Sino Golf Holdings Limited
HKEX:0361.HK
0.041 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 119.63 | 111.965 | 143.158 | 141.165 | 128.325 | 122.73 | 114.771 | 113.786 | 91.174 | 119.584 | 124.881 | 126.249 | 134.078 | 49.383 | 63.631 | 24.424 | 11.783 | 17.665 | 12.085 | 16.676 | 26.449 | 26.241 | 50.417 | 13.958 | 66.511 | 39.074 | 49.166 | 43.316 | 29.213 | 39.522 | 13.498 | 30.079 |
Kortetermijnbeleggingen
| 3.263 | 2.657 | 3.232 | 4.528 | 10.75 | 8.315 | 5.608 | 4.522 | 15.773 | 3.776 | 2.91 | 2.988 | 4.058 | 4.368 | 0 | 8.459 | 0 | 0 | 25.009 | 0 | 33.985 | 10.628 | 27.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.128 | 0.097 |
Liquide middelen en kortetermijnbeleggingen
| 122.893 | 111.965 | 143.158 | 141.165 | 128.325 | 122.73 | 114.771 | 113.786 | 91.174 | 119.584 | 124.881 | 129.237 | 138.136 | 53.751 | 63.631 | 32.883 | 11.783 | 17.665 | 37.094 | 16.676 | 60.434 | 26.241 | 50.417 | 13.958 | 66.511 | 39.074 | 49.166 | 43.316 | 29.213 | 39.522 | 13.626 | 30.176 |
Nettovorderingen
| 30.343 | 16.159 | 31.39 | 62.035 | 105.961 | 75.304 | 76.926 | 70.497 | 51.894 | 51.87 | 20.043 | 32.241 | 37.321 | 33.418 | 18.177 | 20.612 | 11.677 | 29.801 | 11.821 | 16.375 | 25.55 | 31.22 | 31.52 | 0 | 24.56 | 66.831 | 0 | 0 | 87.189 | 0 | 0 | 0 |
Voorraad
| 14.57 | 20.057 | 24.144 | 24.717 | 33.969 | 56.215 | 39.504 | 57.287 | 38.135 | 40.764 | 60.709 | 64.072 | 82.849 | 89.754 | 54.912 | 65.645 | 93.691 | 119.841 | 167.439 | 170.219 | 172.689 | 173.247 | 151.563 | 161.718 | 147.753 | 161.906 | 168.26 | 173.817 | 172.749 | 162.127 | 157.691 | 168.359 |
Overige vlottende activa
| 0.268 | 1.497 | 1.775 | 2.639 | 4.983 | 4.081 | 3.899 | 3.098 | 1.171 | 3.973 | 1.913 | 9.455 | 9.575 | 101.482 | 110.738 | 149.199 | 25.751 | 26.949 | 2.95 | 25.928 | 8.591 | 60.215 | 46.153 | 69.81 | 49.019 | 74.643 | 96.271 | 84.533 | 0.597 | 73.447 | 75.298 | 77.554 |
Totaal vlottende activa
| 169.757 | 149.678 | 200.467 | 230.556 | 273.238 | 258.33 | 235.1 | 244.668 | 182.374 | 216.191 | 207.546 | 235.005 | 267.881 | 278.405 | 247.458 | 268.339 | 142.902 | 194.256 | 219.304 | 229.198 | 267.264 | 259.703 | 248.133 | 245.486 | 263.283 | 275.623 | 313.697 | 301.666 | 289.748 | 275.096 | 246.615 | 276.089 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 235.188 | 237.333 | 244.8 | 256.734 | 286.471 | 297.86 | 304.41 | 311.451 | 311.236 | 320.715 | 107.887 | 108.722 | 114.407 | 114.1 | 112.63 | 111.956 | 130.038 | 135.518 | 202.674 | 205.908 | 208.966 | 205.3 | 198.268 | 204.318 | 206.259 | 225.205 | 219.862 | 246.787 | 247.539 | 254.6 | 251.985 | 258.786 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.82 | 14.82 | 14.82 | 14.82 | 14.82 | 14.82 | 14.82 | 14.82 | 20.385 | 20.385 | 20.385 | 20.385 | 22.18 | 22.18 |
Immateriële activa
| 0 | 1.322 | 1.322 | 1.322 | 1.322 | 1.322 | 2.397 | 2.397 | 2.897 | 2.897 | 214.911 | 0 | 0 | 225.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 1.322 | 1.322 | 1.322 | 1.322 | 1.322 | 2.397 | 2.397 | 2.897 | 2.897 | 214.911 | 0 | 0 | 225.666 | 0 | 0 | 0 | 0 | 14.82 | 14.82 | 14.82 | 14.82 | 14.82 | 14.82 | 14.82 | 14.82 | 20.385 | 20.385 | 20.385 | 20.385 | 22.18 | 22.18 |
Langetermijnbeleggingen
| 1.322 | 1.322 | 1.322 | 1.322 | 1.322 | 1.322 | 2.397 | 2.397 | 2.897 | 2.897 | 0.602 | 2.897 | 2.897 | 2.897 | 2.897 | 2.897 | 2.897 | 2.897 | 2.897 | 2.897 | 3.397 | 3.397 | 3.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -2.644 | -2.644 | -2.644 | -2.644 | -2.644 | -4.794 | -4.794 | -5.794 | -5.794 | -214.911 | 0 | 0 | -108.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.397 | -3.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.333 | 1.322 | 1.322 | 1.322 | 1.322 | 1.322 | 2.397 | 2.397 | 2.897 | 2.938 | 221.879 | -111.619 | -117.304 | -116.997 | -115.527 | -114.853 | -132.935 | -138.415 | -220.391 | -223.625 | -227.183 | 16.181 | 15.406 | 13.379 | 14.144 | 16.619 | 16.369 | 24.727 | 24.354 | 24.35 | 27.721 | 28.439 |
Totaal niet-vlottende activa
| 236.843 | 238.655 | 246.122 | 258.056 | 287.793 | 299.182 | 306.807 | 313.848 | 314.133 | 323.653 | 330.368 | 111.619 | 117.304 | 116.997 | 115.527 | 114.853 | 132.935 | 138.415 | 220.391 | 223.625 | 227.183 | 236.301 | 228.494 | 232.517 | 235.223 | 256.644 | 256.616 | 291.899 | 292.278 | 299.335 | 301.886 | 309.405 |
Totaal activa
| 406.6 | 388.333 | 446.589 | 488.612 | 561.031 | 557.512 | 541.907 | 558.516 | 496.507 | 539.844 | 537.914 | 563.064 | 605.658 | 620.164 | 583.714 | 604.947 | 495.202 | 343.707 | 450.077 | 463.649 | 506.165 | 496.004 | 476.627 | 478.003 | 498.506 | 532.267 | 570.313 | 593.565 | 582.026 | 574.431 | 548.501 | 585.494 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 22.851 | 21.66 | 21.619 | 29.5 | 85.902 | 73.631 | 54.265 | 54.964 | 18.681 | 46.802 | 32.426 | 34.816 | 46.682 | 45.063 | 23.033 | 29.272 | 23.034 | 25.637 | 24.797 | 31.82 | 28.625 | 66.398 | 36.312 | 48.419 | 31.872 | 48.848 | 40.501 | 72.595 | 67.725 | 46.405 | 59.755 | 58.314 |
Kortlopende schulden
| 74.398 | 58.345 | 97.909 | 126.413 | 124.561 | 131.019 | 139.529 | 147.345 | 130.632 | 134.294 | 60.46 | 60.227 | 63.095 | 63.095 | 79.569 | 77.994 | 80.265 | 78.494 | 102.447 | 104.401 | 116.057 | 109.416 | 111.109 | 133.781 | 106.32 | 133.803 | 224.594 | 215.64 | 209.112 | 195.524 | 185.427 | 167.156 |
Belastingschulden
| 0.709 | 0.18 | 0.438 | 2.575 | 0.993 | 0.149 | 0 | 0 | 0 | 0.354 | 0.151 | 0.129 | 0 | 0 | 0 | 0 | 0.16 | 0.16 | 0.248 | 0.248 | 0.624 | 2.518 | 0.17 | 0.17 | 0.28 | 0.17 | 0.695 | 1.398 | 0.661 | 1.248 | 0.488 | 1.12 |
Uitgestelde opbrengsten
| 0.843 | 0.317 | 0.29 | 0.879 | 1.786 | 3.985 | 3.938 | 0.294 | 1.379 | 3.317 | 0.693 | -60.227 | -63.095 | -63.095 | -79.569 | -77.994 | -80.265 | -78.494 | -102.447 | -104.401 | -116.057 | 0 | 14.137 | 0 | 0 | 0 | 0 | 0 | 0.661 | 2.87 | 0 | 25.826 |
Overige kortlopende verplichtingen
| 17.691 | 18.876 | 27.771 | 22.948 | 28.454 | 22.795 | 16.395 | 19.114 | 13.79 | 13.244 | 97.8 | 167.853 | 179.523 | 175.425 | 153.512 | 153.219 | 134.604 | 142.371 | 119.914 | 116.104 | 163.469 | 12.66 | 16.513 | 0.632 | 34.86 | 0.17 | 0.906 | 1.398 | 0.105 | 18.11 | 0.488 | 6.62 |
Totaal kortlopende verplichtingen
| 115.783 | 99.198 | 147.589 | 179.74 | 240.703 | 231.43 | 214.127 | 221.717 | 164.482 | 197.657 | 191.379 | 202.669 | 226.205 | 220.488 | 176.545 | 182.491 | 157.638 | 168.008 | 144.711 | 147.924 | 192.094 | 188.474 | 178.071 | 182.832 | 173.052 | 182.821 | 266.001 | 289.633 | 277.603 | 262.909 | 245.67 | 257.916 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 60.721 | 58.227 | 55.803 | 53.517 | 51.29 | 49.189 | 47.141 | 45.2 | 64.817 | 61.819 | 59.086 | 56.353 | 53.861 | 51.37 | 49.098 | 46.828 | 218.426 | 0 | 0 | 0 | 0 | 0.368 | 1.549 | 4.436 | 7.313 | 33.861 | 33.976 | 37.967 | 43.757 | 60.862 | 60.263 | 69.138 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 58.642 | 58.011 | 47.141 | 45.2 | 65.032 | 62.75 | 59.222 | 56.102 | 53.789 | 51.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0.354 | 0.354 | 0.376 | 0.398 | 0.215 | 0.227 | 0.239 | 0.251 | 0.072 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.309 | 0 | 2.399 | 2.453 | 2.49 | 2.528 | 2.565 | 2.603 | 2.641 | 2.01 | 2.01 |
Overige niet-vlottende verplichtingen
| 0.583 | 0.636 | -55.803 | -53.517 | -51.29 | -49.189 | -47.141 | -45.2 | -64.817 | -61.819 | -59.086 | -56.353 | -53.861 | -51.37 | -49.098 | -46.828 | -218.426 | 0.343 | 1.307 | 2.44 | 2.264 | 2.309 | 2.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 61.304 | 58.863 | 60.214 | 59.505 | 58.996 | 58.365 | 47.517 | 45.598 | 65.247 | 62.977 | 59.461 | 56.353 | 53.861 | 51.37 | 49.098 | 46.828 | 218.426 | 0.343 | 1.307 | 2.44 | 2.264 | 2.677 | 3.903 | 6.835 | 9.766 | 36.351 | 36.504 | 40.532 | 46.36 | 63.503 | 62.273 | 71.148 |
Totaal passiva
| 177.087 | 158.061 | 207.803 | 239.245 | 299.699 | 289.795 | 261.644 | 267.315 | 229.729 | 260.634 | 250.84 | 259.273 | 280.138 | 271.934 | 226.044 | 229.722 | 376.468 | 168.351 | 146.018 | 150.364 | 194.358 | 191.151 | 181.974 | 189.667 | 182.818 | 219.172 | 302.505 | 330.165 | 323.963 | 326.412 | 307.943 | 329.064 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 258.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 52.013 | 52.013 | 52.013 | 52.013 | 52.013 | 52.013 | 52.013 | 52.013 | 52.013 | 52.013 | 52.013 | 52.013 | 52.013 | 52.013 | 52.013 | 52.013 | 23.403 | 46.805 | 46.805 | 46.005 | 46.005 | 46.005 | 46.005 | 46.005 | 46.005 | 46.005 | 30.37 | 30.22 | 30.22 | 30.22 | 30.22 | 30.22 |
Ingehouden winsten
| -295.474 | -294.732 | -285.685 | -276.195 | -265.145 | -260.246 | -247.513 | -236.575 | -248.298 | -235.867 | -229.465 | -212.731 | -195.373 | -172.229 | -159.391 | -140.257 | -50.481 | 3.809 | 81.325 | 94.877 | 93.491 | 86.517 | 79.136 | 68.575 | 0 | 80.9 | 99.695 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 36.909 | 36.926 | 36.393 | 37.484 | 38.399 | 39.885 | 38.287 | 38.287 | 26.174 | 26.175 | 27.639 | 28.444 | 32.815 | 32.381 | 28.983 | 27.404 | 3.84 | 6.172 | 57.359 | 57.053 | 56.961 | -95.918 | 54.097 | -89.554 | 267.259 | -98.828 | 0 | -113.448 | 0 | -96.737 | 0 | -122.388 |
Overige totale aandeelhoudersvermogen
| 174.77 | 433.335 | 433.335 | 433.335 | 433.335 | 433.335 | 434.746 | 434.746 | 434.159 | 434.159 | 434.157 | 433.335 | 433.335 | 433.335 | 433.335 | 433.335 | 139.242 | 115.84 | 115.84 | 112.949 | 112.949 | 265.848 | 113.014 | 260.901 | 0 | 282.58 | 135.29 | 344.161 | 225.359 | 312.034 | 207.836 | 346.096 |
Totaal eigen vermogen van aandeelhouders
| 226.783 | 227.542 | 236.056 | 246.637 | 258.602 | 264.987 | 277.533 | 288.471 | 264.048 | 276.48 | 284.344 | 301.061 | 322.79 | 345.5 | 354.94 | 372.495 | 116.004 | 172.626 | 301.329 | 310.884 | 309.406 | 302.452 | 292.252 | 285.927 | 313.264 | 310.657 | 265.355 | 260.933 | 255.579 | 245.517 | 238.056 | 253.928 |
Totaal eigen vermogen
| 229.513 | 230.272 | 238.786 | 249.367 | 261.332 | 267.717 | 280.263 | 291.201 | 266.778 | 279.21 | 287.074 | 303.791 | 325.52 | 348.23 | 357.67 | 375.225 | 118.734 | 175.356 | 304.059 | 313.285 | 311.807 | 304.853 | 294.653 | 288.336 | 315.688 | 313.095 | 267.808 | 263.4 | 258.063 | 248.019 | 240.558 | 256.43 |
Totaal passiva en aandeelhoudersvermogen
| 406.6 | 388.333 | 446.589 | 488.612 | 561.031 | 557.512 | 541.907 | 558.516 | 496.507 | 539.844 | 537.914 | 563.064 | 605.658 | 620.164 | 583.714 | 604.947 | 495.202 | 343.707 | 450.077 | 463.649 | 506.165 | 496.004 | 476.627 | 478.003 | 498.506 | 532.267 | 570.313 | 593.565 | 582.026 | 574.431 | 548.501 | 585.494 |