Luks Group (Vietnam Holdings) Company Limited

HKEX:0366.HK

0.8 (HKD) • At close September 17, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q4
Operationele Activiteiten:
Nettowinst -127.9729.72927.64625.84842.18142.48831.57229.93965.94156.339107.55336.57550.06344.35468.98242.99251.71837.86259.81532.711171.423-38.70533.1832.3432.3432.3432.3415.99915.99915.99915.99911.34411.34411.34411.34426.76426.76426.76426.76478.09678.09678.09678.09674.97674.97674.97674.97649.56349.56349.56349.5636.4096.4096.4096.4097.6587.6587.6587.6585.0465.0465.0465.04613.0913.0913.0913.099.1169.1169.1169.116-166.536-166.536-166.536-166.536
Afschrijvingen & Amortisatie 27.95128.53334.0235.60435.51537.35238.53335.59132.1638.3331.62638.59632.72423.15920.77924.96720.48325.89426.34326.32322.49424.96112.50212.87412.87412.87412.87413.9513.9513.9513.9515.44215.44215.44215.4428.8698.8698.8698.8697.117.117.117.118.0218.0218.0218.0214.6574.6574.6574.6574.9664.9664.9664.9665.9075.9075.9075.9075.8595.8595.8595.859000000000000
Uitgestelde Inkomstenbelasting 000000000000000000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000000000.0690.0690.0690.0690.3790.3790.3790.3791.1251.1251.1251.12500000000000000000000000000000000
Verandering in Werkkapitaal 25.543020.8490-231.5050-13.609068.997016.58506.533035.086014.9260-16.704051.08212.88212.882-1.659-1.659-1.659-1.659-11.968-11.968-11.968-11.968-0.463-0.463-0.463-0.463-5.501-5.501-5.501-5.501-3.945-3.945-3.945-3.9451.1251.1251.1251.1251.1231.1231.1231.1232.2352.2352.2352.235-0.104-0.104-0.104-0.104-1.66-1.66-1.66-1.66000000000000
Vorderingen 6.4040-3.18900.8460-4.094010.7470-7.5390-5.57200.71205.0770-2.2804.05000000000000000000000000000000000000000000000000000000
Voorraden 3.2710-3.8810-9.973010.0850-0.9950-5.64806.16701.26202.2330-6.896012.1853.0463.0461.5911.5911.5911.591-4.826-4.826-4.826-4.8260.6090.6090.6090.609-7.989-7.989-7.989-7.989-12.443-12.443-12.443-12.4431.3951.3951.3951.395-1.508-1.508-1.508-1.508-0.016-0.016-0.016-0.016-0.724-0.724-0.724-0.724-1.02-1.02-1.02-1.02000000000000
Crediteuren 000000000000000000003.28000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 15.868027.9190-222.3780-19.6059.245029.77205.938033.11207.6160-7.528034.8479.8359.835-3.25-3.25-3.25-3.25-7.142-7.142-7.142-7.142-1.072-1.072-1.072-1.0722.4882.4882.4882.4888.4988.4988.4988.498-0.27-0.27-0.27-0.272.6312.6312.6312.6312.2512.2512.2512.2510.620.620.620.62-0.64-0.64-0.64-0.64000000000000
Overige Niet-Contante Posten 216.25774.48252.82183.103-116.96827.92479.43355.65242.301119.456-65.28-13.127-30.549-3.288-0.031-27.1585.325-31.10410.731-37.153-146.72992.577-14.287-3.967-3.967-3.967-3.9675.5965.5965.5965.596-7.156-7.156-7.156-7.156-4.942-4.942-4.942-4.942-49.655-49.655-49.655-49.655-46.439-46.439-46.439-46.439-22.78-22.78-22.78-22.7814.39814.39814.39814.3986.7646.7646.7646.76410.74410.74410.74410.744-1.571-1.571-1.571-1.571-18.966-18.966-18.966-18.966140.429140.429140.429140.429
Kasstroom uit Operationele Activiteiten 60.33675.67846.44773.347-110.30233.0672.4725076.082137.46590.48462.04458.77164.225124.81640.80192.45232.65280.18521.88198.2778.83344.27639.58839.58839.58839.58823.57823.57823.57823.57819.23719.23719.23719.23725.56825.56825.56825.56832.73132.73132.73132.73137.68237.68237.68237.68232.56232.56232.56232.56228.00828.00828.00828.00820.22520.22520.22520.22519.98819.98819.98819.98811.51811.51811.51811.518-9.85-9.85-9.85-9.85-26.106-26.106-26.106-26.106
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -10.015-9.36-18.312-11.868-11.243-2.266-7.641-10.5456.08-9.01-1.964-20.336-0.397-89.89-146.545-73.912-53.683-33.064-23.702-1.807-1.757-0.99514.114-1.073-1.073-1.073-1.073-3.512-3.512-3.512-3.512-18.844-18.844-18.844-18.844-55.718-55.718-55.718-55.718-85.694-85.694-85.694-85.694-63.629-63.629-63.629-63.629-26.857-26.857-26.857-26.857-23.262-23.262-23.262-23.262-1.904-1.904-1.904-1.904-4.662-4.662-4.662-4.662-15.338-15.338-15.338-15.338-1.1-1.1-1.1-1.1-10.665-10.665-10.665-10.665
Netto Overnames 00-0.1130.1130.5690.0674.0670.010.9730.41000000000.0880-0.093000000000000000000000000000000000000000000000000000000
Aankoop van Beleggingen 85.482-85.48237.349-44.57642.037-56.813-52.702-84.991-40.502-72.2780000000000-0.18100000000000000-11.555-11.555-11.555-11.555-0.436-0.436-0.436-0.43600000000000000000000000000000000
Verkoop/verval van Beleggingen 00-0.1517.27713.07750.298-81.68381.683-68.50668.50600000000000.2740000000000000010.16310.16310.16310.163000000000000000000006.8576.8576.8576.85716.0516.0516.0516.0518.35518.35518.35518.35565.39165.39165.39165.391
Overige Investeringsactiviteiten -23.251-76.4544.07-31.71561.832-50.298-124.4584.991-101.78472.278-54.82224.855-3.353-2.277-6.2761.502-90.1915.21641.13654.37758.4667.017-14.1141.0731.0731.0731.0733.5123.5123.5123.51218.84418.84418.84418.84457.1157.1157.1157.1186.1386.1386.1386.1363.62963.62963.62963.62926.85726.85726.85726.85723.26223.26223.26223.2621.9041.9041.9041.904-2.194-2.194-2.194-2.194-0.712-0.712-0.712-0.712-17.255-17.255-17.255-17.255-54.726-54.726-54.726-54.726
Kasstroom uit Investeringsactiviteiten 52.216-94.84218.773-49.05444.44-59.012-137.95971.148-101.95559.906-56.7864.519-3.75-92.167-152.815-12.41-143.873-17.84817.52252.5756.7096.02214.114-1.073-1.073-1.073-1.073-3.512-3.512-3.512-3.512-17.001-17.001-17.001-17.001-54.99-54.99-54.99-54.99-129.222-129.222-129.222-129.222-75.323-75.323-75.323-75.323-24.324-24.324-24.324-24.324-39.388-39.388-39.388-39.388-8.662-8.662-8.662-8.6628.9468.9468.9468.946-10.434-10.434-10.434-10.43428.13728.13728.13728.13754.95354.95354.95354.953
Financieringsactiviteiten:
Schuldaflossingen -64.943-2.449-17.452-38.701-88.545-26.25-7.5-3.75-63.959-40.0560-0.3140-0.251000-1.7450-62.642-22.207-61.329-25.925-60.53-60.53-60.53-60.53-107.053-107.053-107.053-107.053-119.889-119.889-119.889-119.889-81.493-81.493-81.493-81.493-53.473-53.473-53.473-53.473-20.234-20.234-20.234-20.234-6.287-6.287-6.287-6.287-14.635-14.635-14.635-14.635-24.152-24.152-24.152-24.152-23.337-23.337-23.337-23.337-0.072-0.072-0.072-0.072-0.054-0.054-0.054-0.054-0.335-0.335-0.335-0.335
Uitgifte van Gewone Aandelen 00000010.843000000000000029.80163.228000000.1820.1820.1820.18200000.0610.0610.0610.0610.4770.4770.4770.477190.345190.345190.345190.3452.7922.7922.7922.792000013.32813.32813.32813.3282.8222.8222.8222.8220.1610.1610.1610.1610.1110.1110.1110.1110.120.120.120.12
Terugkoop van Gewone Aandelen 000000-3.3430000000000000-7.594-1.899-1.899-1.08-1.08-1.08-1.08-0.021-0.021-0.021-0.0210000-2.082-2.082-2.082-2.082-54.712-54.712-54.712-54.71200000000000000000000-3.326-3.326-3.326-3.326-4.565-4.565-4.565-4.565-1.293-1.293-1.293-1.293
Uitgekeerde Dividenden -10.052-10.052-10.052-15.077-15.077-15.077-25.2640-30.318-30.318-20.212-30.318-25.265-30.318-20.212-30.318-30.318-60.635-30.318-35.369-15.195-17.823-8.255-6.386-6.386-6.386-6.386-5.12-5.12-5.12-5.12-12.785-12.785-12.785-12.785-13.424-13.424-13.424-13.424-12.537-12.537-12.537-12.537-10.712-10.712-10.712-10.712-9.853-9.853-9.853-9.853-9.814-9.814-9.814-9.814-8.75-8.75-8.75-8.75-7.979-7.979-7.979-7.979-10.702-10.702-10.702-10.702-6.379-6.379-6.379-6.3790000
Overige Financieringsactiviteiten -65.506-2.449-17.706-38.70188.12426.25-3.851-3.75-63.95940.516-37.45316.62-20.77536.4854.21815.511-51.66654.5518.3271.114-22.9530.12236.07867.99667.99667.99667.996112.013112.013112.013112.013132.674132.674132.674132.67496.93996.93996.93996.939120.245120.245120.245120.245-159.399-159.399-159.399-159.39913.34813.34813.34813.34824.44924.44924.44924.44919.57419.57419.57419.57428.49328.49328.49328.49313.93913.93913.93913.93910.88710.88710.88710.8871.5081.5081.5081.508
Kasstroom uit Financieringsactiviteiten -75.558-12.612-27.758-54.07973.04711.018-32.458-4.492-94.2779.738-57.665-14.012-46.045.916-15.994-14.807-81.984-58.89-21.991-96.897-45.742-79.03-36.081-67.999-67.999-67.999-67.999-112.013-112.013-112.013-112.013-132.674-132.674-132.674-132.674-104.621-104.621-104.621-104.621-120.245-120.245-120.245-120.245159.197159.197159.197159.197-13.576-13.576-13.576-13.576-31.228-31.228-31.228-31.228-27.292-27.292-27.292-27.292-27.892-27.892-27.892-27.892-31.875-31.875-31.875-31.875-29.015-29.015-29.015-29.015-32.691-32.691-32.691-32.691
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -5.561-1.948-6.702-3.3886.223-0.5533.769-1.398-3.172-1.937-2.399-0.716-1.4011.442-5.870.5992.005-3.829-0.688-2.125-0.224-1.3156.07340.75340.75340.75340.75389.55889.55889.55889.558107.873107.873107.873107.87384.53584.53584.53584.535122.761122.761122.761122.76166.90366.90366.90366.9035.3435.3435.3435.34332.16632.16632.16632.16613.05613.05613.05613.0560.420.420.420.4252.87152.87152.87152.87116.4316.4316.4316.4314.8914.8914.8914.89
Netto Kasstroomverandering -223.245220.95430.76-33.17413.408-15.487-94.176115.258-123.322205.172-26.36651.8357.58-20.584-49.86314.183-131.4-47.91575.028-24.571-125.008166.00328.38111.26911.26911.26911.269-2.389-2.389-2.389-2.389-22.566-22.566-22.566-22.566-49.509-49.509-49.509-49.509-93.975-93.975-93.975-93.975188.459188.459188.459188.4590.0050.0050.0050.005-10.441-10.441-10.441-10.441-2.673-2.673-2.673-2.6731.4621.4621.4621.46222.0822.0822.0822.085.7035.7035.7035.70311.04511.04511.04511.045
Kaspositie aan het Einde van de Periode 272.922496.167275.213244.453277.627264.219279.706373.882258.624381.946176.774203.14151.305143.725164.309214.172200.713332.113379.304304.27694.826219.83482.21253.83153.83153.83153.83142.56242.56242.56242.56244.95144.95144.95144.95167.51667.51667.51667.516117.025117.025117.025117.02521121121121122.54122.54122.54122.54122.53622.53622.53622.53632.97732.97732.97732.97735.6535.6535.6535.6534.18934.18934.18934.18912.10812.10812.10812.1086.4066.4066.4066.406