Samsung Life Insurance Co., Ltd.

KRX:032830.KS

100400 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,021,5363,638,1545,494,1796,280,3955,824,7506,269,1498,032,4804,222,5084,121,5854,393,4625,799,0524,344,4774,321,5213,515,1804,972,3864,205,2293,939,1524,617,0516,181,2323,646,4814,378,5424,493,8434,745,2754,841,9934,589,7822,976,9794,944,0413,473,2983,207,4553,368,4155,822,5933,014,3603,157,2923,409,2473,272,4483,016,4212,648,9352,747,6205,542,4213,944,0554,507,2473,638,2373,161,5543,453,8234,588,5854,194,0393,904,9153,126,9402,986,0101,580,6971,201,1111,576,2624,466,7574,841,0914,306,7734,766,7593,544,7424,440,6253,955,4714,302,3175,387,9825,929,5794,158,0083,367,0573,005,1732,621,5941,527,9231,326,681
Kortetermijnbeleggingen 0169,906,006167,664,679153,801,931158,005,125156,867,22649,039,23652,234,044114,841,083166,782,125178,991,324177,090,830178,987,341179,191,998182,444,479172,784,714168,488,582163,072,612166,997,576165,754,373161,013,491158,675,859147,638,963146,776,095002,792,5902,974,1003,305,6483,118,0282,036,6612,819,6442,646,5972,370,4132,307,3733,174,9313,751,2522,885,3372,517,33901,298,5441,646,9002,089,9351,851,6692,059,4441,447,9081,240,48700000706,611586,8601,150,220710,878379,015407,194672,214794,921528,853498,070441,203458,207376,160590,115342,592368,799
Liquide middelen en kortetermijnbeleggingen 4,021,5363,638,154175,042,551160,082,326163,829,875163,136,37557,071,71656,456,552118,962,668171,175,587184,790,376181,435,307183,308,862182,707,178187,416,865176,989,943172,427,734167,689,663173,178,808169,400,854165,392,033163,169,702152,384,238151,618,0884,589,7822,976,9794,944,0413,473,2983,207,4553,368,4155,822,5933,014,3603,157,2923,409,2473,272,4483,016,4212,648,9352,747,6205,542,4213,944,0554,507,2473,638,2373,161,5543,453,8234,588,5854,194,0393,904,9153,126,9402,986,0101,580,6971,201,1111,576,2625,173,3684,841,0914,306,7734,766,7593,923,7574,440,6253,955,4714,302,3175,916,8355,929,5794,158,0083,367,0573,381,3332,621,5941,527,9231,326,681
Nettovorderingen 00000000000000000000000000000000000000000000000000000000000000000000
Voorraad 00000000000000000000000000000000000000000000000000000000000000000000
Overige vlottende activa 10,882,1919,183,85910,944,6949,500,6429,265,0919,741,16111,105,6197,033,2137,122,7147,983,4418,885,9227,395,1387,031,40400000000000001,266,8861,289,0701,321,5051,331,8741,376,4921,432,2551,439,4171,457,600-7835,056-32308-9160-1,969-2,924-2,519-1,037-3,0991,381,244132-1,949-1,765035,50835,93225,45025,50925,50925,50925,50925,50925,50925,51025,50925,50925,50825,50925,50925,50925,50925,509
Totaal vlottende activa 10,882,1919,183,85910,944,694160,082,326163,829,875163,136,37557,071,71656,456,552118,962,668171,175,587184,790,376181,435,307183,308,862182,707,178187,416,865176,989,943172,427,734167,689,663173,178,808169,400,854165,392,033163,169,702152,384,238151,618,0884,589,7822,976,9799,003,5177,736,4687,834,6087,818,3179,235,7467,266,2597,243,3067,237,2605,579,0386,196,4086,400,1555,633,2658,058,8443,944,0555,803,8225,282,2135,248,9705,304,4556,644,9307,023,1915,145,5343,124,9912,984,2451,580,6971,236,6191,612,1945,198,8185,453,4605,482,5025,503,1463,949,2664,873,3284,653,1945,122,7485,942,3446,453,1584,624,7193,850,7733,406,8423,237,2181,896,0241,720,989
Niet-vlottende activa:
Materiële vaste activa, netto 769,348662,752669,280660,375703,261717,896732,525801,591820,950811,278842,205625,909814,058650,926856,099914,014955,797951,575941,307999,6541,014,238802,519822,577993,7131,007,7961,087,8911,065,8181,170,8211,211,6001,312,2691,454,0951,579,3421,545,4821,451,0721,756,8731,756,1671,739,3141,724,4911,800,6691,796,0391,831,1891,829,2121,755,7721,747,5771,696,0411,696,9421,658,9891,670,7581,635,8101,632,1491,583,4241,502,0984,541,7094,535,9924,423,1304,411,0934,397,6733,926,5893,897,1873,916,4493,922,7244,104,1024,092,2404,032,5874,027,0703,981,6693,966,8333,961,487
Goodwill 168,187168,187168,187182,170172,298181,986182,169182,269168,286182,170182,170182,169168,187168,187182,170182,170182,170182,170182,170171,616171,472182,170182,169180,733180,662180,570180,570180,707182,122180,289180,645180,080180,509180,391180,321181,230181,032180,727180,591180,35913,08312,73013,69613,96813,50000000003,849,6670003,907,1090003,919,6640004,375,133000
Immateriële activa 0380,791387,425377,424385,524378,267380,492373,233401,309398,676414,019414,977456,453470,110471,054494,040518,140535,598561,200611,491640,166666,249668,436754,693787,194794,021823,745726,172698,654684,211695,866666,935657,920673,714340,444332,221308,455298,207270,813256,778194,618195,561180,309175,193171,656173,177190,180190,482188,451197,026195,633196,714105,543110,08098,235102,63186,41686,69779,42279,23165,58552,19751,77052,68252,98350,17349,76955,450
Goodwill en immateriële activa 168,187168,187569,594559,594557,822560,253562,661555,502569,595580,846596,189597,146624,640638,297653,224676,210700,310717,768743,370783,107811,638848,419850,605935,426967,856974,5911,004,315906,879880,776864,500876,511847,015838,429854,105520,765513,451489,487478,934451,404437,137207,701208,291194,005189,161185,156173,177190,180190,482188,451197,026195,633196,7143,955,210110,08098,235102,6313,993,52586,69779,42279,2313,985,24952,19751,77052,6824,428,11650,17349,76955,450
Langetermijnbeleggingen 2,715,2682,594,7044,470,797199,471,195202,942,295201,637,412155,041,851158,747,264160,328,029172,460,567185,799,609183,071,017185,815,163184,386,402188,792,913180,561,474177,915,191170,505,836173,290,555171,888,589166,749,493160,899,838153,464,686153,861,663151,763,029150,049,475151,520,662152,414,286151,521,191146,053,271142,443,500145,734,612143,050,060137,582,394137,339,863135,666,193133,875,918135,573,225129,904,283125,158,264121,257,698118,044,764115,249,953112,964,211115,226,680109,507,001105,560,50798,760,87897,492,22993,496,08689,656,50887,546,052108,991,12783,933,03380,823,86476,594,82498,617,07272,838,93872,400,80168,250,69888,967,54661,553,29461,941,14362,923,58185,775,61163,592,20564,966,77364,510,471
Belastingvorderingen 67,30367,77568,68666,51874,83870,1878,88410,2062,5861,2711,2519571,2482,5101,2485042,6178361,01280585285299157607637654904925695,32224,75743,798001,5083602123331398451577700000000000000000000
Overige niet-vlottende activa 305,197,442301,698,132296,554,224-200,757,682-204,278,216-202,985,748-156,345,921-160,114,563-161,721,160-173,853,962-187,239,254-184,295,029-187,255,109-185,678,135-190,303,484-182,152,202-179,573,915-172,176,015-174,976,244-173,672,155-168,576,221-162,551,628-155,138,859-155,791,378-153,738,681-152,112,72045,323,66545,635,66445,227,35544,257,67141,505,14841,910,22041,237,16140,840,98439,585,69839,387,52738,976,75938,610,17334,409,139-127,391,47333,056,74632,380,06829,335,53127,695,95128,161,58425,844,21725,252,75824,077,10823,801,700-95,325,26121,874,38121,670,09121,466,95120,874,49520,737,80919,704,05619,536,38118,511,95518,002,49617,101,78816,531,17416,079,85115,916,07015,703,30215,460,88514,641,13214,600,16314,014,238
Totaal niet-vlottende activa 308,917,548305,191,550302,332,581200,757,682204,278,216202,985,748156,345,921160,114,563161,721,160173,853,962187,239,254184,295,029187,255,109185,678,135190,303,484182,152,202179,573,915172,176,015174,976,244173,672,155168,576,221162,551,628155,138,859155,791,378153,738,681152,112,720198,915,225200,128,140198,841,414192,488,280186,284,576190,095,946186,714,930180,728,555179,203,199177,324,846175,081,838176,386,825166,565,507127,391,473156,353,365152,462,374146,535,345142,596,905145,269,476137,221,344132,662,441124,699,233123,118,19095,325,261113,309,946110,914,955138,954,997109,453,600106,083,038100,812,604126,544,65195,364,17994,379,90689,348,166113,406,69381,789,44482,001,22382,712,152109,691,68282,265,17983,583,53882,541,646
Totaal activa 319,799,739314,375,409313,277,275297,084,670300,600,003299,795,300316,165,903314,321,937314,998,662328,059,020341,382,574336,261,585337,270,354334,561,952336,569,287325,369,413317,825,566309,631,063312,762,272306,865,445303,859,357299,185,717293,227,611291,062,995287,141,473285,155,697284,463,113283,151,604277,701,408269,893,113266,053,585263,561,540258,252,213251,456,519231,976,910228,032,586224,255,881224,478,339215,889,058206,145,020200,644,013196,003,003188,390,217184,573,874186,039,359178,542,842171,775,872163,053,337161,072,378155,627,038150,262,710148,449,592146,353,619144,784,837140,761,114135,895,647133,045,073130,732,089129,108,154124,414,435121,667,478119,233,893117,148,835116,600,9330114,023,061113,144,316111,079,578
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 149,814191,685,189190,781,903432,477493,906539,30415,38048,12139,91736,69710,92643,89259,29057,60428,73138,71243,55534,78910,96232,83330,04231,21910,28424,7490036,37821,77423,24219,71117,91518,75520,45815,87419,02520,77116,82914,3397,340019,64415,04015,24023,9972,61721,8989,4139,3402,69201,81248,2848,8647,3079,6239,32912,2419,96710,00624,61019,79321,13419,08523,47124,45723,485326,667298,695
Kortlopende schulden 5,721,3905,584,8156,197,1934,545,3835,122,2565,527,6416,247,2925,257,1684,715,4024,096,3164,636,2464,284,0393,759,2780000000000000000000000000000000000000000000000000000000
Belastingschulden 149,814190,239122,161367,328574,453617,1361,318,9471,561,1151,417,773867,176403,654444,109503,552495,102294,030389,434381,815915,771423,619435,262405,626684,618654,418475,8971,081,477672,173369,295305,835355,494566,488531,213397,892916,543671,786283,961349,130430,488418,153321,575332,639144,008136,832211,620220,88055,3061,300271,311209,47339,004168,603254,197223,401063,18457,72283,3320179,240156,832214,1600380,751419,414359,191052,49458,340135,802
Uitgestelde opbrengsten 265,835267,100269,292499,345320,344317,711766,272732,616718,740660,478670,050713,737651,1260000000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 4,108,9904,182,0903,795,546179,784,272184,055,203189,042,124-7,013,564-5,989,784-5,434,142-4,756,794-5,306,296-4,997,776-4,410,404-57,604-28,731-38,712-43,555-34,789-10,962-32,833-30,042-31,219-10,284-24,74900359,958282,512356,472561,188535,594410,375907,834677,608323,657424,187503,378473,553349,2180162,733154,657185,615171,41484,257703,958289,434138,50746,2880171,401108,881108,521122,025129,500131,014114,962549,500410,488378,625331,168290,061286,117287,049239,822220,289182,631165,301
Totaal kortlopende verplichtingen 10,246,029201,719,194201,043,934185,261,477189,991,709195,426,78015,38048,12139,91736,69710,92643,89259,29057,60428,73138,71243,55534,78910,96232,83330,04231,21910,28424,74900396,336304,286379,714580,899553,509429,130928,292693,482342,682444,958520,207487,892356,5580182,377169,697200,855195,41186,874725,856298,847147,84748,9800173,213157,165117,385129,332139,123140,343127,203559,467420,494403,235350,961311,195305,202310,520264,279243,774509,298463,996
Langlopende verplichtingen:
Langetermijnschulden 13,545,91213,727,08513,537,60919,731,71219,787,22820,241,67120,182,90020,292,25719,993,80418,499,78918,108,84317,448,82316,588,50415,534,85815,461,59416,240,78015,543,41014,942,37414,687,70514,262,02214,509,52415,543,63015,609,89315,891,74216,149,69415,445,46413,846,06314,968,96013,972,95812,647,65212,787,84912,123,73111,266,13510,703,717932,679730,679706,361681,017385,253429,927415,619429,970333,335336,131-4,542,2570-3,948,874-3,314,583-3,365,5980-2,154,914-2,279,6040-2,541,663-2,181,767-1,689,5670-1,344,822-1,430,060-745,5920-613,863-793,469-1,305,5190-1,995,099-1,621,143-1,622,519
Uitgestelde opbrengsten niet-vlottend 265,835267,100269,292499,345320,344317,711423,101296,741281,741278,278282,248285,956274,816269,669264,852253,200256,967240,554422,250388,044338,753335,825359,854340,578322,036334,895312,869335,957348,795370,511316,011417,926445,479651,93945,959349,635353,820385,91632,69932,29544,47535,48337,04732,85637,95504,781161,43710,2944,5115,69712,41803,7171,4271,35104,8091,5643,9670168,626174,27448,615018,10613,04012,035
Uitgestelde belastingverplichtingen niet-vlottend 6,107,2206,948,9447,207,3287,404,7317,145,3055,937,343583,817465,7141,438,8534,911,2878,280,4528,168,9929,176,1269,391,41010,175,5908,512,1607,685,6446,257,6967,850,3757,892,0327,295,0916,459,1025,293,8545,926,6485,516,8096,042,7556,668,7106,288,6496,114,8345,403,6054,976,3835,911,7945,574,1494,942,1394,427,6124,336,3204,275,8075,064,1174,195,2624,022,0883,888,4333,667,5203,674,5503,578,2814,509,5364,112,3983,962,9193,171,8263,360,6882,854,8662,152,8412,363,75402,552,5602,199,5861,706,87401,359,9471,448,508790,8450487,505657,3651,303,84602,023,9632,261,4372,207,874
Overige niet-vlottende verplichtingen 232,292,43232,943,72332,065,694-27,635,788-27,252,877-26,496,725-21,174,438-21,006,591-21,674,481-23,652,657-26,660,617-25,859,879-25,980,156-25,138,333-25,873,305-24,967,428-23,442,466-21,405,835-22,949,368-22,509,265-22,113,326-22,307,338-21,253,317-22,134,219-21,988,539-21,823,114-20,791,264-21,571,792-20,413,345-18,402,057-18,062,328-18,434,696-17,265,305-16,281,921-5,387,225-5,395,863-5,319,159-6,116,711-4,605,874-4,484,310-4,328,883-4,117,933-4,029,692-3,923,271-2,617-4,090,500-9,413-9,340-2,692-2,859,377-1,812-48,2848,864-7,307-9,623-9,32912,241-9,967-10,006-24,61019,793-21,134-19,085-23,47124,457-23,485-326,667-298,695
Totaal niet-vlottende verplichtingen 252,211,39953,886,85253,079,92327,635,78827,252,87726,496,72515,38048,12139,91736,69710,92643,89259,29057,60428,73138,71243,55534,78910,96232,83330,04231,21910,28424,749255,295,406253,531,79736,37821,77423,24219,71117,91518,75520,45815,87419,02520,77116,82914,3397,340184,541,02119,64415,04015,24023,9972,61721,8989,4139,3402,692139,266,6191,81248,2848,8647,3079,6239,32912,2419,96710,00624,61019,79321,13419,08523,47124,45723,485326,667298,695
Totaal passiva 262,457,428255,606,046254,123,85727,635,78827,252,87726,496,725291,997,434292,200,074291,121,526296,565,859301,757,207297,123,005296,097,097293,259,661292,958,653285,937,151280,379,309275,141,876275,445,867269,298,386265,833,237263,583,460258,922,196258,014,672255,295,406253,531,797251,592,245248,904,655244,319,474238,905,888236,345,353231,208,517227,441,370222,657,321206,641,151202,703,054199,668,193198,201,830192,148,975184,541,021179,764,250176,294,339168,479,088165,181,783164,309,052157,881,315151,773,803145,444,999142,959,186139,266,619135,172,745133,020,813130,963,639129,611,781126,814,796123,732,442120,912,253119,881,381118,202,771115,675,715114,236,961112,035,436109,975,855107,993,034288,736105,063,239103,887,374102,041,893
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000
Ingehouden winsten 18,238,76817,492,32517,082,20317,532,50117,057,03916,789,68718,885,95717,835,82217,727,61217,572,31817,843,82117,668,20017,539,00417,462,44216,823,20816,553,52216,252,09515,803,50916,049,42416,048,89815,828,66915,519,35115,547,93615,607,28515,326,54414,270,47314,239,29214,340,11114,019,89813,639,43313,288,66113,289,61712,803,94612,474,44911,567,18811,534,39811,262,40910,819,64710,696,29010,547,57510,250,9309,762,0159,378,5559,157,3569,155,2668,833,5598,672,5768,413,1338,564,9378,079,0047,936,4177,884,9317,809,1927,126,1076,785,7876,472,0126,077,9225,823,9985,790,6785,514,2105,211,8275,441,2165,399,6895,359,7765,138,8004,912,2414,883,3964,682,976
Overige gereserveerde algehele resultaten 23,232,73225,902,70327,240,87928,040,73927,454,03423,997,8636,104,2195,111,7277,017,07914,833,98522,534,48022,251,17424,449,1630000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen -1,985,254-1,985,254-1,985,254-2,881,137-2,881,137-2,881,137-2,808,413-2,808,413-2,808,413-2,808,413-2,666,001-2,666,001-2,666,00122,038,54024,971,54221,093,02319,442,02616,962,67419,517,61319,788,68718,131,06215,948,69313,254,15813,712,05712,807,49813,695,14015,019,65516,426,81816,054,71814,111,29313,255,57615,725,80214,626,22612,753,47611,978,64811,996,75311,510,59513,769,48511,408,62910,291,5639,867,6049,179,3469,799,2609,501,71712,416,34411,680,37711,179,9249,044,6009,398,0448,178,0097,050,1267,439,3977,480,7887,946,9497,060,5315,591,1935,954,8984,926,7105,014,7053,124,5102,118,6901,657,2411,673,2913,148,1234,125,3733,947,5814,273,5464,254,709
Totaal eigen vermogen van aandeelhouders 39,586,24641,509,77442,437,82842,792,10341,729,93638,006,41322,281,76320,239,13622,036,27829,697,89037,812,30037,353,37339,422,16639,600,98241,894,75037,746,54535,794,12132,866,18335,667,03735,937,58534,059,73131,568,04428,902,09429,419,34228,234,04228,065,61329,358,94730,866,92930,174,61627,850,72626,644,23729,115,41927,530,17225,327,92523,645,83623,631,15122,873,00424,689,13222,204,91920,939,13820,218,53419,041,36119,277,81518,759,07321,671,61020,613,93619,952,50017,557,73318,062,98116,357,01315,086,54315,424,32815,389,98015,173,05613,946,31812,163,20512,132,82010,850,70810,905,3838,738,7207,430,5177,198,4577,172,9808,607,8999,364,1738,959,8229,256,9429,037,685
Totaal eigen vermogen 46,138,80447,883,82848,642,75044,662,47943,564,13639,813,30024,168,46922,121,86323,877,13631,493,16139,625,36739,138,58041,173,25741,302,29143,610,63439,432,26237,446,25734,489,18737,316,40537,567,05938,026,12035,602,25734,305,41533,048,32331,846,06731,623,90032,870,86834,246,94933,381,93430,987,22529,708,23232,353,02330,810,84328,799,19825,335,75925,329,53224,587,68826,276,50923,740,08321,603,99920,879,76319,708,66419,911,12919,392,09121,730,30720,661,52720,002,06917,608,33818,113,19216,360,41915,089,96515,428,77915,389,98015,173,05613,946,31812,163,20512,132,82010,850,70810,905,3838,738,7207,430,5177,198,4577,172,9808,607,8999,364,1738,959,8229,256,9429,037,685
Totaal passiva en aandeelhoudersvermogen 319,799,739314,375,409313,277,275297,084,670300,600,003299,795,300316,165,903314,321,937314,998,662328,059,020341,382,574336,261,585337,270,354334,561,952336,569,287325,369,413317,825,566309,631,063312,762,272306,865,445303,859,357299,185,717293,227,611291,062,995287,141,473285,155,697284,463,113283,151,604277,701,408269,893,113266,053,585263,561,540258,252,213251,456,519231,976,910228,032,586224,255,881224,478,339215,889,058206,145,020200,644,013196,003,003188,390,217184,573,874186,039,359178,542,842171,775,872163,053,337161,072,378155,627,038150,262,710148,449,592146,353,619144,784,837140,761,114135,895,647133,045,073130,732,089129,108,154124,414,435121,667,478119,233,893117,148,835116,600,9330114,023,061113,144,316111,079,578