Orient Overseas (International) Limited
HKEX:0316.HK
110.3 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,322.788 | 2,322.788 | 1,901.588 | 1,901.588 | 2,270.341 | 2,270.341 | 4,379.528 | 4,379.528 | 5,530.566 | 5,530.566 | 4,922.302 | 4,922.302 | 3,493.791 | 3,493.791 | 2,380.404 | 2,380.404 | 1,715.248 | 1,715.248 | 1,789.104 | 1,789.104 | 1,650.267 | 1,650.267 | 1,728.8 | 1,728.8 | 1,557.528 | 1,557.528 | 1,574.59 | 1,574.59 | 1,416.248 | 1,416.248 | 1,368.595 | 1,368.595 | 1,280.252 | 1,280.252 | 1,454.633 | 1,454.633 | 1,522.089 | 1,522.089 | 1,642.171 | 1,642.171 | 1,618.624 | 1,618.624 | 1,603.289 | 1,603.289 | 1,512.503 | 1,512.503 | 1,668.658 | 1,668.658 | 12,107.509 | 12,118.513 |
Kosten van de omzet
| 1,865.661 | 1,865.661 | 1,775.322 | 1,775.322 | 1,818.94 | 1,818.94 | 2,227.254 | 2,227.254 | 2,470.551 | 2,470.551 | 2,492.054 | 2,492.054 | 1,836.215 | 1,836.215 | 1,798.153 | 1,798.153 | 1,502.908 | 1,502.908 | 1,585.677 | 1,585.677 | 1,448.924 | 1,448.924 | 1,494.715 | 1,494.715 | 1,435.205 | 1,435.205 | 1,416.772 | 1,416.772 | 1,296.12 | 1,296.12 | 1,310.302 | 1,310.302 | 1,205.834 | 1,205.834 | 1,324.628 | 1,324.628 | 1,306.587 | 1,306.587 | 1,477.74 | 1,477.74 | 1,460.159 | 1,460.159 | 1,475.331 | 1,475.331 | 1,410.693 | 1,410.693 | 1,480.645 | 1,480.645 | 11,035.836 | 11,045.866 |
Brutowinst
| 457.127 | 457.127 | 126.266 | 126.266 | 451.401 | 451.401 | 2,152.275 | 2,152.275 | 3,060.016 | 3,060.016 | 2,430.248 | 2,430.248 | 1,657.576 | 1,657.576 | 582.251 | 582.251 | 212.341 | 212.341 | 203.427 | 203.427 | 201.343 | 201.343 | 234.085 | 234.085 | 122.324 | 122.324 | 157.818 | 157.818 | 120.129 | 120.129 | 58.293 | 58.293 | 74.418 | 74.418 | 130.006 | 130.006 | 215.502 | 215.502 | 164.431 | 164.431 | 158.466 | 158.466 | 127.959 | 127.959 | 101.81 | 101.81 | 188.013 | 188.013 | 1,071.673 | 1,072.647 |
Brutowinstmarge
| 0.197 | 0.197 | 0.066 | 0.066 | 0.199 | 0.199 | 0.491 | 0.491 | 0.553 | 0.553 | 0.494 | 0.494 | 0.474 | 0.474 | 0.245 | 0.245 | 0.124 | 0.124 | 0.114 | 0.114 | 0.122 | 0.122 | 0.135 | 0.135 | 0.079 | 0.079 | 0.1 | 0.1 | 0.085 | 0.085 | 0.043 | 0.043 | 0.058 | 0.058 | 0.089 | 0.089 | 0.142 | 0.142 | 0.1 | 0.1 | 0.098 | 0.098 | 0.08 | 0.08 | 0.067 | 0.067 | 0.113 | 0.113 | 0.089 | 0.089 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.155 | 4.155 | 0 | 0 | 4.214 | 4.214 | 0 | 0 | 5.43 | 5.43 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 118.007 | 118.007 | 79.279 | 79.279 | 34.452 | 34.452 | 72.285 | 72.285 | 231.367 | 231.367 | 155.954 | 155.954 | 241.497 | 241.497 | 160.291 | 160.291 | 138.475 | 138.475 | 142.846 | 142.846 | 138.372 | 138.372 | 141.409 | 141.409 | 133.958 | 133.958 | 118.955 | 118.955 | 110.711 | 110.711 | 121.923 | 121.923 | 112.526 | 112.526 | 220.959 | 220.959 | 0 | 0 | 216.224 | 216.224 | 0 | 0 | 207.457 | 207.457 | 0 | 0 | 14.64 | 14.64 | 0 | 0 |
Overige kosten
| -78.337 | -78.337 | -88.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 39.67 | 39.67 | -9.423 | 240.361 | 118.557 | 118.557 | 107.707 | 107.707 | 184.153 | 184.153 | 187.708 | 187.708 | 224.734 | 224.734 | 192.791 | 192.791 | 131.866 | 131.866 | 159.898 | 159.898 | 98.1 | 98.1 | 165.108 | 165.108 | 93.019 | 93.019 | 122.164 | 122.164 | 61.858 | 61.858 | 149.322 | 149.322 | 78.352 | 78.352 | 121.187 | 121.187 | 74.059 | 74.059 | 141.907 | 141.907 | 47.946 | 47.946 | 101.071 | 101.071 | 96.555 | 96.555 | 131.596 | 131.596 | -504.213 | -504.672 |
Bedrijfsresultaat
| 417.458 | 417.458 | 135.689 | -117.893 | 567.15 | 567.15 | 2,013.99 | 2,013.99 | 2,872.716 | 2,872.716 | 2,231.005 | 2,231.005 | 1,427.503 | 1,427.503 | 376.789 | 376.789 | 89.126 | 89.126 | 28.078 | 28.078 | 99.142 | 99.142 | 74.298 | 74.298 | 5.297 | 5.297 | 9.986 | 9.986 | 39.626 | 39.626 | -84.435 | -84.435 | -14.192 | -14.192 | -7.2 | -7.2 | 130.577 | 130.577 | 6.689 | 6.689 | 100.619 | 100.619 | 19.23 | 19.23 | 3.919 | 3.919 | 38.98 | 38.98 | 520.557 | 521.03 |
Bedrijfsresultaat ratio
| 0.18 | 0.18 | 0.071 | -0.062 | 0.25 | 0.25 | 0.46 | 0.46 | 0.519 | 0.519 | 0.453 | 0.453 | 0.409 | 0.409 | 0.158 | 0.158 | 0.052 | 0.052 | 0.016 | 0.016 | 0.06 | 0.06 | 0.043 | 0.043 | 0.003 | 0.003 | 0.006 | 0.006 | 0.028 | 0.028 | -0.062 | -0.062 | -0.011 | -0.011 | -0.005 | -0.005 | 0.086 | 0.086 | 0.004 | 0.004 | 0.062 | 0.062 | 0.012 | 0.012 | 0.003 | 0.003 | 0.023 | 0.023 | 0.043 | 0.043 |
Totaal overige inkomsten en kosten netto
| -2.193 | -2.193 | -7.501 | 246.08 | -5.057 | -5.057 | 138.081 | 138.081 | -10.915 | -10.915 | 19.659 | 19.659 | -9.539 | -9.539 | 27.522 | 27.522 | -36.599 | -36.599 | 21.654 | 21.654 | -36.961 | -36.961 | -2.194 | -2.194 | -10.367 | -10.367 | 33.236 | 33.236 | -2.912 | -2.912 | 8.332 | 8.332 | -9.54 | -9.54 | 34.41 | 34.41 | -4.183 | -4.183 | 43.478 | 43.478 | -3.494 | -3.494 | 18.311 | 18.311 | -7.959 | -7.959 | 51.471 | 51.471 | -19.334 | -19.352 |
Inkomen voor belasting
| 415.265 | 415.265 | 128.188 | 128.188 | 562.093 | 562.093 | 2,152.071 | 2,152.071 | 2,861.801 | 2,861.801 | 2,250.664 | 2,250.664 | 1,417.964 | 1,417.964 | 404.31 | 404.31 | 52.527 | 52.527 | 49.732 | 49.732 | 62.181 | 62.181 | 72.104 | 72.104 | -5.07 | -5.07 | 43.222 | 43.222 | 36.714 | 36.714 | -76.103 | -76.103 | -23.731 | -23.731 | 27.21 | 27.21 | 126.395 | 126.395 | 50.167 | 50.167 | 97.125 | 97.125 | 37.54 | 37.54 | -4.04 | -4.04 | 90.451 | 90.451 | 501.223 | 501.679 |
Inkomen voor belasting ratio
| 0.179 | 0.179 | 0.067 | 0.067 | 0.248 | 0.248 | 0.491 | 0.491 | 0.517 | 0.517 | 0.457 | 0.457 | 0.406 | 0.406 | 0.17 | 0.17 | 0.031 | 0.031 | 0.028 | 0.028 | 0.038 | 0.038 | 0.042 | 0.042 | -0.003 | -0.003 | 0.027 | 0.027 | 0.026 | 0.026 | -0.056 | -0.056 | -0.019 | -0.019 | 0.019 | 0.019 | 0.083 | 0.083 | 0.031 | 0.031 | 0.06 | 0.06 | 0.023 | 0.023 | -0.003 | -0.003 | 0.054 | 0.054 | 0.041 | 0.041 |
Belastingkosten
| 1.763 | 1.763 | 8.332 | 8.332 | 2.606 | 2.606 | 1.008 | 1.008 | 29.745 | 29.745 | 91.988 | 91.988 | 12.436 | 12.436 | 3.884 | 3.884 | 1.445 | 1.445 | 31.105 | 31.105 | 3.815 | 3.815 | 11.535 | 11.535 | 17.776 | 17.776 | 3.929 | 3.929 | 10.145 | 10.145 | 5.179 | 5.179 | 4.599 | 4.599 | 4.606 | 4.606 | 7.073 | 7.073 | 5.545 | 5.545 | 6.528 | 6.528 | 6.405 | 6.405 | 3.528 | 3.528 | 0.907 | 0.907 | 46.553 | 46.595 |
Nettowinst
| 416.639 | 416.639 | 119.56 | 119.56 | 564.367 | 564.367 | 2,150.801 | 2,150.801 | 2,831.822 | 2,831.822 | 2,158.635 | 2,158.635 | 1,405.429 | 1,405.429 | 400.321 | 400.321 | 51.041 | 51.041 | 18.627 | 18.627 | 58.367 | 58.367 | 60.569 | 60.569 | -22.845 | -22.845 | 47.151 | 47.151 | 26.569 | 26.569 | -81.281 | -81.281 | -28.33 | -28.33 | 22.61 | 22.61 | 119.316 | 119.316 | 44.621 | 44.621 | 90.648 | 90.648 | 31.15 | 31.15 | -7.632 | -7.632 | 89.428 | 89.428 | 451.959 | 452.37 |
Nettowinstmarge
| 0.179 | 0.179 | 0.063 | 0.063 | 0.249 | 0.249 | 0.491 | 0.491 | 0.512 | 0.512 | 0.439 | 0.439 | 0.402 | 0.402 | 0.168 | 0.168 | 0.03 | 0.03 | 0.01 | 0.01 | 0.035 | 0.035 | 0.035 | 0.035 | -0.015 | -0.015 | 0.03 | 0.03 | 0.019 | 0.019 | -0.059 | -0.059 | -0.022 | -0.022 | 0.016 | 0.016 | 0.078 | 0.078 | 0.027 | 0.027 | 0.056 | 0.056 | 0.019 | 0.019 | -0.005 | -0.005 | 0.054 | 0.054 | 0.037 | 0.037 |
WPA (Winst Per Aandeel)
| 0.63 | 0.63 | 0.18 | 0.18 | 0.85 | 0.85 | 3.26 | 3.26 | 4.29 | 4.29 | 3.32 | 3.32 | 2.21 | 2.21 | 0.64 | 0.64 | 0.082 | 0.082 | 0.03 | 0.03 | 0.093 | 0.093 | 0.097 | 0.097 | -0.037 | -0.037 | 0.075 | 0.075 | 0.043 | 0.043 | -0.13 | -0.13 | -0.045 | -0.045 | 0.036 | 0.036 | 0.19 | 0.19 | 0.071 | 0.071 | 0.14 | 0.14 | 0.05 | 0.05 | -0.012 | -0.012 | 0.14 | 0.14 | 0.72 | 0.72 |
Verwaterde WPA
| 0.63 | 0.63 | 0.18 | 0.18 | 0.85 | 0.85 | 3.26 | 3.26 | 4.29 | 4.29 | 3.32 | 3.32 | 2.21 | 2.21 | 0.64 | 0.64 | 0.082 | 0.082 | 0.03 | 0.03 | 0.093 | 0.093 | 0.097 | 0.097 | -0.037 | -0.037 | 0.075 | 0.075 | 0.043 | 0.043 | -0.13 | -0.13 | -0.045 | -0.045 | 0.036 | 0.036 | 0.19 | 0.19 | 0.071 | 0.071 | 0.14 | 0.14 | 0.05 | 0.05 | -0.012 | -0.012 | 0.14 | 0.14 | 0.72 | 0.72 |
EBITDA
| 519.875 | 519.875 | -23.315 | -23.315 | 661.953 | 661.953 | 2,104.692 | 2,104.692 | 2,951.873 | 2,951.873 | 2,305.964 | 2,305.964 | 1,491.372 | 1,491.372 | 438.226 | 438.226 | 145.234 | 145.234 | 82.364 | 82.364 | 151.6 | 151.6 | 159.488 | 159.488 | 103.834 | 103.834 | 120.412 | 120.412 | 143.441 | 143.441 | 16.995 | 16.995 | 84.555 | 84.555 | 72.784 | 72.784 | 208.306 | 208.306 | 89.652 | 89.652 | 179.398 | 179.398 | 98.725 | 98.725 | 75.866 | 75.866 | 95.33 | 95.33 | 996.237 | 997.142 |
EBITDA ratio
| 0.224 | 0.224 | -0.012 | -0.012 | 0.292 | 0.292 | 0.481 | 0.481 | 0.534 | 0.534 | 0.468 | 0.468 | 0.427 | 0.427 | 0.184 | 0.184 | 0.085 | 0.085 | 0.046 | 0.046 | 0.092 | 0.092 | 0.092 | 0.092 | 0.067 | 0.067 | 0.076 | 0.076 | 0.101 | 0.101 | 0.012 | 0.012 | 0.066 | 0.066 | 0.05 | 0.05 | 0.137 | 0.137 | 0.055 | 0.055 | 0.111 | 0.111 | 0.062 | 0.062 | 0.05 | 0.05 | 0.057 | 0.057 | 0.082 | 0.082 |