Samsung Life Insurance Co., Ltd.
KRX:032830.KS
98600 (KRW) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,494,179 | 8,032,480 | 5,799,052 | 4,972,386 | 6,181,232 | 4,745,275 | 4,944,041 | 5,822,593 | 3,272,448 | 5,542,421 | 4,353,540 | 4,588,585 | 2,986,010 | 4,544,526 | 3,592,143 | 5,439,928 | 3,040,537 | 1,289,661 |
Kortetermijnbeleggingen
| -5,494,017 | 49,039,236 | 178,991,324 | 182,444,479 | 166,997,576 | 147,638,963 | 2,792,590 | 2,036,661 | 2,307,373 | 2,517,339 | 566,843 | 2,059,444 | 0 | 712,571 | 392,417 | 539,908 | 379,618 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 162 | 57,071,716 | 184,790,376 | 187,416,865 | 173,178,808 | 152,384,238 | 4,944,041 | 5,822,593 | 3,272,448 | 5,542,421 | 4,353,540 | 4,588,585 | 2,986,010 | 4,544,526 | 3,592,143 | 5,439,928 | 3,040,537 | 1,289,661 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 9,683,049 | 9,292,198 | 5,529,212 | 0 | 0 | -3,099 | 5,740,991 | 46,331 | 67,457 | 72,697 | 56,878 | 50,336 |
Totaal vlottende activa
| 162 | 57,071,716 | 184,790,376 | 187,416,865 | 173,178,808 | 152,384,238 | 9,003,517 | 9,235,746 | 5,579,038 | 8,058,844 | 4,917,413 | 4,585,486 | 2,984,245 | 5,286,353 | 4,014,153 | 6,009,914 | 3,447,976 | 1,289,661 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 669,280 | 732,525 | 842,205 | 856,099 | 941,307 | 822,577 | 1,065,818 | 1,454,095 | 1,756,873 | 1,800,669 | 1,783,521 | 1,696,041 | 1,635,810 | 4,568,017 | 4,425,133 | 3,957,000 | 4,052,900 | 3,948,768 |
Goodwill
| 168,187 | 182,169 | 182,170 | 182,170 | 182,170 | 182,169 | 180,570 | 180,645 | 180,321 | 180,591 | 12,482 | 13,500 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 401,407 | 380,492 | 414,019 | 471,054 | 561,200 | 668,436 | 823,745 | 695,866 | 340,444 | 270,813 | 181,308 | 171,656 | 188,451 | 108,102 | 88,818 | 68,471 | 55,304 | 63,339 |
Goodwill en immateriële activa
| 569,594 | 562,661 | 596,189 | 653,224 | 743,370 | 850,605 | 1,004,315 | 876,511 | 520,765 | 451,404 | 193,790 | 185,156 | 188,451 | 108,102 | 88,818 | 68,471 | 55,304 | 63,339 |
Langetermijnbeleggingen
| 4,470,797 | 155,041,851 | 185,799,609 | 188,792,913 | 173,290,555 | 153,464,686 | 151,520,662 | 142,443,500 | 137,339,863 | 129,904,283 | 116,912,668 | 115,226,680 | 97,492,229 | 85,203,758 | 74,442,356 | 64,615,814 | 64,183,159 | 63,705,111 |
Belastingvorderingen
| 68,686 | 8,884 | 1,251 | 1,248 | 1,012 | 991 | 765 | 5,322 | 0 | 12 | 64 | 15 | 0 | 51 | 61 | 621 | 27 | 177 |
Overige niet-vlottende activa
| -5,778,357 | -156,345,921 | -187,239,254 | -190,303,484 | -174,976,244 | -155,138,859 | 45,323,665 | 41,505,148 | 39,585,698 | 34,409,139 | 30,018,174 | -117,107,892 | 23,801,700 | 21,466,951 | 19,536,381 | 16,531,174 | 15,460,885 | -67,717,395 |
Totaal niet-vlottende activa
| 103,319,681 | 156,345,921 | 187,239,254 | 190,303,484 | 174,976,244 | 155,138,859 | 198,915,225 | 186,284,576 | 179,203,199 | 166,565,507 | 148,908,217 | 145,269,476 | 123,118,190 | 111,346,879 | 98,492,749 | 85,173,080 | 83,752,275 | 67,717,395 |
Totaal activa
| 314,655,050 | 316,165,903 | 341,382,574 | 336,569,287 | 312,762,272 | 293,227,611 | 284,463,113 | 266,053,585 | 231,976,910 | 215,889,058 | 192,949,250 | 186,039,359 | 161,072,378 | 146,517,893 | 133,161,251 | 121,778,582 | 116,428,396 | 108,864,712 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 0 | 15,380 | 10,926 | 28,731 | 10,962 | 10,284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 122,161 | 1,318,947 | 403,654 | 294,030 | 423,619 | 654,418 | 369,295 | 531,213 | 283,961 | 321,575 | 63,846 | 55,306 | 39,004 | 180,097 | 33,174 | 437,539 | 240,448 | 134,326 |
Uitgestelde opbrengsten
| 0 | 766,272 | 670,050 | 588,856 | 546,661 | 526,341 | 543,203 | 507,401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -122,161 | -1,334,327 | -414,580 | -322,761 | -434,581 | -664,702 | -369,295 | -531,213 | -283,961 | -321,575 | -63,846 | 28,951 | -39,004 | -66,046 | 84,245 | -437,539 | -240,448 | -134,326 |
Totaal kortlopende verplichtingen
| 36,097,564 | 15,380 | 10,926 | 28,731 | 10,962 | 10,284 | 359,958 | 535,594 | 323,657 | 349,218 | 509,293 | 84,257 | 46,288 | 114,051 | 117,419 | 333,708 | 241,544 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 19,617,536 | 20,182,899 | 18,108,843 | 15,461,594 | 14,687,705 | 12,433,988 | 10,747,370 | 10,295,582 | 932,679 | 385,253 | 421,468 | 0 | 0 | 0 | 0 | 10,073 | 2,594 | 4,919 |
Uitgestelde opbrengsten niet-vlottend
| 269,292 | 423,101 | 282,248 | 264,852 | 422,250 | 359,854 | 312,869 | 316,011 | 45,959 | 32,699 | 35,239 | 37,955 | 10,294 | 5,115 | 4,488 | 12,752 | 23,072 | 12,854 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7,207,328 | 583,817 | 8,280,452 | 10,175,590 | 7,850,375 | 5,293,854 | 6,668,710 | 4,976,383 | 4,427,612 | 4,195,262 | 3,620,616 | 4,509,536 | 3,360,688 | 2,338,447 | 1,768,832 | 528,310 | 1,874,231 | 2,116,223 |
Overige niet-vlottende verplichtingen
| -27,294,841 | -20,182,899 | -26,389,295 | -25,637,184 | -22,538,080 | -17,727,842 | -17,416,080 | -15,271,965 | -5,360,291 | -4,580,515 | 172,891,071 | -4,547,491 | -3,370,982 | -2,343,562 | -1,773,320 | -551,135 | -1,899,897 | -2,695,577 |
Totaal niet-vlottende verplichtingen
| 264,100,735 | 15,380 | 26,671,543 | 25,902,036 | 22,960,330 | 10,284 | 20,827,642 | 18,080,243 | 5,406,250 | 4,613,214 | 3,655,855 | 4,547,491 | 3,370,982 | 2,343,562 | 1,773,320 | 551,135 | 1,899,897 | 100,079,990 |
Totaal passiva
| 270,317,609 | 291,997,434 | 301,757,207 | 292,958,653 | 275,445,867 | 258,922,196 | 251,592,245 | 236,345,353 | 206,641,151 | 192,148,975 | 173,312,539 | 164,309,052 | 142,959,186 | 131,073,911 | 120,971,007 | 114,283,558 | 107,030,932 | 100,079,990 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 |
Ingehouden winsten
| 17,978,086 | 18,885,957 | 17,843,821 | 16,823,208 | 16,049,424 | 15,547,936 | 14,239,292 | 13,288,661 | 11,567,188 | 10,696,290 | 9,504,171 | 9,155,266 | 8,564,937 | 7,808,965 | 6,077,696 | 5,211,601 | 5,137,943 | 4,461,998 |
Overige gereserveerde algehele resultaten
| 27,247,010 | 6,110,350 | 22,540,611 | 27,567,685 | 22,085,704 | 15,801,445 | 17,531,179 | 15,703,597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,991,385 | -1,168,226 | -1,991,385 | -1,985,254 | -1,991,385 | -1,991,385 | -2,053,416 | -2,053,416 | -1,568,375 | -1,073,152 | 9,365,785 | 12,365,879 | 9,398,044 | 7,481,325 | 5,955,294 | 2,119,050 | 4,125,908 | 4,191,543 |
Totaal eigen vermogen van aandeelhouders
| 42,437,828 | 22,281,763 | 37,812,300 | 41,894,750 | 35,667,037 | 28,902,094 | 29,358,947 | 26,644,237 | 23,645,836 | 22,204,919 | 18,969,956 | 21,671,610 | 18,062,981 | 15,390,290 | 12,132,990 | 7,430,651 | 9,363,851 | 8,753,541 |
Totaal eigen vermogen
| 48,642,750 | 24,168,469 | 39,625,367 | 43,610,634 | 37,316,405 | 34,305,415 | 32,870,868 | 29,708,232 | 25,335,759 | 23,740,083 | 19,636,711 | 21,730,307 | 18,113,192 | 15,443,982 | 12,190,244 | 7,495,024 | 9,397,464 | 8,784,722 |
Totaal passiva en aandeelhoudersvermogen
| 314,655,050 | 316,165,903 | 341,382,574 | 336,569,287 | 312,762,272 | 293,227,611 | 284,463,113 | 266,053,585 | 231,976,910 | 215,889,058 | 192,949,250 | 186,039,359 | 161,072,378 | 146,517,893 | 133,161,251 | 121,778,582 | 116,428,396 | 108,864,712 |