Luks Group (Vietnam Holdings) Company Limited
HKEX:0366.HK
0.81 (HKD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 34.509 | -127.97 | 29.729 | 27.646 | 25.848 | 42.181 | 42.488 | 31.572 | 29.939 | 65.941 | 56.339 | 107.553 | 36.575 | 50.063 | 44.354 | 68.982 | 42.992 | 51.718 | 37.862 | 59.815 | 32.711 | 171.423 | -38.705 | 33.18 | 32.34 | 32.34 | 32.34 | 32.34 | 15.999 | 15.999 | 15.999 | 15.999 | 11.344 | 11.344 | 11.344 | 11.344 | 26.764 | 26.764 | 26.764 | 26.764 | 78.096 | 78.096 | 78.096 | 78.096 | 74.976 | 74.976 | 74.976 | 74.976 | 49.563 | 49.563 | 49.563 | 49.563 | 6.409 | 6.409 | 6.409 | 6.409 | 7.658 | 7.658 | 7.658 | 7.658 | 5.046 | 5.046 | 5.046 | 5.046 | 13.09 | 13.09 | 13.09 | 13.09 | 9.116 | 9.116 | 9.116 | 9.116 | -166.536 | -166.536 | -166.536 | -166.536 |
Afschrijvingen & Amortisatie
| 21.065 | 27.951 | 28.533 | 34.02 | 35.604 | 35.515 | 37.352 | 38.533 | 35.591 | 32.16 | 38.33 | 31.626 | 38.596 | 32.724 | 23.159 | 20.779 | 24.967 | 20.483 | 25.894 | 26.343 | 26.323 | 22.494 | 24.961 | 12.502 | 12.874 | 12.874 | 12.874 | 12.874 | 13.95 | 13.95 | 13.95 | 13.95 | 15.442 | 15.442 | 15.442 | 15.442 | 8.869 | 8.869 | 8.869 | 8.869 | 7.11 | 7.11 | 7.11 | 7.11 | 8.021 | 8.021 | 8.021 | 8.021 | 4.657 | 4.657 | 4.657 | 4.657 | 4.966 | 4.966 | 4.966 | 4.966 | 5.907 | 5.907 | 5.907 | 5.907 | 5.859 | 5.859 | 5.859 | 5.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0.069 | 0.069 | 0.069 | 0.379 | 0.379 | 0.379 | 0.379 | 1.125 | 1.125 | 1.125 | 1.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 25.543 | 0 | 20.849 | 0 | -231.505 | 0 | -13.609 | 0 | 68.997 | 0 | 16.585 | 0 | 6.533 | 0 | 35.086 | 0 | 14.926 | 0 | -16.704 | 0 | 51.082 | 12.882 | 12.882 | -1.659 | -1.659 | -1.659 | -1.659 | -11.968 | -11.968 | -11.968 | -11.968 | -0.463 | -0.463 | -0.463 | -0.463 | -5.501 | -5.501 | -5.501 | -5.501 | -3.945 | -3.945 | -3.945 | -3.945 | 1.125 | 1.125 | 1.125 | 1.125 | 1.123 | 1.123 | 1.123 | 1.123 | 2.235 | 2.235 | 2.235 | 2.235 | -0.104 | -0.104 | -0.104 | -0.104 | -1.66 | -1.66 | -1.66 | -1.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 6.404 | 0 | -3.189 | 0 | 0.846 | 0 | -4.094 | 0 | 10.747 | 0 | -7.539 | 0 | -5.572 | 0 | 0.712 | 0 | 5.077 | 0 | -2.28 | 0 | 4.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 3.271 | 0 | -3.881 | 0 | -9.973 | 0 | 10.085 | 0 | -0.995 | 0 | -5.648 | 0 | 6.167 | 0 | 1.262 | 0 | 2.233 | 0 | -6.896 | 0 | 12.185 | 3.046 | 3.046 | 1.591 | 1.591 | 1.591 | 1.591 | -4.826 | -4.826 | -4.826 | -4.826 | 0.609 | 0.609 | 0.609 | 0.609 | -7.989 | -7.989 | -7.989 | -7.989 | -12.443 | -12.443 | -12.443 | -12.443 | 1.395 | 1.395 | 1.395 | 1.395 | -1.508 | -1.508 | -1.508 | -1.508 | -0.016 | -0.016 | -0.016 | -0.016 | -0.724 | -0.724 | -0.724 | -0.724 | -1.02 | -1.02 | -1.02 | -1.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 15.868 | 0 | 27.919 | 0 | -222.378 | 0 | -19.6 | 0 | 59.245 | 0 | 29.772 | 0 | 5.938 | 0 | 33.112 | 0 | 7.616 | 0 | -7.528 | 0 | 34.847 | 9.835 | 9.835 | -3.25 | -3.25 | -3.25 | -3.25 | -7.142 | -7.142 | -7.142 | -7.142 | -1.072 | -1.072 | -1.072 | -1.072 | 2.488 | 2.488 | 2.488 | 2.488 | 8.498 | 8.498 | 8.498 | 8.498 | -0.27 | -0.27 | -0.27 | -0.27 | 2.631 | 2.631 | 2.631 | 2.631 | 2.251 | 2.251 | 2.251 | 2.251 | 0.62 | 0.62 | 0.62 | 0.62 | -0.64 | -0.64 | -0.64 | -0.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 24.216 | 126.967 | 74.482 | 52.821 | 83.103 | -116.968 | 27.924 | 79.433 | 55.652 | 42.301 | 119.456 | -65.28 | -13.127 | -30.549 | -3.288 | -0.031 | -27.158 | 5.325 | -31.104 | 10.731 | -37.153 | -146.729 | 92.577 | -14.287 | -3.967 | -3.967 | -3.967 | -3.967 | 5.596 | 5.596 | 5.596 | 5.596 | -7.156 | -7.156 | -7.156 | -7.156 | -4.942 | -4.942 | -4.942 | -4.942 | -49.655 | -49.655 | -49.655 | -49.655 | -46.439 | -46.439 | -46.439 | -46.439 | -22.78 | -22.78 | -22.78 | -22.78 | 14.398 | 14.398 | 14.398 | 14.398 | 6.764 | 6.764 | 6.764 | 6.764 | 10.744 | 10.744 | 10.744 | 10.744 | -1.571 | -1.571 | -1.571 | -1.571 | -18.966 | -18.966 | -18.966 | -18.966 | 140.429 | 140.429 | 140.429 | 140.429 |
Kasstroom uit Operationele Activiteiten
| 58.725 | 52.491 | 75.678 | 46.447 | 73.347 | -110.302 | 33.06 | 72.472 | 50 | 76.082 | 137.465 | 90.484 | 62.044 | 58.771 | 64.225 | 124.816 | 40.801 | 92.452 | 32.652 | 80.185 | 21.881 | 98.27 | 78.833 | 44.276 | 39.588 | 39.588 | 39.588 | 39.588 | 23.578 | 23.578 | 23.578 | 23.578 | 19.237 | 19.237 | 19.237 | 19.237 | 25.568 | 25.568 | 25.568 | 25.568 | 32.731 | 32.731 | 32.731 | 32.731 | 37.682 | 37.682 | 37.682 | 37.682 | 32.562 | 32.562 | 32.562 | 32.562 | 28.008 | 28.008 | 28.008 | 28.008 | 20.225 | 20.225 | 20.225 | 20.225 | 19.988 | 19.988 | 19.988 | 19.988 | 11.518 | 11.518 | 11.518 | 11.518 | -9.85 | -9.85 | -9.85 | -9.85 | -26.106 | -26.106 | -26.106 | -26.106 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -15.096 | -10.015 | -9.36 | -18.312 | -11.868 | -11.243 | -2.266 | -7.641 | -10.545 | 6.08 | -9.01 | -1.964 | -20.336 | -0.397 | -89.89 | -146.545 | -73.912 | -53.683 | -33.064 | -23.702 | -1.807 | -1.757 | -0.995 | 14.114 | -1.073 | -1.073 | -1.073 | -1.073 | -3.512 | -3.512 | -3.512 | -3.512 | -18.844 | -18.844 | -18.844 | -18.844 | -55.718 | -55.718 | -55.718 | -55.718 | -85.694 | -85.694 | -85.694 | -85.694 | -63.629 | -63.629 | -63.629 | -63.629 | -26.857 | -26.857 | -26.857 | -26.857 | -23.262 | -23.262 | -23.262 | -23.262 | -1.904 | -1.904 | -1.904 | -1.904 | -4.662 | -4.662 | -4.662 | -4.662 | -15.338 | -15.338 | -15.338 | -15.338 | -1.1 | -1.1 | -1.1 | -1.1 | -10.665 | -10.665 | -10.665 | -10.665 |
Netto Overnames
| 0 | 0 | 0 | -0.113 | 0.113 | 0.569 | 0.067 | 4.067 | 0.01 | 0.973 | 0.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0 | -0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -38.076 | 85.482 | -85.482 | 37.349 | -44.576 | 42.037 | -56.813 | -52.702 | -84.991 | -40.502 | -72.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.555 | -11.555 | -11.555 | -11.555 | -0.436 | -0.436 | -0.436 | -0.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | -0.151 | 7.277 | 13.077 | 50.298 | -81.683 | 81.683 | -68.506 | 68.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.163 | 10.163 | 10.163 | 10.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.857 | 6.857 | 6.857 | 6.857 | 16.05 | 16.05 | 16.05 | 16.05 | 18.355 | 18.355 | 18.355 | 18.355 | 65.391 | 65.391 | 65.391 | 65.391 |
Overige Investeringsactiviteiten
| -31.815 | 70.076 | -76.45 | 44.07 | -31.715 | 61.832 | -50.298 | -124.45 | 84.991 | -101.784 | 72.278 | -54.822 | 24.855 | -3.353 | -2.277 | -6.27 | 61.502 | -90.19 | 15.216 | 41.136 | 54.377 | 58.466 | 7.017 | -14.114 | 1.073 | 1.073 | 1.073 | 1.073 | 3.512 | 3.512 | 3.512 | 3.512 | 18.844 | 18.844 | 18.844 | 18.844 | 57.11 | 57.11 | 57.11 | 57.11 | 86.13 | 86.13 | 86.13 | 86.13 | 63.629 | 63.629 | 63.629 | 63.629 | 26.857 | 26.857 | 26.857 | 26.857 | 23.262 | 23.262 | 23.262 | 23.262 | 1.904 | 1.904 | 1.904 | 1.904 | -2.194 | -2.194 | -2.194 | -2.194 | -0.712 | -0.712 | -0.712 | -0.712 | -17.255 | -17.255 | -17.255 | -17.255 | -54.726 | -54.726 | -54.726 | -54.726 |
Kasstroom uit Investeringsactiviteiten
| -46.911 | 60.061 | -94.842 | 18.773 | -49.054 | 44.44 | -59.012 | -137.959 | 71.148 | -101.955 | 59.906 | -56.786 | 4.519 | -3.75 | -92.167 | -152.815 | -12.41 | -143.873 | -17.848 | 17.522 | 52.57 | 56.709 | 6.022 | 14.114 | -1.073 | -1.073 | -1.073 | -1.073 | -3.512 | -3.512 | -3.512 | -3.512 | -17.001 | -17.001 | -17.001 | -17.001 | -54.99 | -54.99 | -54.99 | -54.99 | -129.222 | -129.222 | -129.222 | -129.222 | -75.323 | -75.323 | -75.323 | -75.323 | -24.324 | -24.324 | -24.324 | -24.324 | -39.388 | -39.388 | -39.388 | -39.388 | -8.662 | -8.662 | -8.662 | -8.662 | 8.946 | 8.946 | 8.946 | 8.946 | -10.434 | -10.434 | -10.434 | -10.434 | 28.137 | 28.137 | 28.137 | 28.137 | 54.953 | 54.953 | 54.953 | 54.953 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.801 | 63.228 | 0 | 0 | 0 | 0 | 0 | 0.182 | 0.182 | 0.182 | 0.182 | 0 | 0 | 0 | 0 | 0.061 | 0.061 | 0.061 | 0.061 | 0.477 | 0.477 | 0.477 | 0.477 | 190.345 | 190.345 | 190.345 | 190.345 | 2.792 | 2.792 | 2.792 | 2.792 | 0 | 0 | 0 | 0 | 13.328 | 13.328 | 13.328 | 13.328 | 2.822 | 2.822 | 2.822 | 2.822 | 0.161 | 0.161 | 0.161 | 0.161 | 0.111 | 0.111 | 0.111 | 0.111 | 0.12 | 0.12 | 0.12 | 0.12 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.594 | -1.899 | -1.899 | -1.08 | -1.08 | -1.08 | -1.08 | -0.021 | -0.021 | -0.021 | -0.021 | 0 | 0 | 0 | 0 | -2.082 | -2.082 | -2.082 | -2.082 | -54.712 | -54.712 | -54.712 | -54.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.326 | -3.326 | -3.326 | -3.326 | -4.565 | -4.565 | -4.565 | -4.565 | -1.293 | -1.293 | -1.293 | -1.293 |
Uitgekeerde Dividenden
| -10.052 | -10.052 | -10.052 | -10.052 | -15.077 | -15.077 | -15.077 | -25.264 | 0 | -30.318 | -30.318 | -20.212 | -30.318 | -25.265 | -30.318 | -20.212 | -30.318 | -30.318 | -60.635 | -30.318 | -35.369 | -15.195 | -17.823 | -8.255 | -6.386 | -6.386 | -6.386 | -6.386 | -5.12 | -5.12 | -5.12 | -5.12 | -12.785 | -12.785 | -12.785 | -12.785 | -13.424 | -13.424 | -13.424 | -13.424 | -12.537 | -12.537 | -12.537 | -12.537 | -10.712 | -10.712 | -10.712 | -10.712 | -9.853 | -9.853 | -9.853 | -9.853 | -9.814 | -9.814 | -9.814 | -9.814 | -8.75 | -8.75 | -8.75 | -8.75 | -7.979 | -7.979 | -7.979 | -7.979 | -10.702 | -10.702 | -10.702 | -10.702 | -6.379 | -6.379 | -6.379 | -6.379 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.281 | -65.506 | -2.449 | -17.706 | -38.701 | 88.124 | 26.25 | -3.851 | -3.75 | -63.959 | 40.516 | -37.453 | 16.62 | -20.775 | 36.485 | 4.218 | 15.511 | -51.666 | 54.551 | 8.327 | 1.114 | -22.953 | 0.122 | 36.078 | 67.996 | 67.996 | 67.996 | 67.996 | 112.013 | 112.013 | 112.013 | 112.013 | 132.674 | 132.674 | 132.674 | 132.674 | 96.939 | 96.939 | 96.939 | 96.939 | 120.245 | 120.245 | 120.245 | 120.245 | -159.399 | -159.399 | -159.399 | -159.399 | 13.348 | 13.348 | 13.348 | 13.348 | 24.449 | 24.449 | 24.449 | 24.449 | 19.574 | 19.574 | 19.574 | 19.574 | 28.493 | 28.493 | 28.493 | 28.493 | 13.939 | 13.939 | 13.939 | 13.939 | 10.887 | 10.887 | 10.887 | 10.887 | 1.508 | 1.508 | 1.508 | 1.508 |
Kasstroom uit Financieringsactiviteiten
| -10.333 | -75.558 | -12.612 | -27.758 | -54.079 | 73.047 | 11.018 | -32.458 | -4.492 | -94.277 | 9.738 | -57.665 | -14.012 | -46.04 | 5.916 | -15.994 | -14.807 | -81.984 | -58.89 | -21.991 | -96.897 | -45.742 | -79.03 | -36.081 | -67.999 | -67.999 | -67.999 | -67.999 | -112.013 | -112.013 | -112.013 | -112.013 | -132.674 | -132.674 | -132.674 | -132.674 | -104.621 | -104.621 | -104.621 | -104.621 | -120.245 | -120.245 | -120.245 | -120.245 | 159.197 | 159.197 | 159.197 | 159.197 | -13.576 | -13.576 | -13.576 | -13.576 | -31.228 | -31.228 | -31.228 | -31.228 | -27.292 | -27.292 | -27.292 | -27.292 | -27.892 | -27.892 | -27.892 | -27.892 | -31.875 | -31.875 | -31.875 | -31.875 | -29.015 | -29.015 | -29.015 | -29.015 | -32.691 | -32.691 | -32.691 | -32.691 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -6.942 | -5.561 | -1.948 | -6.702 | -3.388 | 6.223 | -0.553 | 3.769 | -1.398 | -3.172 | -1.937 | -2.399 | -0.716 | -1.401 | 1.442 | -5.87 | 0.599 | 2.005 | -3.829 | -0.688 | -2.125 | -0.224 | -1.315 | 6.073 | 40.753 | 40.753 | 40.753 | 40.753 | 89.558 | 89.558 | 89.558 | 89.558 | 107.873 | 107.873 | 107.873 | 107.873 | 84.535 | 84.535 | 84.535 | 84.535 | 122.761 | 122.761 | 122.761 | 122.761 | 66.903 | 66.903 | 66.903 | 66.903 | 5.343 | 5.343 | 5.343 | 5.343 | 32.166 | 32.166 | 32.166 | 32.166 | 13.056 | 13.056 | 13.056 | 13.056 | 0.42 | 0.42 | 0.42 | 0.42 | 52.871 | 52.871 | 52.871 | 52.871 | 16.43 | 16.43 | 16.43 | 16.43 | 14.89 | 14.89 | 14.89 | 14.89 |
Netto Kasstroomverandering
| -5.461 | 31.433 | 220.954 | 30.76 | -33.174 | 13.408 | -15.487 | -94.176 | 115.258 | -123.322 | 205.172 | -26.366 | 51.835 | 7.58 | -20.584 | -49.863 | 14.183 | -131.4 | -47.915 | 75.028 | -24.571 | -125.008 | 166.003 | 28.381 | 11.269 | 11.269 | 11.269 | 11.269 | -2.389 | -2.389 | -2.389 | -2.389 | -22.566 | -22.566 | -22.566 | -22.566 | -49.509 | -49.509 | -49.509 | -49.509 | -93.975 | -93.975 | -93.975 | -93.975 | 188.459 | 188.459 | 188.459 | 188.459 | 0.005 | 0.005 | 0.005 | 0.005 | -10.441 | -10.441 | -10.441 | -10.441 | -2.673 | -2.673 | -2.673 | -2.673 | 1.462 | 1.462 | 1.462 | 1.462 | 22.08 | 22.08 | 22.08 | 22.08 | 5.703 | 5.703 | 5.703 | 5.703 | 11.045 | 11.045 | 11.045 | 11.045 |
Kaspositie aan het Einde van de Periode
| 267.461 | 272.922 | 496.167 | 275.213 | 244.453 | 277.627 | 264.219 | 279.706 | 373.882 | 258.624 | 381.946 | 176.774 | 203.14 | 151.305 | 143.725 | 164.309 | 214.172 | 200.713 | 332.113 | 379.304 | 304.276 | 94.826 | 219.834 | 82.212 | 53.831 | 53.831 | 53.831 | 53.831 | 42.562 | 42.562 | 42.562 | 42.562 | 44.951 | 44.951 | 44.951 | 44.951 | 67.516 | 67.516 | 67.516 | 67.516 | 117.025 | 117.025 | 117.025 | 117.025 | 211 | 211 | 211 | 211 | 22.541 | 22.541 | 22.541 | 22.541 | 22.536 | 22.536 | 22.536 | 22.536 | 32.977 | 32.977 | 32.977 | 32.977 | 35.65 | 35.65 | 35.65 | 35.65 | 34.189 | 34.189 | 34.189 | 34.189 | 12.108 | 12.108 | 12.108 | 12.108 | 6.406 | 6.406 | 6.406 | 6.406 |