Luks Group (Vietnam Holdings) Company Limited
HKEX:0366.HK
0.81 (HKD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 272.922 | 275.213 | 277.627 | 279.706 | 258.624 | 258.703 | 198.434 | 208.984 | 294.377 | 380.028 | 328.847 | 215.324 | 170.247 | 179.802 | 270.065 | 468.1 | 843.999 | 90.162 | 90.143 | 159.832 | 142.6 | 136.754 | 48.433 | 25.622 |
Kortetermijnbeleggingen
| 197.671 | 174.316 | 176.446 | 175.103 | 122.488 | 2.046 | 4.405 | 3.475 | 3.191 | 3.235 | 1.986 | 1.094 | 1.094 | 1.094 | 26.101 | 66.998 | 0 | 0 | 0 | 2.871 | 1.788 | 3.218 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 470.593 | 449.529 | 454.073 | 454.809 | 381.112 | 260.806 | 202.898 | 212.517 | 297.568 | 383.263 | 331.927 | 216.418 | 171.341 | 180.896 | 296.166 | 535.098 | 843.999 | 90.162 | 90.143 | 162.703 | 144.388 | 139.972 | 48.433 | 25.622 |
Nettovorderingen
| 29.076 | 37.348 | 35.892 | 42.214 | 32.63 | 42.529 | 37.077 | 31.375 | 33.267 | 39.733 | 38.221 | 0 | 0 | 104.929 | 89.521 | 0 | 73.299 | 45.722 | 48.554 | 0 | 0 | 64.22 | 0 | 0 |
Voorraad
| 64.485 | 70.85 | 69.119 | 58.276 | 68.463 | 67.739 | 63.264 | 68.721 | 71.138 | 77.182 | 83.993 | 97.305 | 103.027 | 93.206 | 95.641 | 63.687 | 13.917 | 19.496 | 13.464 | 13.548 | 10.718 | 6.776 | 7.813 | 6.403 |
Overige vlottende activa
| 8.789 | 9.535 | 28.647 | 3.591 | 11.774 | 101.262 | 42.832 | 6.917 | 11.971 | 29.274 | 108.889 | 59.639 | 78.221 | 36.552 | 33.87 | 72.562 | 9.203 | 21.963 | 28.445 | 42.628 | 50.051 | 20.312 | 81.815 | 20.443 |
Totaal vlottende activa
| 572.943 | 567.262 | 587.731 | 558.89 | 493.979 | 472.279 | 346.012 | 319.472 | 413.944 | 529.452 | 561.936 | 373.362 | 352.589 | 415.583 | 515.198 | 671.347 | 940.418 | 177.343 | 180.606 | 218.879 | 205.157 | 231.28 | 138.061 | 52.468 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 955.72 | 1,152.758 | 1,219.046 | 1,094.884 | 1,157.625 | 1,170.196 | 1,228.161 | 1,337.298 | 1,168.608 | 1,162.533 | 795.963 | 870.126 | 908.685 | 1,010.914 | 1,136.951 | 939.474 | 1,804.717 | 1,359.605 | 1,032.693 | 859.125 | 860.408 | 859.888 | 799.47 | 531.487 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.183 | 0.183 | 15.842 | 15.842 | 15.842 | 93.558 | 262.375 | 293.201 | 17.501 | 18.422 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 11.645 | 12.893 | 1.075 | 2.894 | 5.552 | 8.173 | 22.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 11.645 | 12.893 | 1.075 | 2.894 | 5.552 | 8.173 | 22.704 | 0 | 0.183 | 0.183 | 15.842 | 15.842 | 15.842 | 93.558 | 262.375 | 293.201 | 17.501 | 18.422 | 0 |
Langetermijnbeleggingen
| 1,175.219 | 1,196.473 | 1,209.17 | 1,181.82 | 1,172.524 | 1,130.015 | 1,146.947 | 951.568 | 953.847 | 0.76 | 2.634 | 2.692 | 93.892 | 116.158 | 88.254 | 62.927 | 3.399 | 0 | 0 | 2.826 | -4.827 | 56.866 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 28.536 | 5.847 | 4.898 | 4.244 | 1,157.741 | 790.424 | 1,420.408 | 0 | 1,305.539 | 1,336.983 | 1,374.297 | 0.047 | 0 | 0 | 0.049 | 1.63 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 21.051 | 21.891 | 23.081 | 1.935 | 4.248 | -1,170.196 | -1,165.687 | -957.541 | -960.985 | -1,163.293 | -798.597 | 101.142 | 1,402.036 | 138.331 | 123.495 | 80.251 | 113.414 | 41.255 | 43.995 | 6.605 | 5.788 | 3.218 | 192.013 | 432.085 |
Totaal niet-vlottende activa
| 2,151.99 | 2,371.122 | 2,451.297 | 2,278.639 | 2,334.397 | 1,170.196 | 1,228.161 | 1,337.298 | 1,168.608 | 1,163.293 | 798.597 | 2,417.072 | 2,404.613 | 2,571.125 | 2,685.866 | 2,472.791 | 1,937.419 | 1,416.702 | 1,170.246 | 1,130.98 | 1,156.2 | 937.473 | 1,009.905 | 963.572 |
Totaal activa
| 2,724.933 | 2,938.384 | 3,039.028 | 2,837.529 | 2,828.376 | 2,818.729 | 2,765.414 | 2,675.021 | 2,605.521 | 2,748.855 | 2,798.576 | 2,790.434 | 2,757.202 | 2,986.708 | 3,201.064 | 3,144.138 | 2,877.837 | 1,594.045 | 1,350.852 | 1,349.859 | 1,361.357 | 1,168.753 | 1,147.966 | 1,016.04 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 11.929 | 8.778 | 18.461 | 9.228 | 10.628 | 13.532 | 7.226 | 5.896 | 8.982 | 22.455 | 30.698 | 26.227 | 28.79 | 53.694 | 51.178 | 70.172 | 24.236 | 19.911 | 24.875 | 22.6 | 21.39 | 23.043 | 23.184 | 31.393 |
Kortlopende schulden
| 0.603 | 69.525 | 125.744 | 8.75 | 16.25 | 40.315 | 60.538 | 44.025 | 24.948 | 77.419 | 131.273 | 179.082 | 197.877 | 293.666 | 235.095 | 182.548 | 122.023 | 77.419 | 58.329 | 33.779 | 52.939 | 61.049 | 0 | 0 |
Belastingschulden
| 24.866 | 28.323 | 35.225 | 28.71 | 20.583 | 22.773 | 21.769 | 20.825 | 33.603 | 34.265 | 42.139 | 24.512 | 24.546 | 35.792 | 23.221 | 23.99 | 24.914 | 35.903 | 27.694 | 19.407 | 17.682 | 17.487 | 17.487 | 17.487 |
Uitgestelde opbrengsten
| 24.866 | 28.323 | 35.225 | 28.71 | 20.583 | -40.315 | 12.817 | -44.025 | -24.948 | -77.419 | -131.273 | 85.773 | 0 | 0 | 0 | 0 | 91.466 | 107.142 | 77.065 | 84.796 | 98.683 | 117.736 | 0 | 0 |
Overige kortlopende verplichtingen
| 52.242 | 46.152 | 22.967 | 46.862 | 79.157 | 166.303 | 119.215 | 181.65 | 130.119 | 170.49 | 211.295 | -3.341 | 78.602 | 72.575 | 141.646 | 14.381 | -43.997 | -50.579 | -44.352 | -8.866 | -22.234 | -38.374 | 200.013 | 117.272 |
Totaal kortlopende verplichtingen
| 126.435 | 189.879 | 256.083 | 131.488 | 157.829 | 216.14 | 228.791 | 214.267 | 181.686 | 249.665 | 314.83 | 338.48 | 358.605 | 509.421 | 502.318 | 361.263 | 242.878 | 209.707 | 168.486 | 174.316 | 189.85 | 203.984 | 263.868 | 197.545 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 16.551 | 16.145 | 17.209 | 17.318 | 20.825 | 0.901 | 0.971 | 1.509 | 1.327 | 0 | 0 | 37.491 | 91.449 | 110.602 | 240.071 | 295.201 | 181.425 | 38.419 | 62.794 | 23.402 | 49.468 | 75.762 | 27.174 | 25.465 |
Uitgestelde opbrengsten niet-vlottend
| -16.551 | -16.145 | -17.209 | -17.318 | -20.825 | 0 | 0 | 0 | -0 | 0 | 0 | 5.064 | 5.167 | 5.17 | 4.819 | 5.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 195.163 | 198.75 | 205.273 | 206.468 | 200.189 | 201.76 | 212.126 | 210.47 | 208.096 | 208.075 | 210.187 | 232.408 | 216.597 | 212.586 | 230.314 | 242.781 | 161.591 | 97.255 | 45.521 | 0.231 | 0 | 0.597 | 0.597 | 0.597 |
Overige niet-vlottende verplichtingen
| 46.226 | 40.076 | 45.037 | 43.43 | 47.888 | 29.276 | 28.668 | 18.117 | 22.18 | 24.711 | 25.417 | 14.207 | 15.717 | 23.051 | 22.826 | 36.436 | 28.088 | 25.765 | 27.938 | 20.028 | 220.058 | 12.575 | 7.516 | 0 |
Totaal niet-vlottende verplichtingen
| 241.389 | 238.826 | 250.31 | 249.898 | 248.077 | 231.937 | 241.765 | 230.096 | 231.603 | 232.786 | 235.604 | 289.17 | 328.93 | 351.409 | 498.03 | 579.474 | 371.104 | 161.439 | 136.253 | 43.661 | 269.526 | 88.934 | 35.287 | 26.062 |
Totaal passiva
| 367.824 | 428.705 | 506.393 | 381.386 | 405.906 | 448.077 | 464.709 | 439.465 | 409.045 | 482.451 | 550.434 | 627.65 | 687.535 | 860.83 | 1,000.348 | 940.737 | 613.982 | 371.146 | 304.739 | 217.977 | 459.376 | 292.918 | 299.155 | 223.607 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 463.287 | 438.257 | 463.133 | 440.52 | 373.055 | 362.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5.026 | 5.026 | 5.026 | 5.026 | 5.053 | 5.053 | 5.053 | 5.053 | 5.053 | 5.053 | 5.053 | 5.092 | 5.119 | 5.114 | 5.114 | 5.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 2,079.901 | 2,180.633 | 2,127.139 | 2,042.47 | 1,999.461 | 1,943.69 | 1,850.381 | 1,781.229 | 1,669.255 | 1,579.675 | 1,487.149 | 1,354.47 | 0 | 10.228 | 30.684 | 30.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -532.943 | -501.771 | -450.32 | -466.148 | -467.261 | -463.287 | -438.257 | -463.133 | -440.52 | -373.055 | -362.16 | -326.308 | -273.971 | -328.5 | -280.099 | -257.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 828.013 | 848.117 | 873.246 | 903.4 | 913.505 | 450.218 | 475.248 | 480.69 | 553.833 | 712.251 | 788.833 | 1,144.944 | 2,342.487 | 2,443.173 | 2,447.417 | 2,430.107 | 2,259.785 | 1,220.807 | 1,046.113 | 1,088.506 | 874.56 | 861.432 | 841.381 | 785.89 |
Totaal eigen vermogen van aandeelhouders
| 2,379.997 | 2,532.005 | 2,555.091 | 2,484.748 | 2,450.758 | 2,398.961 | 2,330.682 | 2,266.972 | 2,228.141 | 2,296.979 | 2,281.035 | 2,178.198 | 2,073.635 | 2,130.015 | 2,203.116 | 2,208.716 | 2,259.785 | 1,220.807 | 1,046.113 | 1,088.506 | 874.56 | 861.432 | 841.381 | 785.89 |
Totaal eigen vermogen
| 2,357.109 | 2,509.679 | 2,532.635 | 2,456.143 | 2,422.47 | 2,370.652 | 2,300.705 | 2,235.556 | 2,196.476 | 2,266.404 | 2,248.142 | 2,162.784 | 2,069.667 | 2,125.878 | 2,200.716 | 2,203.401 | 2,263.855 | 1,222.899 | 1,046.113 | 1,131.882 | 901.981 | 875.835 | 848.811 | 792.433 |
Totaal passiva en aandeelhoudersvermogen
| 2,724.933 | 2,938.384 | 3,039.028 | 2,837.529 | 2,828.376 | 2,818.729 | 2,771.261 | 2,679.919 | 2,609.765 | 2,748.855 | 2,798.576 | 2,790.434 | 2,757.202 | 2,986.708 | 3,201.064 | 3,144.138 | 2,877.837 | 1,594.045 | 1,350.852 | 1,349.859 | 1,361.357 | 1,168.753 | 1,147.966 | 1,016.04 |