Sino Golf Holdings Limited
HKEX:0361.HK
0.041 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 111.965 | 141.165 | 122.73 | 113.786 | 119.584 | 126.249 | 49.383 | 24.424 | 17.665 | 16.676 | 26.241 | 13.958 | 39.074 | 43.316 | 39.522 | 30.079 | 80.069 | 73.105 | 79.141 | 84.05 | 93.837 | 44.715 | 84.59 | 63.973 | 6.734 |
Kortetermijnbeleggingen
| 2.657 | 4.528 | 8.315 | 4.522 | 3.776 | 2.988 | 4.368 | 8.459 | 0.602 | 0 | 10.628 | 0 | 0 | 0 | 0 | 0.097 | 0 | 0 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 111.965 | 141.165 | 122.73 | 113.786 | 119.584 | 129.237 | 53.751 | 32.883 | 17.665 | 16.676 | 36.869 | 13.958 | 39.074 | 43.316 | 39.522 | 30.176 | 80.069 | 73.105 | 79.313 | 84.05 | 93.837 | 44.715 | 84.59 | 63.973 | 6.734 |
Nettovorderingen
| 16.159 | 62.035 | 75.304 | 70.497 | 51.87 | 32.241 | 33.418 | 20.612 | 29.801 | 16.375 | 31.22 | 0 | 66.831 | 0 | 0 | 0 | 75.88 | 31.997 | 62.71 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 20.057 | 24.717 | 56.215 | 57.287 | 40.764 | 64.072 | 89.754 | 65.645 | 119.841 | 170.219 | 173.247 | 161.718 | 161.906 | 173.817 | 162.127 | 168.359 | 161.557 | 151.062 | 123.97 | 101.684 | 68.346 | 77.036 | 62.769 | 33.708 | 41.594 |
Overige vlottende activa
| 1.497 | 2.639 | 4.081 | 3.098 | 3.973 | 9.455 | 101.482 | 149.199 | 26.949 | 25.928 | 18.367 | 69.81 | 74.643 | 84.533 | 73.447 | 77.554 | 0.528 | 0.459 | 0.459 | 67.638 | 81.194 | 78.004 | 0 | 77.049 | 43.904 |
Totaal vlottende activa
| 149.678 | 230.556 | 258.33 | 244.668 | 216.191 | 235.005 | 278.405 | 268.339 | 194.256 | 229.198 | 259.703 | 245.486 | 275.623 | 301.666 | 275.096 | 276.089 | 318.034 | 256.623 | 266.452 | 253.372 | 243.377 | 199.755 | 226.637 | 174.73 | 92.232 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 237.333 | 256.734 | 297.86 | 311.451 | 320.715 | 108.722 | 114.1 | 111.956 | 135.518 | 205.908 | 205.3 | 204.318 | 225.205 | 246.787 | 254.6 | 258.786 | 218.528 | 156.674 | 140.379 | 154.228 | 139.343 | 104.861 | 103.942 | 85.729 | 52.225 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.82 | 14.82 | 14.82 | 14.82 | 20.385 | 20.385 | 22.18 | 25.723 | 25.723 | 25.723 | 24.92 | 22.762 | 6.861 | 7.672 | 0 | 0 |
Immateriële activa
| 1.322 | 1.322 | 1.322 | 2.397 | 2.897 | 0 | 2.897 | 2.897 | 2.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1.322 | 1.322 | 1.322 | 2.397 | 2.897 | 0 | 2.897 | 2.897 | 2.897 | 14.82 | 14.82 | 14.82 | 14.82 | 20.385 | 20.385 | 22.18 | 25.723 | 25.723 | 25.723 | 24.92 | 22.762 | 6.861 | 7.672 | 0 | 0 |
Langetermijnbeleggingen
| 1.322 | 1.322 | 1.322 | 2.397 | 2.897 | 2.897 | 2.897 | 2.897 | 2.897 | 2.897 | 3.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -2.644 | -2.644 | -2.644 | -4.794 | -5.794 | 0 | 114.1 | 111.956 | 135.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.322 | 1.322 | 1.322 | 2.397 | 2.938 | -111.619 | -116.997 | -114.853 | -138.415 | -223.625 | -223.517 | 13.379 | 16.619 | 24.727 | 24.35 | 28.439 | 25.264 | 50.282 | 20.736 | 0 | 0 | 21.485 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 238.655 | 258.056 | 299.182 | 313.848 | 323.653 | 111.619 | 116.997 | 114.853 | 138.415 | 223.625 | 223.517 | 232.517 | 256.644 | 291.899 | 299.335 | 309.405 | 269.515 | 232.679 | 186.838 | 179.148 | 162.105 | 133.207 | 111.614 | 85.729 | 52.225 |
Totaal activa
| 388.333 | 488.612 | 557.512 | 558.516 | 539.844 | 563.064 | 620.164 | 604.947 | 343.707 | 463.649 | 496.004 | 478.003 | 532.267 | 593.565 | 574.431 | 585.494 | 587.549 | 489.302 | 453.29 | 432.52 | 405.482 | 332.962 | 338.251 | 260.459 | 144.457 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 21.66 | 29.5 | 73.631 | 54.964 | 46.802 | 34.816 | 45.063 | 29.272 | 25.637 | 31.82 | 41.58 | 48.419 | 48.848 | 72.595 | 46.405 | 58.314 | 126.364 | 91.778 | 0 | 84.263 | 63.935 | 51.738 | 57.694 | 9.386 | 13.748 |
Kortlopende schulden
| 58.345 | 126.413 | 131.019 | 147.345 | 134.294 | 60.227 | 63.095 | 77.994 | 78.494 | 104.401 | 109.416 | 133.781 | 133.803 | 215.64 | 195.524 | 167.156 | 106.383 | 149.059 | 138.86 | 75.143 | 35.001 | 92.82 | 70.124 | 52.131 | 48.787 |
Belastingschulden
| 0.18 | 2.575 | 0.149 | 0 | 0.354 | 0.129 | 0 | 0 | 0.16 | 0.248 | 2.518 | 0.17 | 0.17 | 1.398 | 1.248 | 1.12 | 1.715 | 2.09 | 0 | 0 | 2.631 | 0.659 | 0 | 3.047 | 1.514 |
Uitgestelde opbrengsten
| 0.317 | 0.879 | 3.985 | 0.294 | 3.317 | 2.169 | 1.292 | 0.521 | -78.494 | -104.401 | -109.416 | 0 | 0 | 0 | 2.87 | 25.826 | 1.715 | 0 | 0 | 0 | 2.631 | 0 | 0 | 3.047 | 1.514 |
Overige kortlopende verplichtingen
| 18.876 | 22.948 | 22.795 | 19.114 | 13.244 | 105.457 | 111.038 | 74.704 | 142.371 | 116.104 | 146.894 | 0.632 | 0.17 | 1.398 | 18.11 | 6.62 | 0.462 | 2.544 | 88.031 | 0.088 | 0.087 | 0.659 | 0 | 45.849 | 27.981 |
Totaal kortlopende verplichtingen
| 99.198 | 179.74 | 231.43 | 221.717 | 197.657 | 202.669 | 220.488 | 182.491 | 168.008 | 147.924 | 188.474 | 182.832 | 182.821 | 289.633 | 262.909 | 257.916 | 234.924 | 243.381 | 226.891 | 159.494 | 101.654 | 145.217 | 127.818 | 110.413 | 92.03 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 58.227 | 53.517 | 49.189 | 45.2 | 61.819 | 56.353 | 51.37 | 46.828 | 0 | 0 | 0.368 | 4.436 | 33.861 | 37.967 | 60.862 | 69.138 | 108.693 | 42.842 | 36.95 | 94.233 | 105.171 | 8.508 | 15.288 | 0 | 23.236 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 58.011 | 45.2 | 62.75 | 56.102 | 51.294 | 46.425 | 0 | 0 | -2.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0.354 | 0.398 | 0.227 | 0.251 | 0.076 | 0.403 | 0.343 | 0 | 2.309 | 2.399 | 2.49 | 2.565 | 2.641 | 2.01 | 2.333 | 2.718 | 3.459 | 4.911 | 4.911 | 1.695 | 1.695 | 1.695 | 1.495 |
Overige niet-vlottende verplichtingen
| 0.636 | -53.517 | -49.189 | -45.2 | -61.819 | -56.353 | -51.37 | -46.828 | -0 | 2.44 | 2.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.865 |
Totaal niet-vlottende verplichtingen
| 58.863 | 59.505 | 58.365 | 45.598 | 62.977 | 56.353 | 51.37 | 46.828 | 0.343 | 2.44 | 2.677 | 6.835 | 36.351 | 40.532 | 63.503 | 71.148 | 111.026 | 45.56 | 40.409 | 99.144 | 110.082 | 10.203 | 16.983 | 1.695 | 26.596 |
Totaal passiva
| 158.061 | 239.245 | 289.795 | 267.315 | 260.634 | 259.273 | 271.934 | 229.722 | 168.351 | 150.364 | 191.151 | 189.667 | 219.172 | 330.165 | 326.412 | 329.064 | 345.95 | 288.941 | 267.3 | 258.638 | 211.736 | 155.42 | 144.801 | 112.108 | 118.626 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 52.013 | 52.013 | 52.013 | 52.013 | 52.013 | 52.013 | 52.013 | 52.013 | 46.805 | 46.005 | 46.005 | 46.005 | 46.005 | 30.22 | 30.22 | 30.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -294.732 | -276.195 | -260.246 | -236.575 | -235.867 | -212.731 | -172.229 | -140.257 | 3.809 | 94.877 | 86.582 | 68.575 | 80.9 | 0 | 0 | 0 | 7.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 36.926 | 37.484 | 39.885 | 39.698 | 26.999 | 28.461 | 5.231 | 0.254 | 6.237 | 57.053 | 56.916 | -89.554 | -98.828 | -113.448 | -96.737 | -122.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 433.335 | 433.335 | 433.335 | 433.335 | 433.335 | 433.318 | 460.485 | 460.485 | 115.775 | 112.949 | 112.949 | 260.901 | 282.58 | 344.161 | 312.034 | 346.096 | 231.473 | 197.794 | 183.318 | 163.185 | 182.841 | 165.536 | 0 | 148.351 | 20.537 |
Totaal eigen vermogen van aandeelhouders
| 227.542 | 246.637 | 264.987 | 288.471 | 276.48 | 301.061 | 345.5 | 372.495 | 172.626 | 310.884 | 302.452 | 285.927 | 310.657 | 260.933 | 245.517 | 253.928 | 239.028 | 197.794 | 183.318 | 163.185 | 182.841 | 165.536 | 183.215 | 148.351 | 20.537 |
Totaal eigen vermogen
| 230.272 | 249.367 | 267.717 | 291.201 | 279.21 | 303.791 | 348.23 | 375.225 | 175.356 | 313.285 | 304.853 | 288.336 | 313.095 | 263.4 | 248.019 | 256.43 | 241.599 | 200.361 | 185.99 | 173.882 | 193.746 | 177.542 | 193.45 | 148.351 | 25.831 |
Totaal passiva en aandeelhoudersvermogen
| 388.333 | 488.612 | 557.512 | 558.516 | 539.844 | 563.064 | 620.164 | 604.947 | 343.707 | 463.649 | 496.004 | 478.003 | 532.267 | 593.565 | 574.431 | 585.494 | 587.549 | 489.302 | 453.29 | 432.52 | 405.482 | 332.962 | 338.251 | 260.459 | 144.457 |