Orient Overseas (International) Limited
HKEX:0316.HK
96.1 (HKD) • At close September 16, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 8,343.857 | 19,820.188 | 16,832.185 | 8,191.304 | 6,878.74 | 6,572.655 | 6,108.35 | 5,297.693 | 5,953.444 | 6,521.589 | 6,231.583 | 6,459.059 | 6,011.836 | 6,033.402 | 4,350.195 | 6,545.14 | 5,651.03 | 4,609.751 | 4,696.241 | 4,140.328 | 3,241.113 | 2,457.952 | 2,378.95 | 2,395.16 | 2,139.071 | 1,832.764 |
| Kosten van de omzet
| 7,188.523 | 9,395.608 | 8,656.537 | 6,602.121 | 6,069.201 | 5,859.839 | 5,531.438 | 5,032.272 | 5,262.429 | 5,875.797 | 5,772.046 | 5,806.718 | 5,484.258 | 4,671.087 | 4,273.782 | 5,668.906 | 4,645.842 | 3,718.778 | 3,534.302 | 3,012.758 | 2,520.202 | 2,038.912 | 1,913.528 | 1,914.394 | 1,737.659 | 1,577.006 |
| Brutowinst
| 1,155.334 | 10,424.58 | 8,175.648 | 1,589.183 | 809.539 | 712.816 | 576.912 | 265.421 | 691.015 | 645.792 | 459.537 | 652.341 | 527.578 | 1,362.315 | 76.413 | 876.234 | 1,005.188 | 890.973 | 1,161.939 | 1,127.57 | 720.911 | 419.04 | 465.422 | 480.766 | 401.412 | 255.758 |
| Brutowinstmarge
| 0.138 | 0.526 | 0.486 | 0.194 | 0.118 | 0.108 | 0.094 | 0.05 | 0.116 | 0.099 | 0.074 | 0.101 | 0.088 | 0.226 | 0.018 | 0.134 | 0.178 | 0.193 | 0.247 | 0.272 | 0.222 | 0.17 | 0.196 | 0.201 | 0.188 | 0.14 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.438 | 65.341 | 84.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 280.161 | 662.804 | 832.202 | 642.031 | 569.61 | 550.733 | 487.299 | 468.897 | 441.917 | 432.448 | 414.913 | 440.765 | 401.964 | 485.322 | 405.283 | 487.894 | 481.622 | 471.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 280.161 | 662.804 | 832.202 | 642.031 | 569.61 | 550.733 | 487.299 | 468.897 | 441.917 | 432.448 | 414.913 | 440.765 | 401.964 | 485.322 | 405.283 | 487.894 | 481.622 | 471.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0.511 | -3.344 | -3.347 | -12.417 | 1.797 | 1.824 | 2.496 | 2.86 | 4.251 | 1.272 | 1.673 | 1.319 | 0 | 0 | 0 | 0 | 0 | 0 | -54.793 | 15.518 | 12.662 | 2.69 | 9.312 | 13.311 | 0 | 0 |
| Bedrijfskosten
| 278.04 | 659.46 | 828.855 | 629.614 | 569.61 | 550.733 | 487.299 | 468.897 | 441.917 | 432.448 | 414.913 | 440.765 | 405.023 | 448.508 | 404.161 | 484.848 | 481.622 | 465.167 | 417.013 | 15.518 | 12.662 | 2.69 | 9.312 | 13.311 | 0 | 0 |
| Bedrijfsresultaat
| 1,405.676 | 10,079.101 | 7,380.271 | 992.187 | 361.281 | 262.935 | 232.17 | -138.227 | 353.068 | 329.147 | 90.314 | 328.621 | 174.598 | 918.807 | -332.237 | 388.267 | 687.437 | 621.364 | 744.926 | 1,127.57 | 720.911 | 419.04 | 465.422 | 480.766 | 401.412 | 255.758 |
| Bedrijfsresultaat ratio
| 0.168 | 0.509 | 0.438 | 0.121 | 0.053 | 0.04 | 0.038 | -0.026 | 0.059 | 0.05 | 0.014 | 0.051 | 0.029 | 0.152 | -0.076 | 0.059 | 0.122 | 0.135 | 0.159 | 0.272 | 0.222 | 0.17 | 0.196 | 0.201 | 0.188 | 0.14 |
| Totaal overige inkomsten en kosten netto
| -25.115 | -51.358 | -43.015 | -78.513 | -137.455 | -196.711 | 473.834 | -18.727 | 468.524 | 620.085 | 160.518 | 759.23 | -12.141 | -20.031 | -29.633 | -83.978 | -95.413 | -68.146 | -54.793 | -426.831 | -367.605 | -356.138 | -394.333 | -349.302 | -326.411 | -252.084 |
| Inkomen voor belasting
| 1,380.561 | 10,027.743 | 7,337.256 | 913.674 | 223.826 | 134.068 | 150.089 | -199.667 | 307.208 | 294.583 | 66.999 | 310.851 | 162.457 | 898.776 | -361.87 | 304.289 | 592.024 | 553.218 | 690.133 | 700.739 | 353.306 | 62.902 | 71.089 | 131.464 | 75.001 | 3.674 |
| Inkomen voor belasting ratio
| 0.165 | 0.506 | 0.436 | 0.112 | 0.033 | 0.02 | 0.025 | -0.038 | 0.052 | 0.045 | 0.011 | 0.048 | 0.027 | 0.149 | -0.083 | 0.046 | 0.105 | 0.12 | 0.147 | 0.169 | 0.109 | 0.026 | 0.03 | 0.055 | 0.035 | 0.002 |
| Belastingkosten
| 11.452 | 61.505 | 208.847 | 10.656 | 69.839 | 58.62 | 12.433 | 19.554 | 23.357 | 24.145 | 19.866 | 13.562 | 23.103 | 28.959 | 14.234 | 28.76 | 38.275 | 24.883 | 38.842 | 30.141 | 24.145 | 10.954 | 10.919 | 18.987 | 12.718 | 3.504 |
| Nettowinst
| 1,367.852 | 9,965.245 | 7,128.127 | 902.723 | 153.987 | 108.166 | 137.656 | -219.221 | 283.851 | 270.538 | 47.036 | 296.359 | 181.645 | 1,866.78 | -402.294 | 272.337 | 2,546.979 | 580.603 | 651.291 | 670.598 | 329.161 | 51.948 | 60.17 | 112.477 | 62.283 | 0.17 |
| Nettowinstmarge
| 0.164 | 0.503 | 0.423 | 0.11 | 0.022 | 0.016 | 0.023 | -0.041 | 0.048 | 0.041 | 0.008 | 0.046 | 0.03 | 0.309 | -0.092 | 0.042 | 0.451 | 0.126 | 0.139 | 0.162 | 0.102 | 0.021 | 0.025 | 0.047 | 0.029 | 0 |
| WPA (Winst Per Aandeel)
| 2.07 | 15.09 | 11.08 | 1.44 | 0.25 | 0.17 | 0.22 | -0.35 | 0.45 | 0.43 | 0.075 | 0.47 | 0.29 | 2.98 | -0.64 | 0.44 | 4.07 | 0.93 | 1.04 | 1.09 | 0.59 | 0.1 | 0.12 | 0.22 | 0.13 | -0.006 |
| Verwaterde WPA
| 2.07 | 15.09 | 11.08 | 1.44 | 0.25 | 0.17 | 0.22 | -0.35 | 0.45 | 0.43 | 0.075 | 0.47 | 0.29 | 2.98 | -0.64 | 0.44 | 4.07 | 0.93 | 1.04 | 1.09 | 0.59 | 0.1 | 0.12 | 0.22 | 0.13 | -0.006 |
| EBITDA
| 2,223.153 | 10,831.321 | 7,956.321 | 1,470.623 | 770.478 | 687.957 | 682.624 | 297.703 | 669.922 | 644.6 | 418.193 | 570.778 | 444.585 | 1,193.849 | -119.742 | 608.598 | 822.677 | 757.824 | 744.926 | 1,127.57 | 720.911 | 419.04 | 465.422 | 480.766 | 401.412 | 255.758 |
| EBITDA ratio
| 0.266 | 0.546 | 0.473 | 0.18 | 0.112 | 0.105 | 0.112 | 0.056 | 0.113 | 0.099 | 0.067 | 0.088 | 0.074 | 0.198 | -0.028 | 0.093 | 0.146 | 0.164 | 0.159 | 0.272 | 0.222 | 0.17 | 0.196 | 0.201 | 0.188 | 0.14 |