1,537.809 | 1,370.585 | 1,241.063 | 945.283 | 811.475 | 776.683 | 595.864 | 775.172 | 644.028 | 585.6 | 279.222 | 358.708 | 298.754 | 282.286 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 51.705 | 52.432 | 58.072 | 59.717 | 58.756 | 0 | 0.946 | 1.864 | 2.754 | 3.617 | 4.682 | 13.032 | 21.009 | 28.691 | 55.322 | 46.51 | 64.314 | 14.9 | 0 | 3.75 | 0 | 13.487 |
Uitgestelde opbrengsten niet-vlottend
| -82.232 | -87.044 | 0 | 0 | -96.7 | 0 | -96.487 | -92.968 | -79.334 | -70.159 | -63.282 | 5.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 82.232 | 87.044 | 94.169 | 90.818 | 96.7 | 98.652 | 96.487 | 92.968 | 79.334 | 70.159 | 63.282 | 56.318 | 36.688 | 30.281 | 26.416 | 24.917 | 30.113 | 2.572 | 0.764 | 1.059 | 1.171 | 1.101 |
Overige niet-vlottende verplichtingen
| 82.232 | 87.044 | 41.325 | 81.431 | 96.7 | 0 | 96.487 | 92.968 | 79.334 | 70.159 | 63.282 | -5.264 | 0 | 0 | 0 | 0 | 0 | 1.028 | 1.119 | 1.376 | 1.65 | 1.797 |
Totaal niet-vlottende verplichtingen
| 133.937 | 139.476 | 193.566 | 231.966 | 155.456 | 98.652 | 97.433 | 94.832 | 82.088 | 73.776 | 67.964 | 69.35 | 57.697 | 58.972 | 81.738 | 71.427 | 94.427 | 18.5 | 1.883 | 6.185 | 2.821 | 16.385 |
Totaal passiva
| 3,280.443 | 2,583.319 | 2,667.911 | 2,148.004 | 1,902.915 | 1,706.99 | 1,853.434 | 1,706.458 | 1,619.897 | 1,444.361 | 1,309.027 | 1,014.633 | 869.172 | 835.655 | 677.602 | 846.599 | 738.455 | 604.1 | 281.105 | 364.893 | 301.575 | 298.671 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 59.49 | 59.49 | 59.49 | 59.49 | 59.49 | 59.49 | 59.49 | 59.49 | 59.49 | 59.49 | 59.49 | 59.49 | 59.49 | 59.49 | 59.49 | 59.49 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,531.861 | 1,507.474 | 1,521.068 | 1,456.534 | 1,385.119 | 1,277.084 | 1,089.935 | 939.974 | 751.25 | 445.695 | 320.569 | 231.742 | 197.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 332.555 | 336.308 | 358.203 | 304.168 | 301.954 | -363.594 | -298.468 | -254.438 | -213.674 | -192.402 | -153.29 | -129.743 | -101.564 | -74.775 | 0 | -30.901 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 181.924 | 181.924 | 181.924 | 181.924 | 181.924 | 860.285 | 768.067 | 668.357 | 632.279 | 638.619 | 554.91 | 483.616 | 375.629 | 503.678 | 398.58 | 355.574 | 299.427 | 231.958 | 157.468 | 152.361 | 124.934 | 136.401 |
Totaal eigen vermogen van aandeelhouders
| 2,105.83 | 2,085.196 | 2,120.685 | 2,002.116 | 1,928.487 | 1,833.265 | 1,619.024 | 1,413.383 | 1,229.345 | 951.402 | 781.679 | 645.105 | 530.876 | 488.393 | 458.07 | 384.163 | 299.427 | 231.958 | 157.468 | 152.361 | 124.934 | 136.401 |
Totaal eigen vermogen
| 2,292.851 | 2,252.577 | 2,267.585 | 2,132.333 | 2,051.746 | 1,951.378 | 1,728.251 | 1,517.427 | 1,319.358 | 951.402 | 781.679 | 645.105 | 530.876 | 488.393 | 458.07 | 384.191 | 300.216 | 242.762 | 157.468 | 154.273 | 126.626 | 137.675 |
Totaal passiva en aandeelhoudersvermogen
| 5,573.294 | 4,835.896 | 4,935.496 | 4,280.337 | 3,954.661 | 3,658.368 | 3,581.685 | 3,223.885 | 2,939.255 | 2,395.763 | 2,090.706 | 1,659.738 | 1,400.048 | 1,324.048 | 1,135.672 | 1,230.79 | 1,038.671 | 846.862 | 438.573 | 519.166 | 428.201 | 436.346 |